D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
189K
|
€
170K
|
€
229K
|
€
241K
|
€
212K
|
€
147K
|
€
267K
|
€
152K
|
€
33K
|
€
43K
|
€
22K
|
€
2K
|
€
706
|
€
11K
|
€
42K
|
€
83K
|
€
114K
|
€
125K
|
€
97K
|
|
|
€
345K
|
€
139K
|
€
126K
|
€
172K
|
€
171K
|
€
149K
|
€
97K
|
€
177K
|
€
83K
|
€
14K
|
€
21K
|
€
8K
|
€
2K
|
€
-2K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
15K
|
€
9K
|
|
|
€
1,62M
|
€
1,27M
|
€
1,13M
|
€
1,01M
|
€
834K
|
€
664K
|
€
515K
|
€
418K
|
€
241K
|
€
158K
|
€
144K
|
€
123K
|
€
114K
|
€
112K
|
€
114K
|
€
104K
|
€
99K
|
€
93K
|
€
90K
|
€
75K
|
|
|
€
561K
|
€
239K
|
€
215K
|
€
293K
|
€
299K
|
€
259K
|
€
171K
|
€
292K
|
€
145K
|
€
32K
|
€
37K
|
€
27K
|
€
7K
|
€
6K
|
€
15K
|
€
36K
|
€
46K
|
€
42K
|
€
44K
|
€
29K
|
|
|
€
30K
|
|
-
|
€
28K
|
€
8K
|
€
8K
|
|
|
€
23K
|
€
6K
|
€
10K
|
€
3K
|
|
€
2K
|
€
1K
|
€
26K
|
€
5K
|
€
3K
|
€
3K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
558
|
€
10K
|
€
36K
|
€
67K
|
€
72K
|
€
69K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
182K
|
€
164K
|
€
225K
|
€
239K
|
€
210K
|
€
145K
|
€
264K
|
€
148K
|
€
31K
|
€
42K
|
€
21K
|
€
2K
|
€
383
|
€
10K
|
€
31K
|
€
47K
|
€
46K
|
€
52K
|
€
28K
|
|
|
€
443K
|
€
178K
|
€
161K
|
€
222K
|
€
221K
|
€
192K
|
€
129K
|
€
238K
|
€
121K
|
€
20K
|
€
31K
|
€
11K
|
€
2K
|
€
383
|
€
10K
|
€
31K
|
€
3K
|
€
3K
|
€
21K
|
€
21K
|
|
|
€
345K
|
€
139K
|
€
126K
|
€
172K
|
€
171K
|
€
149K
|
€
97K
|
€
177K
|
€
83K
|
€
14K
|
€
21K
|
€
8K
|
€
2K
|
€
-2K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
15K
|
€
9K
|
|
|
-
|
€
6K
|
-
|
-
|
-
|
|
€
0
|
€
0
|
€
79K
|
€
0
|
€
2K
|
|
|
|
|
|
-
|
€
68K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,27M
|
€
1,15M
|
€
999K
|
€
727K
|
€
766K
|
€
429K
|
€
738K
|
€
347K
|
€
271K
|
€
450K
|
€
62K
|
€
39K
|
€
114K
|
€
63K
|
€
37K
|
€
44K
|
€
18K
|
€
23K
|
€
37K
|
|
|
€
348K
|
€
143K
|
€
129K
|
€
175K
|
€
189K
|
€
167K
|
€
113K
|
€
203K
|
€
110K
|
€
25K
|
€
32K
|
€
19K
|
€
2K
|
€
-2K
|
€
9K
|
€
5K
|
€
50K
|
€
47K
|
€
45K
|
€
15K
|
|
|
€
1,61M
|
€
1,27M
|
€
1,13M
|
€
1,00M
|
€
825K
|
€
636K
|
€
483K
|
€
371K
|
€
168K
|
€
137K
|
€
112K
|
€
81K
|
|
€
112K
|
€
114K
|
€
104K
|
€
133K
|
€
109K
|
€
-61K
|
€
60K
|
|
|
7,29
|
4,07
|
3,91
