D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
642K
|
€
628K
|
€
502K
|
€
371K
|
€
142K
|
€
380K
|
€
233K
|
€
761K
|
€
309K
|
€
511K
|
€
197K
|
€
165K
|
€
249K
|
€
600K
|
€
555K
|
€
480K
|
€
200K
|
€
248K
|
€
128K
|
€
375K
|
|
|
€
402K
|
€
436K
|
€
306K
|
€
204K
|
€
97K
|
€
213K
|
€
81K
|
€
445K
|
€
144K
|
€
277K
|
€
61K
|
€
85K
|
€
143K
|
€
370K
|
€
355K
|
€
301K
|
€
106K
|
€
170K
|
€
73K
|
€
217K
|
|
|
€
1,46M
|
€
1,27M
|
€
920K
|
€
1,06M
|
€
999K
|
€
1,18M
|
€
1,41M
|
€
1,41M
|
€
968K
|
€
1,38M
|
€
1,10M
|
€
1,04M
|
€
1,03M
|
€
998K
|
€
629K
|
€
623K
|
€
572K
|
€
466K
|
€
296K
|
€
223K
|
|
|
€
756K
|
€
732K
|
€
505K
|
€
417K
|
€
184K
|
€
459K
|
€
292K
|
€
876K
|
€
355K
|
€
610K
|
€
242K
|
€
210K
|
€
298K
|
€
689K
|
€
620K
|
€
540K
|
€
241K
|
€
286K
|
€
150K
|
€
406K
|
|
|
€
60K
|
€
104K
|
€
27K
|
€
25K
|
€
4K
|
€
93K
|
€
12K
|
€
154K
|
€
60K
|
€
92K
|
€
88K
|
€
45K
|
€
107K
|
€
80K
|
€
56K
|
€
122K
|
€
63K
|
€
71K
|
€
178K
|
€
137K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
81K
|
€
445K
|
€
144K
|
€
277K
|
€
444K
|
€
85K
|
|
|
|
|
€
67K
|
€
687K
|
|
€
350K
|
€
250K
|
|
|
|
|
|
|
52,93%
|
18,56%
|
145,31%
|
70,68%
|
285,83%
|
208,41%
|
104,52%
|
|
|
|
|
78,89%
|
478,66%
|
|
98,47%
|
83,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
637K
|
€
624K
|
€
498K
|
€
363K
|
€
138K
|
€
376K
|
€
229K
|
€
752K
|
€
300K
|
€
504K
|
€
193K
|
€
163K
|
€
246K
|
€
597K
|
€
550K
|
€
476K
|
€
198K
|
€
245K
|
€
126K
|
€
370K
|
|
|
€
583K
|
€
576K
|
€
442K
|
€
308K
|
€
95K
|
€
311K
|
€
119K
|
€
692K
|
€
241K
|
€
463K
|
€
150K
|
€
124K
|
€
199K
|
€
559K
|
€
522K
|
€
455K
|
€
146K
|
€
227K
|
€
108K
|
€
348K
|
|
|
€
402K
|
€
436K
|
€
306K
|
€
204K
|
€
97K
|
€
213K
|
€
81K
|
€
445K
|
€
144K
|
€
277K
|
€
61K
|
€
85K
|
€
143K
|
€
370K
|
€
355K
|
€
301K
|
€
106K
|
€
170K
|
€
73K
|
€
217K
|
|
|
€
0
|
€
68K
|
€
0
|
€
44K
|
€
70K
|
|
|
€
4K
|
€
88K
|
€
56K
|
€
75K
|
€
2K
|
€
13K
|
€
101K
|
€
47K
|
€
38K
|
€
265K
|
€
0
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
859K
|
€
572K
|
€
520K
|
€
1,17M
|
€
854K
|
€
532K
|
€
613K
|
€
417K
|
€
471K
|
€
448K
|
€
458K
|
€
678K
|
€
282K
|
€
354K
|
€
345K
|
€
148K
|
€
320K
|
|
€
248K
|
€
202K
|
|
|
€
456K
|
€
484K
|
€
362K
|
€
259K
|
€
140K
|
€
277K
|
€
190K
|
€
505K
|
€
203K
|
€
318K
|
€
105K
|
€
123K
|
€
191K
|
€
407K
|
€
383K
|
€
321K
|
€
158K
|
€
188K
|
€
92K
|
€
240K
|
|
|
€
675K
|
€
449K
|
€
81K
|
€
581K
|
€
526K
|
€
750K
|
€
994K
|
€
1,12M
|
€
620K
|
€
