D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
180K
|
€
223K
|
€
195K
|
€
190K
|
€
152K
|
€
158K
|
€
156K
|
€
207K
|
€
154K
|
€
136K
|
€
205K
|
€
134K
|
€
54K
|
€
73K
|
€
67K
|
€
67K
|
€
83K
|
€
100K
|
€
114K
|
|
|
€
100K
|
€
25K
|
€
79K
|
€
54K
|
€
61K
|
€
19K
|
€
28K
|
€
20K
|
€
70K
|
€
-7K
|
€
38K
|
€
-5K
|
€
-87K
|
€
-126K
|
€
-485K
|
€
-8K
|
€
-14K
|
€
-1K
|
€
-30K
|
€
5K
|
|
|
€
1,27M
|
€
1,17M
|
€
1,15M
|
€
1,07M
|
€
1,01M
|
€
952K
|
€
933K
|
€
905K
|
€
885K
|
€
815K
|
€
822K
|
€
784K
|
€
789K
|
€
875K
|
€
494K
|
€
979K
|
€
986K
|
€
1,00M
|
€
1,00M
|
€
1,03M
|
|
|
€
250K
|
€
176K
|
€
218K
|
€
191K
|
€
185K
|
€
146K
|
€
153K
|
€
149K
|
€
195K
|
€
138K
|
€
121K
|
€
175K
|
€
124K
|
€
64K
|
€
62K
|
€
85K
|
€
82K
|
€
113K
|
€
102K
|
€
129K
|
|
|
€
8K
|
€
14K
|
€
13K
|
€
19K
|
€
17K
|
€
16K
|
€
20K
|
€
21K
|
€
15K
|
€
20K
|
€
17K
|
€
30K
|
€
29K
|
€
10K
|
€
1K
|
€
1K
|
€
588
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
147K
|
€
197K
|
€
171K
|
€
166K
|
€
123K
|
€
133K
|
€
129K
|
€
186K
|
€
130K
|
€
111K
|
€
187K
|
€
120K
|
€
31K
|
€
54K
|
€
51K
|
€
47K
|
€
82K
|
€
69K
|
€
100K
|
|
|
€
123K
|
€
57K
|
€
114K
|
€
88K
|
€
92K
|
€
53K
|
€
65K
|
€
62K
|
€
122K
|
€
61K
|
€
32K
|
€
81K
|
€
-35K
|
€
-84K
|
€
-767
|
€
7K
|
€
2K
|
€
37K
|
€
24K
|
€
54K
|
|
|
€
100K
|
€
25K
|
€
79K
|
€
54K
|
€
61K
|
€
19K
|
€
28K
|
€
16K
|
€
65K
|
€
-7K
|
€
38K
|
€
-5K
|
€
-87K
|
€
-126K
|
€
-485K
|
€
-8K
|
€
-14K
|
€
-1K
|
€
-30K
|
€
5K
|
|
|
€
126K
|
€
37K
|
€
15K
|
€
18K
|
€
62K
|
€
4K
|
€
20K
|
€
30K
|
€
-4K
|
€
2K
|
€
-9K
|
€
167K
|
€
485K
|
€
621K
|
€
52K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
38K
|
€
58K
|
€
37K
|
€
20K
|
€
28K
|
€
7K
|
€
10K
|
€
9K
|
€
2K
|
€
3K
|
€
3K
|
€
15K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
206K
|
€
115K
|
€
162K
|
€
137K
|
€
135K
|
€
89K
|
€
96K
|
€
87K
|
€
135K
|
€
61K
|
€
117K
|
€
102K
|
€
69K
|
€
-11K
|
€
-430K
|
€
36K
|
€
30K
|
€
43K
|
€
15K
|
€
50K
|
|
|
€
-233K
|
€
-374K
|
€
-451K
|
€
-599K
|
€
-718K
|
€
-790K
|
€
-875K
|
€
-950K
|
€
-1,01M
|
€
-1,15M
|
€
-1,19M
|
€
-1,25M
|
€
-1,13M
|
€
-654K
|
€
-472K
|
€
-153K
|
€
-497K
|
€
-528K
|
€
-571K
|
€
-545K
|
|
|
0,19
|
0,14
|
0,13
|
0,07
|
0,04
|
0,04