|
3,33
|
7,44
|
2,39
|
1,70
|
1,72
|
1,41
|
1,51
|
1,26
|
2,81
|
|
62,51
|
102,42
|
4,54
|
12,47
|
2,42
|
0,74
|
2
|
|
|
6,56
|
3,62
|
3,45
|
2,92
|
6,10
|
1,96
|
1,06
|
1,69
|
1,32
|
1,39
|
1,20
|
2,40
|
|
62,51
|
87,23
|
2,22
|
6,48
|
1,36
|
0,65
|
1,64
|
|
|
8,89
|
4,10
|
3,93
|
3,35
|
7,59
|
2,44
|
1,71
|
1,75
|
1,44
|
1,52
|
1,28
|
2,81
|
|
65,20
|
102,42
|
4,54
|
12,95
|
2,44
|
0,74
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,87M
|
€
1,68M
|
€
1,52M
|
€
1,44M
|
€
963K
|
€
1,12M
|
€
1,21M
|
€
932K
|
€
647K
|
€
429K
|
€
573K
|
€
167K
|
€
114K
|
€
114K
|
€
115K
|
€
134K
|
€
276K
|
€
360K
|
€
324K
|
€
179K
|
|
|
€
256K
|
€
412K
|
€
388K
|
€
429K
|
€
128K
|
€
457K
|
€
691K
|
€
514K
|
€
406K
|
€
270K
|
€
429K
|
€
45K
|
|
€
2K
|
€
1K
|
€
30K
|
€
177K
|
€
267K
|
€
234K
|
€
104K
|
|
|
€
211K
|
€
409K
|
€
386K
|
€
426K
|
€
126K
|
€
449K
|
€
688K
|
€
506K
|
€
397K
|
€
269K
|
€
421K
|
€
45K
|
|
€
2K
|
€
1K
|
€
30K
|
€
11K
|
€
76K
|
€
233K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
190K
|
|
€
44K
|
|
|
86,31%
|
75,52%
|
74,49%
|
70,13%
|
86,69%
|
59,24%
|
42,70%
|
44,87%
|
37,30%
|
36,91%
|
25,10%
|
73,32%
|
100,00%
|
98,40%
|
99,02%
|
77,95%
|
36,02%
|
25,93%
|
27,68%
|
41,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,66
|
2,04
|
|
0,59
|
|
|
0,58
|
2,27
|
2,37
|
1,90
|
0,54
|
2,18
|
4,77
|
1,94
|
2,75
|
8,80
|
10,20
|
2,08
|
|
4,76
|
0,12
|
0,94
|
3,76
|
5,76
|
4,54
|
3,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,54%
|
11,23%
|
11,36%
|
17,41%
|
22,68%
|
25,09%
|
21,89%
|
48,50%
|
45,50%
|
15,98%
|
22,41%
|
15,40%
|
1,75%
|
-1,35%
|
8,13%
|
4,72%
|
50,02%
|
50,66%
|
50,75%
|
20,54%
|
|
|
21,36%
|
10,94%
|
11,11%
|
17,12%
|
20,44%
|
22,43%
|
18,83%
|
42,24%
|
34,46%
|
9,08%
|
14,83%
|
6,91%
|
1,75%
|
-1,35%
|
8,13%
|
4,72%
|
6,16%
|
3,92%
|
16,35%
|
11,69%
|
|
|
18,44
|
8,26
|
8,27
|
12,01
|
17,72
|
13,29
|
8,04
|
18,95
|
12,85
|
3,35
|
3,72
|
5,06
|
1,75
|
-1,33
|
8,05
|
3,68
|
2,22
|
1,02
|
4,53
|
4,89
|
|
|
21,36
|
10,94
|
11,11
|
17,12
|
20,44
|
22,43
|
18,83
|
42,24
|
34,46
|
9,08
|
14,83
|
6,91
|
1,75
|
-1,35
|
8,13
|
4,72
|
6,16
|
3,92
|
16,35
|
11,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
34K
|
€
36K
|
€
34K
|