D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
19K
|
€
16K
|
€
23K
|
€
-11K
|
€
-6K
|
€
8K
|
€
-17K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
53K
|
€
-9K
|
€
2K
|
€
22K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
638
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-54K
|
€
-16K
|
€
-7K
|
€
-27K
|
€
-34K
|
€
-21K
|
€
-20K
|
€
-19K
|
€
43K
|
€
-26K
|
€
-12K
|
€
12K
|
|
|
€
-66K
|
€
-67K
|
€
-69K
|
€
-70K
|
€
-71K
|
€
-68K
|
€
-63K
|
€
-55K
|
€
-47K
|
€
7K
|
€
23K
|
€
29K
|
€
57K
|
€
91K
|
€
112K
|
€
131K
|
€
150K
|
€
107K
|
€
133K
|
€
145K
|
|
|
€
851
|
€
947
|
€
1K
|
€
3K
|
€
3K
|
€
13K
|
€
11K
|
-
|
-
|
€
230
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
61K
|
€
5K
|
€
6K
|
€
26K
|
|
|
|
€
2K
|
€
2K
|
|
€
130
|
€
974
|
€
800
|
€
650
|
€
351
|
€
487
|
€
528
|
€
862
|
€
1K
|
€
2K
|
€
1K
|
€
988
|
€
9K
|
€
2K
|
€
1K
|
€
943
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
5K
|
€
18K
|
€
15K
|
€
-6K
|
€
-51K
|
€
-9K
|
€
3K
|
€
-20K
|
€
-22K
|
€
-14K
|
€
-10K
|
€
-6K
|
€
50K
|
€
-11K
|
€
-458
|
€
20K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
5K
|
€
18K
|
€
15K
|
€
-6K
|
€
-50K
|
€
-15K
|
€
-6K
|
€
-25K
|
€
-33K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
40K
|
€
-19K
|
€
-8K
|
€
11K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
638
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-54K
|
€
-16K
|
€
-7K
|
€
-27K
|
€
-34K
|
€
-21K
|
€
-20K
|
€
-19K
|
€
43K
|
€
-26K
|
€
-12K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-50
|
-
|
-
|
€
310
|
€
2K
|
€
279
|
€
1K
|
€
380
|
-
|
€
570
|
-
|
€
497
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
299
|
€
203
|
|
€
29
|
€
3K
|
€
3K
|
€
2K
|
€
96
|
€
712
|
|
€
4K
|
€
3K
|
€
14K
|
€
29K
|
€
43K
|
€
45K
|
€
34K
|
€
48K
|
€
52K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
638
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-54K
|
€
-11K
|
€
2K
|
€
-22K
|
€
-23K
|
€
-16K
|
€
-12K
|
€
-7K
|
€
53K
|
€
-18K
|
€
-4K
|
€
21K
|
|
|
€
-78K
|
€
-79K
|
€
-81K
|
€
-82K
|
€
-83K
|
€
-80K
|
€
-61K
|
€
-53K
|
€
-41K
|
€
-3K
|
€
8K
|
€
10K
|
€
34K
|
€
63K
|
€
79K
|
€
95K
|
€
108K
|
€
57K
|
€
82K
|
€
95K
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,04
|
0,07
|
0,08
|
0,06
|
0,90
|
1,19
|
1,30
|
2,52
|
2,78
|
3,41
|
2,36
|
3,39
|
2,06
|
1,94
|
1,98
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,04
|
0,07
|
0,08
|
0,06
|
0,73
|
0,54
|
0,56
|
1,38
|
2,08
|
2,53
|
2,25
|
2,67
|
1,61
|
1,76
|
1,97
|
|
|
0
|
0,01
|
0,01
|
0,03
|
0,03
|
0,10
|
0,07
|
0,08
|
0,06
|
0,90
|
1,19
|
1,30
|
2,52
|
2,78
|
3,41
|
2,36
|
3,39
|
2,16
|
2
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
31K
|
€
31K
|
€
33K
|
€
34K
|
€
35K
|
€
33K
|
€
66K
|
€
93K
|
€
90K
|
€
104K
|
€
150K
|
€
167K
|
€
222K
|
€
216K
|
€
180K
|
€
246K
|
€
274K
|
|
|
€
93K
|
€
95K
|
€
96K
|
€
98K
|
€
99K
|
€
98K
|
€
94K
|
€
86K
|
€
71K
|
€
59K
|
€
71K
|
€
61K
|
€
47K
|
€
59K
|
€
55K
|
€
91K
|
€
65K
|
€
73K
|
€
113K
|
€
129K
|
|
|
€
51K
|
€
49K
|
€
45K
|
€
43K
|
€
39K
|
€
33K
|
€
66K
|
€
58K
|
€
43K
|
€
32K
|
€
44K
|
€
34K
|
€
22K
|
€
35K
|
€
33K
|
€
70K
|
€
45K
|
€
52K
|
€
85K
|
€
93K
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
29K
|
€
28K
|
€
27K
|
€
27K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
22K
|
€
21K
|
€
20K
|
€
19K
|
€
26K
|
€
33K
|
|
|
-221,62%
|
-220,97%
|
-225,92%
|
-226,12%
|
-228,15%
|
-206,44%
|
-183,40%
|
-159,96%
|
-144,19%
|
9,94%
|
24,18%
|
32,74%
|
54,59%
|
60,65%
|
66,81%
|
59,11%
|
69,64%
|
59,49%
|
54,02%
|
52,91%
|
|
|
-0,23
|
-0,22
|
-0,22
|
-0,21
|
-0,21
|
-0,22
|
-0,46
|
-0,51
|
-0,58
|
4,14
|
1,18
|
0,89
|
0,44
|
0,26
|
0,20
|
0,16
|
0,13
|
0,18
|
0,19
|
0,23
|
|
|
77,23
|
70,77
|
59,47
|
27,47
|
20,62
|
5,41
|
6,23
|
|
|
|
23,30
|
|
|
|
|
|
1,31
|
|
|
6,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,75%
|
-1,92%
|
-2,29%
|
-0,91%
|
3,74%
|
8,01%
|
12,04%
|
14,61%
|
115,28%
|
-163,03%
|
7,38%
|
-75,70%
|
-40,15%
|
-18,12%
|
-10,51%
|
-5,44%
|
35,18%
|
-16,78%
|
-3,15%
|
14,69%
|
|
|
-1,75%
|
-1,92%
|
-2,29%
|
-0,91%
|
3,74%
|
8,01%
|
12,04%
|
14,61%
|
113,85%
|
-244,72%
|
-30,82%
|
-92,46%
|
-60,06%
|
-22,91%
|
-17,79%
|
-14,25%
|
28,47%
|
-24,01%
|
-9,06%
|
8,56%
|
|
|
3,88
|
4,25
|
5,17
|
2,05
|
-8,54
|
-16,54
|
-22,08
|
-23,36
|
-164,16
|
-24,32
|
-7,45
|
-30,27
|
-32,79
|
-13,90
|
-11,89
|
-8,42
|
19,82
|
-14,28
|
-4,89
|
4,53
|
|
|
-1,75
|
-1,92
|
-2,29
|
-0,91
|
3,74
|
8,01
|
12,04
|
14,61
|
113,85
|
-244,72
|
-30,82
|
-92,46
|
-60,06
|
-22,91
|
-17,79
|
-14,25
|
28,47
|
-24,01
|
-9,06
|
8,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|