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,63
|
0,34
|
0,32
|
0,35
|
0,42
|
|
|
0,19
|
0,14
|
0,13
|
0,07
|
0,04
|
0,04
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,63
|
0,34
|
0,32
|
0,35
|
0,42
|
|
|
0,19
|
0,14
|
0,13
|
0,07
|
0,04
|
0,04
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,63
|
0,34
|
0,32
|
0,35
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,61M
|
€
1,66M
|
€
1,71M
|
€
1,76M
|
€
1,77M
|
€
1,82M
|
€
1,87M
|
€
1,90M
|
€
1,96M
|
€
2,03M
|
€
2,12M
|
€
2,07M
|
€
1,73M
|
€
1,23M
|
€
1,70M
|
€
1,74M
|
€
1,78M
|
€
1,87M
|
€
2,01M
|
|
|
€
348K
|
€
435K
|
€
516K
|
€
641K
|
€
746K
|
€
822K
|
€
885K
|
€
960K
|
€
1,02M
|
€
1,15M
|
€
1,21M
|
€
1,34M
|
€
1,28M
|
€
858K
|
€
732K
|
€
719K
|
€
756K
|
€
775K
|
€
873K
|
€
978K
|
|
|
€
288K
|
€
435K
|
€
516K
|
€
640K
|
€
744K
|
€
822K
|
€
881K
|
€
960K
|
€
1,02M
|
€
1,15M
|
€
1,19M
|
€
1,26M
|
€
1,14M
|
€
658K
|
€
479K
|
€
411K
|
€
756K
|
€
775K
|
€
873K
|
€
922K
|
|
|
€
61K
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
78K
|
€
138K
|
€
196K
|
€
253K
|
€
308K
|
|
|
|
€
41K
|
|
|
78,49%
|
72,90%
|
68,95%
|
62,47%
|
57,59%
|
53,68%
|
51,33%
|
48,54%
|
46,54%
|
41,50%
|
40,47%
|
37,00%
|
38,09%
|
50,49%
|
40,31%
|
57,64%
|
56,61%
|
56,34%
|
53,43%
|
51,32%
|
|
|
0,05
|
|
|
|
|
|
|
|
|
|
0,02
|
0,10
|
0,17
|
0,22
|
0,51
|
0,31
|
|
|
|
0,04
|
|
|
1,52
|
2,95
|
2,62
|
3,76
|
4,49
|
6,67
|
6,67
|
7,46
|
5,46
|
8,84
|
10,91
|
7,14
|
10,70
|
27,70
|
13,64
|
14,23
|
16,13
|
9,48
|
12,64
|
9,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,18%
|
9,82%
|
14,12%
|
12,84%
|
13,32%
|
9,32%
|
10,26%
|
9,62%
|
15,20%
|
7,54%
|
14,20%
|
12,98%
|
8,71%
|
-1,28%
|
-87,08%
|
3,71%
|
3,09%
|
4,35%
|
1,52%
|
4,87%
|
|
|
7,84%
|
2,14%
|
6,89%
|
5,08%
|
5,98%
|
2,00%
|
2,99%
|
2,21%
|
7,96%
|
-0,86%
|
4,61%
|
-0,58%
|
-10,97%
|
-14,45%
|
-98,09%
|
-0,79%
|
-1,44%
|
-0,11%
|
-2,96%
|
0,44%
|
|
|
6,15
|
1,56
|
4,75
|
3,18
|
3,44
|
1,08
|
1,53
|
1,07
|
3,70
|
-0,36
|
1,87
|
-0,22
|
-4,18
|
-7,29
|
-39,54
|
-0,46
|
-0,81
|
-0,06
|
-1,58
|
0,23
|
|
|
7,84
|
2,14
|
6,89
|
5,08
|
5,98
|
2,00
|
2,99
|
2,21
|
7,96
|
-0,86
|
4,61
|
-0,58
|
-10,97
|
-14,45
|
-98,09
|
-0,79
|
-1,44
|
-0,11
|
-2,96
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|