1,06M
|
€
800K
|
€
770K
|
€
715K
|
€
654K
|
€
347K
|
€
361K
|
€
327K
|
€
434K
|
€
246K
|
€
186K
|
|
|
1,98
|
1,90
|
1,08
|
1,53
|
1,80
|
1,75
|
4,32
|
8,27
|
2
|
12,20
|
10,01
|
7,41
|
4,49
|
4,94
|
1,83
|
3,86
|
5,16
|
6,11
|
1,86
|
2,25
|
|
|
1,98
|
1,90
|
1,08
|
1,53
|
1,80
|
1,75
|
4,32
|
8,27
|
2
|
12,20
|
10,01
|
7,41
|
4,49
|
4,94
|
1,83
|
3,86
|
5,16
|
6,11
|
1,86
|
2,25
|
|
|
2,49
|
2,60
|
1,48
|
1,53
|
1,80
|
1,75
|
4,32
|
8,27
|
2
|
12,20
|
10,01
|
7,41
|
4,49
|
5,04
|
1,83
|
3,86
|
5,17
|
6,82
|
1,89
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
1,84M
|
€
2,00M
|
€
2,26M
|
€
1,77M
|
€
2,31M
|
€
1,86M
|
€
1,57M
|
€
1,59M
|
€
1,48M
|
€
1,19M
|
€
1,16M
|
€
1,23M
|
€
1,16M
|
€
1,05M
|
€
749K
|
€
651K
|
€
551K
|
€
583K
|
€
372K
|
|
|
€
737K
|
€
563K
|
€
1,08M
|
€
1,20M
|
€
776K
|
€
1,13M
|
€
447K
|
€
155K
|
€
620K
|
€
96K
|
€
89K
|
€
121K
|
€
206K
|
€
166K
|
€
418K
|
€
126K
|
€
79K
|
€
85K
|
€
286K
|
€
149K
|
|
|
€
689K
|
€
499K
|
€
1,00M
|
€
1,10M
|
€
661K
|
€
1,00M
|
€
299K
|
€
154K
|
€
620K
|
€
95K
|
€
89K
|
€
120K
|
€
205K
|
€
163K
|
€
418K
|
€
126K
|
€
79K
|
€
76K
|
€
282K
|
€
140K
|
|
|
€
47K
|
€
64K
|
€
81K
|
€
98K
|
€
115K
|
€
131K
|
€
148K
|
€
535
|
€
705
|
€
705
|
€
705
|
€
450
|
€
450
|
€
300
|
|
|
|
|
|
|
|
|
66,53%
|
69,34%
|
45,90%
|
46,89%
|
56,28%
|
51,01%
|
75,92%
|
90,13%
|
60,94%
|
93,53%
|
92,51%
|
89,64%
|
83,30%
|
85,71%
|
60,07%
|
83,16%
|
87,92%
|
84,59%
|
50,85%
|
59,98%
|
|
|
0,03
|
0,05
|
0,09
|
0,09
|
0,11
|
0,11
|
0,10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
1,16
|
0,90
|
2,18
|
3,30
|
5,61
|
3,01
|
1,95
|
0,21
|
2,07
|
0,19
|
0,46
|
0,74
|
0,83
|
0,28
|
0,76
|
0,27
|
0,40
|
0,35
|
2,26
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,17%
|
37,96%
|
39,40%
|
24,49%
|
14,01%
|
23,51%
|
13,51%
|
35,75%
|
20,97%
|
23,04%
|
9,50%
|
11,81%
|
18,63%
|
40,82%
|
60,98%
|
51,54%
|
27,61%
|
40,34%
|
30,89%
|
107,44%
|
|
|
27,48%
|
34,18%
|
33,32%
|
19,26%
|
9,71%
|
18,06%
|
5,74%
|
31,51%
|
14,89%
|
20,05%
|
5,56%
|
8,10%
|
13,99%
|
37,03%
|
56,54%
|
48,29%
|
18,49%
|
36,49%
|
24,60%
|
97,22%
|
|
|
18,28
|
23,70
|
15,29
|
9,03
|
5,46
|
9,21
|
4,36
|
28,40
|
9,07
|
18,75
|
5,14
|
7,26
|
11,65
|
31,74
|
33,96
|
40,16
|
16,26
|
30,87
|
12,51
|
58,32
|
|
|
27,48
|
34,18
|
33,32
|
19,26
|
9,71
|
18,06
|
5,74
|
31,51
|
14,89
|
20,05
|
5,56
|
8,10
|
13,99
|
37,03
|
56,54
|
48,29
|
18,49
|
36,49
|
24,60
|
97,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|