DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,25M
|
€
8,14M
|
€
8,58M
|
€
9,57M
|
€
8,64M
|
€
7,70M
|
€
7,61M
|
€
7,47M
|
€
7,02M
|
€
6,24M
|
€
5,63M
|
|
|
|
|
|
|
|
|
|
|
1,30%
|
-5,17%
|
-10,31%
|
10,84%
|
12,13%
|
1,22%
|
1,83%
|
6,45%
|
12,51%
|
10,82%
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
185K
|
€
581K
|
€
836K
|
€
852K
|
€
246K
|
€
114K
|
€
114K
|
€
23K
|
€
27K
|
€
45K
|
€
21K
|
€
209K
|
€
198K
|
€
212K
|
€
243K
|
€
209K
|
€
154K
|
€
136K
|
|
|
€
1,54M
|
€
1,36M
|
€
668K
|
€
87K
|
€
85K
|
€
83K
|
€
83K
|
€
82K
|
€
80K
|
€
80K
|
€
79K
|
€
77K
|
€
77K
|
€
75K
|
€
74K
|
€
72K
|
€
332K
|
€
331K
|
€
330K
|
|
|
€
726K
|
€
716K
|
€
1,50M
|
€
1,52M
|
€
1,54M
|
€
615K
|
€
418K
|
€
427K
|
€
271K
|
€
258K
|
€
249K
|
€
19K
|
€
244K
|
€
236K
|
€
251K
|
€
275K
|
€
287K
|
€
211K
|
€
187K
|
|
|
€
119K
|
€
122K
|
€
4K
|
€
4K
|
|
€
68K
|
€
8K
|
€
61K
|
€
17K
|
€
14K
|
€
49K
|
€
10K
|
€
110K
|
€
224K
|
€
140K
|
€
61K
|
€
32K
|
€
22K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
835K
|
€
850K
|
€
245K
|
€
114K
|
€
113K
|
€
23K
|
€
26K
|
€
44K
|
€
20K
|
€
208K
|
€
198K
|
€
210K
|
€
503K
|
€
208K
|
€
153K
|
€
135K
|
|
|
|
|
|
99,85%
|
99,75%
|
99,73%
|
99,55%
|
98,46%
|
97,55%
|
95,70%
|
97,53%
|
97,03%
|
99,17%
|
99,63%
|
99,02%
|
206,85%
|
99,47%
|
99,31%
|
99,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
250K
|
€
778K
|
€
1,12M
|
€
1,14M
|
€
355K
|
€
162K
|
€
174K
|
€
23K
|
€
40K
|
€
43K
|
€
20K
|
€
303K
|
€
293K
|
€
312K
|
€
342K
|
€
287K
|
€
207K
|
€
181K
|
|
|
3,12%
|
3,08%
|
9,07%
|
11,71%
|
13,20%
|
4,60%
|
2,13%
|
2,32%
|
0,33%
|
0,63%
|
0,76%
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
247K
|
€
778K
|
€
1,12M
|
€
1,14M
|
€
353K
|
€
161K
|
€
174K
|
€
29K
|
€
34K
|
€
43K
|
€
20K
|
€
303K
|
€
293K
|
€
312K
|
€
342K
|
€
287K
|
€
207K
|
€
181K
|
|
|
€
186K
|
€
185K
|
€
581K
|
€
836K
|
€
852K
|
€
246K
|
€
114K
|
€
114K
|
€
23K
|
€
27K
|
€
45K
|
€
21K
|
€
209K
|
€
198K
|
€
212K
|
€
243K
|
€
209K
|
€
154K
|
€
136K
|
|
|
2,25%
|
2,27%
|
6,77%
|
8,74%
|
9,87%
|
3,19%
|
1,50%
|
1,53%
|
0,33%
|
0,44%
|
0,80%
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
252K
|
€
376K
|
€
517K
|
€
664K
|
€
98K
|
€
130K
|
€
52K
|
€
159K
|
€
199K
|
€
65K
|
€
52K
|
€
45K
|
€
57K
|
€
167K
|
€
118K
|
€
131K
|
€
128K
|
€
68K
|
|
|
€
186K
|
€
188K
|
€
581K
|
€
837K
|
€
853K
|
€
247K
|
€
116K
|
€
114K
|
€
17K
|
€
33K
|
€
45K
|
€
21K
|
€
209K
|
€
198K
|
€
212K
|
€
243K
|
€
209K
|
€
154K
|
€
136K
|
|
|
€
1,54M
|
€
1,35M
|
€
650K
|
€
72K
|
€
84K
|
€
80K
|
€
78K
|
€
82K
|
€
80K
|
€
80K
|
€
79K
|
€
77K
