D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
184K
|
€
125K
|
€
329K
|
€
262K
|
€
294K
|
€
284K
|
€
128K
|
€
76K
|
€
76K
|
€
67K
|
€
61K
|
€
58K
|
€
53K
|
€
43K
|
€
41K
|
€
50K
|
€
12K
|
|
|
€
169K
|
€
246K
|
€
97K
|
€
219K
|
€
203K
|
€
201K
|
€
172K
|
€
4K
|
€
42K
|
€
24K
|
€
7K
|
€
120
|
€
-2K
|
€
16K
|
€
13K
|
€
-6K
|
€
7K
|
€
2K
|
|
|
€
1,07M
|
€
1,29M
|
€
1,05M
|
€
952K
|
€
733K
|
€
530K
|
€
409K
|
€
236K
|
€
233K
|
€
191K
|
€
166K
|
€
160K
|
€
160K
|
€
162K
|
€
146K
|
€
133K
|
€
139K
|
€
133K
|
|
|
€
230K
|
€
256K
|
€
165K
|
€
393K
|
€
355K
|
€
334K
|
€
313K
|
€
65K
|
€
93K
|
€
69K
|
€
46K
|
€
55K
|
€
39K
|
€
45K
|
€
35K
|
€
17K
|
€
27K
|
€
11K
|
|
|
€
27K
|
€
55K
|
€
41K
|
€
41K
|
€
17K
|
€
60K
|
€
72K
|
€
28K
|
€
25K
|
€
21K
|
€
13K
|
€
13K
|
€
7K
|
€
11K
|
€
17K
|
€
24K
|
€
4K
|
€
958
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
395K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
233,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
175K
|
€
116K
|
€
321K
|
€
297K
|
€
287K
|
€
273K
|
€
55K
|
€
76K
|
€
61K
|
€
43K
|
€
57K
|
€
39K
|
€
48K
|
€
40K
|
€
18K
|
€
31K
|
€
9K
|
|
|
€
149K
|
€
164K
|
€
106K
|
€
312K
|
€
294K
|
€
285K
|
€
270K
|
€
36K
|
€
55K
|
€
37K
|
€
13K
|
€
2K
|
€
11K
|
€
38K
|
€
29K
|
€
7K
|
€
28K
|
€
6K
|
|
|
€
169K
|
€
246K
|
€
97K
|
€
219K
|
€
203K
|
€
201K
|
€
191K
|
€
4K
|
€
23K
|
€
24K
|
€
7K
|
€
120
|
€
-2K
|
€
16K
|
€
13K
|
€
-6K
|
€
7K
|
€
2K
|
|
|
€
146K
|
€
62K
|
€
11K
|
€
64K
|
€
0
|
€
4K
|
€
12K
|
€
18K
|
€
21K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
0
|
€
0
|
€
81K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
944K
|
€
1,15M
|
€
1,01M
|
€
305K
|
€
179K
|
€
334K
|
€
201K
|
€
153K
|
€
57K
|
€
139
|
€
1K
|
€
6K
|
€
876
|
€
8K
|
€
21K
|
€
63K
|
€
120K
|
€
92K
|
|
|
€
188K
|
€
257K
|
€
108K
|
€
228K
|
€
206K
|
€
203K
|
€
176K
|
€
23K
|
€
62K
|
€
59K
|
€
56K
|
€
55K
|
€
38K
|
€
26K
|
€
24K
|
€
5K
|
€
25K
|
€
5K
|
|
|
€
814K
|
€
1,20M
|
€
1,03M
|
€
574K
|
€
460K
|
€
545K
|
€
426K
|
€
260K
|
€
164K
|
€
105K
|
€
45K
|
€
-11K
|
€
-66K
|
€
-221K
|
€
-247K
|
€
-271K
|
€
-179K
|
€
-204K
|
|
|
2,70
|
12,40
|
11,23
|
5,46
|
4,96
|
3,23
|
5,04
|
4,44
|
4,12
|
2,68
|
1,47
|
0,92
|
0,66
|
0,06
|
0,15
|
0,20
|
0,41
|
0,32
|
|
|
2,70
|
12,40
|
11,23
|
5,46
|
4,96
|
3,23
|
5,04
|
4,44
|
4,12
|
2,68
|
1,47
|
0,92
|
0,66
|
0,06
|
0,15
|
0,20
|
0,41
|
0,32
|
|
|
2,70
|
12,54
|
11,29
|
8,51
|
7,11
|
3,23
|
5,04
|
4,44
|
4,12
|
2,81
|
1,47
|
0,92
|
0,67
|
0,06
|
0,15
|
0,20
|
0,41
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,43M
|
€
1,21M
|
€
1,17M
|
€
850K
|
€
816K
|
€
556K
|
€
354K
|
€
327K
|
€
295K
|
€
294K
|
€
317K
|
€
366K
|
€
397K
|
€
437K
|
€
473K
|
€
460K
|
€
434K
|
|
|
€
483K
|
€
138K
|
€
165K
|
€
222K
|
€
116K
|
€
244K
|
€
105K
|
€
76K
|
€
53K
|
€
62K
|
€
96K
|
€
146K
|
€
195K
|
€
236K
|
€
291K
|
€
340K
|
€
305K
|
€
301K
|
|
|
€
480K
|
€
104K
|
€
100K
|
€
129K
|
€
116K
|
€
244K
|
€
105K
|
€
76K
|
€
53K
|
€
59K
|
€
96K
|
€
146K
|
€
192K
|
€
236K
|
€
291K
|
€
340K
|
€
305K
|
€
301K
|
|
|
€
3K
|
€
33K
|
€
64K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,90%
|
90,35%
|
86,44%
|
81,09%
|
86,31%
|
64,94%
|
73,48%
|
66,77%
|
71,10%
|
64,66%
|
56,61%
|
50,35%
|
43,58%
|
40,67%
|
33,39%
|
28,14%
|
30,28%
|
30,58%
|
|
|
0
|
0,03
|
0,06
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,87
|
0,79
|
1,41
|
0,69
|
0,39
|
0,85
|
0,39
|
1,37
|
0,69
|
1,01
|
2,24
|
2,57
|
4,93
|
4,88
|
7,24
|
18,85
|
9,91
|
33,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,62%
|
19,82%
|
10,27%
|
23,91%
|
28,13%
|
38,26%
|
42,95%
|
9,91%
|
26,65%
|
31,08%
|
33,80%
|
34,15%
|
24,00%
|
16,27%
|
16,19%
|
3,64%
|
18,22%
|
3,68%
|
|
|
15,85%
|
18,96%
|
9,24%
|
22,99%
|
27,71%
|
37,83%
|
42,16%
|
1,58%
|
17,98%
|
12,80%
|
3,94%
|
0,08%
|
-1,20%
|
9,77%
|
8,71%
|
-4,56%
|
4,70%
|
1,55%
|
|
|
10,92
|
17,13
|
7,99
|
18,64
|
23,91
|
24,56
|
30,98
|
1,06
|
12,78
|
8,28
|
2,23
|
0,04
|
-0,52
|
3,97
|
2,91
|
-1,28
|
1,42
|
0,47
|
|
|
15,85
|
18,96
|
9,24
|
22,99
|
27,71
|
37,83
|
42,16
|
1,58
|
17,98
|
12,80
|
3,94
|
0,08
|
-1,20
|
9,77
|
8,71
|
-4,56
|
4,70
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|