D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
737K
|
€
684K
|
€
681K
|
€
652K
|
€
653K
|
€
599K
|
|
|
|
|
€
111K
|
€
70K
|
€
70K
|
€
49K
|
€
63K
|
€
84K
|
|
|
€
520K
|
€
482K
|
€
429K
|
€
527K
|
€
509K
|
€
513K
|
€
472K
|
€
431K
|
€
566K
|
€
785K
|
€
367K
|
€
101K
|
€
75K
|
€
80K
|
€
62K
|
€
62K
|
€
125K
|
|
|
€
963K
|
€
942K
|
€
910K
|
€
1,28M
|
€
5,50M
|
€
4,99M
|
€
4,48M
|
€
4,01M
|
€
3,58M
|
€
3,01M
|
€
2,23M
|
€
1,51M
|
€
1,41M
|
€
1,34M
|
€
1,20M
|
€
1,14M
|
€
1,08M
|
|
|
€
725K
|
€
674K
|
€
625K
|
€
542K
|
€
845K
|
€
817K
|
€
731K
|
€
756K
|
€
1,01M
|
€
1,43M
|
€
645K
|
€
181K
|
€
137K
|
€
116K
|
€
106K
|
€
102K
|
€
133K
|
|
|
€
37K
|
€
10K
|
€
2K
|
€
167
|
€
411
|
€
274
|
€
2K
|
€
230K
|
€
226K
|
€
340K
|
€
52K
|
€
9K
|
€
6K
|
|
€
719
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
450K
|
€
800K
|
€
4,75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,07%
|
93,28%
|
186,46%
|
900,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
666K
|
€
616K
|
€
618K
|
€
591K
|
€
589K
|
€
526K
|
€
575K
|
€
797K
|
€
1,20M
|
€
503K
|
€
110K
|
€
70K
|
€
69K
|
€
48K
|
€
62K
|
€
83K
|
|
|
€
686K
|
€
633K
|
€
579K
|
€
604K
|
€
580K
|
€
577K
|
€
514K
|
€
559K
|
€
781K
|
€
1,17M
|
€
485K
|
€
110K
|
€
70K
|
€
69K
|
€
48K
|
€
62K
|
€
36K
|
|
|
€
520K
|
€
482K
|
€
429K
|
€
527K
|
€
509K
|
€
513K
|
€
474K
|
€
431K
|
€
566K
|
€
785K
|
€
367K
|
€
101K
|
€
75K
|
€
80K
|
€
62K
|
€
62K
|
€
125K
|
|
|
€
0
|
€
0
|
€
11K
|
€
143K
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
1
|
€
306K
|
-
|
-
|
-
|
-
|
-
|
€
501K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
228K
|
€
170K
|
€
2,04M
|
€
1,47M
|
€
1,03M
|
€
577K
|
€
1,20M
|
€
1,85M
|
€
3,39M
|
€
472K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
175K
|
|
|
€
553K
|
€
515K
|
€
466K
|
€
541K
|
€
521K
|
€
525K
|
€
484K
|
€
447K
|
€
582K
|
€
810K
|
€
385K
|
€
101K
|
€
75K
|
€
80K
|
€
62K
|
€
62K
|
€
171K
|
|
|
€
-173K
|
€
-226K
|
€
-292K
|
€
54K
|
€
4,41M
|
€
3,88M
|
€
3,36M
|
€
2,88M
|
€
2,43M
|
€
1,85M
|
€
1,04M
|
€
612K
|
€
511K
|
|
€
300K
|
|
€
175K
|
|
|
0,68
|
0,52
|
0,40
|
1,01
|
1 729,62
|
5 339,53
|
3,78
|
3,01
|
2,70
|
2,20
|
1,83
|
65,55
|
70,42
|
|
417,90
|
|
277,43
|
|
|
0,68
|
0,52
|
0,40
|
1,01
|
1 729,62
|
5 339,53
|
3,78
|
3,01
|
2,70
|
2,20
|
1,83
|
65,55
|
70,42
|
|
417,90
|
|
277,43
|
|
|
0,68
|
0,52
|
0,47
|
1,01
|
1 729,62
|
5 339,53
|
11,22
|
6,83
|
6,15
|
4,57
|
5,05
|
65,55
|
93,22
|
|
417,90
|
|
277,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,41M
|
€
1,40M
|
€
6,18M
|
€
5,51M
|
€
5,00M
|
€
5,69M
|
€
5,44M
|
€
5,01M
|
€
4,55M
|
€
3,48M
|
€
1,52M
|
€
1,42M
|
€
1,37M
|
€
1,20M
|
€
1,14M
|
€
1,08M
|
|
|
€
542K
|
€
472K
|
€
488K
|
€
4,90M
|
€
3K
|
€
728
|
€
1,21M
|
€
1,43M
|
€
1,43M
|
€
1,54M
|
€
1,26M
|
€
9K
|
€
7K
|
€
32K
|
€
719
|
€
853
|
€
635
|
|
|
€
541K
|
€
472K
|
€
418K
|
€
4,90M
|
€
3K
|
€
728
|
€
407K
|
€
631K
|
€
627K
|
€
741K
|
€
454K
|
€
9K
|
€
6K
|
|
€
719
|
|
€
635
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,96%
|
66,62%
|
65,07%
|
20,73%
|
99,95%
|
99,99%
|
78,75%
|
73,67%
|
71,46%
|
66,12%
|
63,95%
|
99,38%
|
99,48%
|
97,68%
|
99,94%
|
99,93%
|
99,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,75
|
0,71
|
0,79
|
7,92
|
0
|
0
|
2,30
|
2,49
|
1,79
|
1,29
|
2,49
|
0,09
|
0,11
|
0,46
|
0,01
|
0,01
|
0,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,47%
|
54,68%
|
51,19%
|
42,25%
|
9,47%
|
10,52%
|
10,81%
|
11,15%
|
16,27%
|
26,90%
|
17,27%
|
6,68%
|
5,29%
|
5,95%
|
5,14%
|
5,46%
|
15,89%
|
|
|
54,05%
|
51,19%
|
47,15%
|
41,16%
|
9,25%
|
10,28%
|
10,54%
|
10,76%
|
15,82%
|
26,05%
|
16,48%
|
6,68%
|
5,29%
|
5,95%
|
5,14%
|
5,46%
|
11,57%
|
|
|
34,57
|
34,10
|
30,68
|
8,53
|
9,25
|
10,28
|
8,30
|
7,92
|
11,30
|
17,23
|
10,54
|
6,63
|
5,26
|
5,81
|
5,14
|
5,46
|
11,56
|
|
|
54,05
|
51,19
|
47,15
|
41,16
|
9,25
|
10,28
|
10,54
|
10,76
|
15,82
|
26,05
|
16,48
|
6,68
|
5,29
|
5,95
|
5,14
|
5,46
|
11,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|