|
€
-173K
|
€
-275K
|
€
-126K
|
€
-128K
|
€
-83K
|
€
16K
|
€
-10K
|
|
|
9,87
|
7,69
|
6,98
|
1,08
|
1,09
|
1,24
|
1,20
|
1,23
|
1,18
|
1,17
|
1,36
|
1,17
|
0,52
|
0,45
|
0,70
|
0,65
|
0,74
|
1,07
|
0,94
|
|
|
9,87
|
7,69
|
6,98
|
1,08
|
1,09
|
1,24
|
1,20
|
1,23
|
1,18
|
1,17
|
1,36
|
1,17
|
0,52
|
0,45
|
0,70
|
0,65
|
0,74
|
1,07
|
0,94
|
|
|
10,58
|
8,34
|
8,59
|
1,11
|
1,10
|
1,28
|
1,21
|
1,24
|
1,19
|
4,82
|
1,40
|
1,17
|
1,22
|
1,15
|
1,18
|
1,20
|
2,04
|
2,38
|
3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,56M
|
€
777K
|
€
987K
|
€
1,05M
|
€
423K
|
€
476K
|
€
447K
|
€
528K
|
€
563K
|
€
297K
|
€
546K
|
€
435K
|
€
579K
|
€
493K
|
€
442K
|
€
651K
|
€
571K
|
€
494K
|
|
|
€
174K
|
€
201K
|
€
109K
|
€
900K
|
€
962K
|
€
340K
|
€
393K
|
€
365K
|
€
448K
|
€
483K
|
€
219K
|
€
468K
|
€
358K
|
€
504K
|
€
419K
|
€
369K
|
€
319K
|
€
241K
|
€
164K
|
|
|
€
162K
|
€
186K
|
€
88K
|
€
878K
|
€
956K
|
€
328K
|
€
390K
|
€
361K
|
€
445K
|
€
117K
|
€
212K
|
€
467K
|
€
356K
|
€
503K
|
€
418K
|
€
369K
|
€
319K
|
€
240K
|
€
164K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,86%
|
87,09%
|
86,00%
|
8,78%
|
8,15%
|
19,66%
|
17,36%
|
18,38%
|
15,21%
|
14,17%
|
26,45%
|
14,20%
|
17,66%
|
12,97%
|
15,09%
|
16,37%
|
50,98%
|
57,88%
|
66,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,68
|
0,80
|
0,14
|
0,80
|
0,84
|
0,96
|
2,42
|
2,10
|
19,62
|
12,20
|
5,09
|
23,58
|
1,18
|
1,72
|
1,34
|
1,08
|
1,11
|
1,16
|
0,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,02%
|
13,87%
|
87,03%
|
966,48%
|
999,65%
|
296,83%
|
140,27%
|
139,19%
|
21,29%
|
41,87%
|
57,09%
|
26,60%
|
272,24%
|
263,89%
|
285,09%
|
335,94%
|
62,86%
|
46,42%
|
41,22%
|
|
|
12,02%
|
13,61%
|
87,03%
|
965,30%
|
998,30%
|
295,05%
|
138,33%
|
139,19%
|
28,71%
|
34,39%
|
57,09%
|
26,60%
|
272,24%
|
263,89%
|
285,09%
|
335,94%
|
62,86%
|
46,42%
|
41,22%
|
|
|
10,80
|
11,85
|
74,85
|
84,77
|
81,34
|
58,01
|
24,02
|
25,58
|
4,37
|
4,87
|
15,10
|
3,78
|
48,08
|
34,23
|
43,02
|
54,99
|
32,04
|
26,87
|
27,51
|
|
|
12,02
|
13,61
|
87,03
|
965,30
|
998,30
|
295,05
|
138,33
|
139,19
|
28,71
|
34,39
|
57,09
|
26,60
|
272,24
|
263,89
|
285,09
|
335,94
|
62,86
|
46,42
|
41,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,94
|
12,16
|
14,64
|
14,16
|
15,59
|
15,18
|
15,03
|
18,56
|
19,18
|
14,55
|
15,07
|
|
|
|
|
|
|
|
|
|
|
1,97
|
2,94
|
3,95
|
1,68
|
5,15
|
0,76
|
13,16
|
9,41
|
21,17
|
4,52
|
7,79
|
|
|
|
|
|
|
|
|
|
|
18,94
|
12,16
|
14,64
|
14,16
|
15,59
|
15,18
|
15,03
|
18,56
|
19,18
|
14,55
|
15,07
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|