D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-304
|
€
-155
|
€
-2K
|
€
-79
|
€
11K
|
€
5K
|
€
36K
|
€
58K
|
€
8K
|
€
-13K
|
€
-16K
|
€
-34K
|
€
401
|
€
107K
|
€
37K
|
€
-2K
|
€
-41K
|
€
-63K
|
€
-21K
|
€
111K
|
|
|
€
-699
|
€
-569
|
€
-2K
|
€
-461
|
€
10K
|
€
5K
|
€
35K
|
€
57K
|
€
7K
|
€
-21K
|
€
-25K
|
€
-44K
|
€
-16K
|
€
95K
|
€
18K
|
€
-45K
|
€
-67K
|
€
-91K
|
€
-10K
|
€
107K
|
|
|
€
29K
|
€
30K
|
€
30K
|
€
32K
|
€
33K
|
€
22K
|
€
18K
|
€
-17K
|
€
-74K
|
€
-81K
|
€
-60K
|
€
-35K
|
€
8K
|
€
25K
|
€
-70K
|
€
-88K
|
€
-43K
|
€
24K
|
€
115K
|
€
18K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
13K
|
€
6K
|
€
30K
|
€
48K
|
€
5K
|
-
|
-
|
-
|
€
350
|
€
89K
|
€
26K
|
-
|
-
|
€
840
|
€
11K
|
€
118K
|
|
|
|
|
|
|
|
|
€
513
|
€
13K
|
|
|
|
€
273
|
€
252
|
€
26K
|
€
26
|
|
|
|
€
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14
|
€
34
|
|
|
€
186
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-691
|
€
-540
|
€
-2K
|
€
-426
|
€
10K
|
€
5K
|
€
35K
|
€
58K
|
€
8K
|
€
-15K
|
€
-18K
|
€
-37K
|
€
-3K
|
€
107K
|
€
37K
|
€
-4K
|
€
-42K
|
€
-64K
|
€
6K
|
€
110K
|
|
|
€
-691
|
€
-540
|
€
-2K
|
€
-426
|
€
10K
|
€
5K
|
€
35K
|
€
57K
|
€
7K
|
€
-21K
|
€
-24K
|
€
-43K
|
€
-15K
|
€
97K
|
€
19K
|
€
-25K
|
€
-66K
|
€
-89K
|
€
-9K
|
€
110K
|
|
|
€
-699
|
€
-569
|
€
-2K
|
€
-461
|
€
10K
|
€
5K
|
€
35K
|
€
57K
|
€
7K
|
€
-21K
|
€
-25K
|
€
-44K
|
€
-16K
|
€
95K
|
€
18K
|
€
-45K
|
€
-67K
|
€
-91K
|
€
-10K
|
€
107K
|
|
|
|
|
|
|
|
|
|
€
-447
|
€
768
|
€
0
|
€
2K
|
€
3K
|
€
7K
|
€
12K
|
€
26K
|
€
10K
|
€
15K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
6K
|
€
10K
|
€
11K
|
€
1K
|
€
12K
|
€
1K
|
€
1K
|
€
1K
|
€
8K
|
€
4K
|
€
35K
|
€
29K
|
€
22K
|
€
11K
|
|
€
11K
|
€
61K
|
€
19K
|
|
|
€
-699
|
€
-569
|
€
-2K
|
€
-461
|
€
10K
|
€
5K
|
€
35K
|
€
57K
|
€
8K
|
€
-14K
|
€
-19K
|
€
-37K
|
€
-5K
|
€
105K
|
€
35K
|
€
-24K
|
€
-42K
|
€
-66K
|
€
6K
|
€
107K
|
|
|
€
29K
|
€
30K
|
€
30K
|
€
32K
|
€
33K
|
€
22K
|
€
18K
|
€
42K
|
€
-17K
|
€
-24K
|
€
-8K
|
€
-16K
|
€
30K
|
€
37K
|
€
-48K
|
€
-72K
|
€
-67K
|
€
-11K
|
€
80K
|
€
18K
|
|
|
122,25
|
125,18
|
65,68
|
69,94
|
31,56
|
1,91
|
1,39
|
2,29
|
0,67
|
0,35
|
0,79
|
0,68
|
2,29
|
1,32
|
0,45
|
0,41
|
0,40
|
0,88
|
7,08
|
33,11
|
|
|
104,62
|
107,55
|
56,67
|
60,93
|
27,62
|
1,74
|
1,30
|
2,16
|
0,59
|
0,23
|
0,63
|
0,55
|
1,98
|
1,24
|
0,43
|
0,38
|
0,37
|
0,84
|
6,36
|
33,11
|
|
|
122,25
|
125,18
|
65,68
|
69,94
|
31,56
|
1,91
|
1,39
|
2,29
|
0,67
|
0,35
|
0,79
|
0,68
|
2,29
|
1,32
|
0,45
|
0,41
|
0,40
|
0,88
|
7,08
|
33,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
31K
|
€
33K
|
€
34K
|
€
47K
|
€
63K
|
€
76K
|
€
36K
|
€
14K
|
€
34K
|
€
43K
|
€
68K
|
€
170K
|
€
56K
|
€
64K
|
€
80K
|
€
145K
|
€
144K
|
€
19K
|
|
|
€
238
|
€
238
|
€
466
|
€
466
|
€
1K
|
€
24K
|
€
45K
|
€
93K
|
€
111K
|
€
95K
|
€
94K
|
€
78K
|
€
59K
|
€
145K
|
€
127K
|
€
152K
|
€
123K
|
€
121K
|
€
29K
|
€
567
|
|
|
€
238
|
€
238
|
€
466
|
€
466
|
€
1K
|
€
24K
|
€
45K
|
€
33K
|
€
53K
|
€
37K
|
€
36K
|
€
49K
|
€
23K
|
€
115K
|
€
88K
|
€
122K
|
€
112K
|
€
92K
|
€
13K
|
€
567
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
58K
|
€
58K
|
€
58K
|
€
29K
|
€
36K
|
€
30K
|
€
38K
|
€
30K
|
€
11K
|
€
30K
|
€
16K
|
|
|
|
99,18%
|
99,20%
|
98,48%
|
98,57%
|
96,83%
|
47,70%
|
28,09%
|
-22,83%
|
-203,71%
|
-560,44%
|
-177,37%
|
-82,28%
|
12,56%
|
14,47%
|
-125,74%
|
-138,13%
|
-53,09%
|
16,40%
|
79,87%
|
96,98%
|
|
|
|
|
|
|
|
|
|
-3,48
|
-0,78
|
-0,72
|
-0,96
|
-0,83
|
4,20
|
1,24
|
-0,54
|
-0,34
|
-0,25
|
1,25
|
0,14
|
|
|
|
|
|
|
|
0,10
|
5,15
|
1,27
|
1,61
|
14,54
|
|
|
|
|
1,36
|
3,43
|
|
|
|
4,97
|
0,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,42%
|
-1,92%
|
-6,58%
|
-1,43%
|
31,67%
|
21,16%
|
200,70%
|
-332,60%
|
-10,23%
|
17,44%
|
31,47%
|
104,59%
|
-55,23%
|
426,89%
|
-50,06%
|
27,46%
|
98,24%
|
-276,66%
|
4,80%
|
589,14%
|
|
|
-2,42%
|
-1,92%
|
-6,58%
|
-1,43%
|
31,67%
|
21,16%
|
198,21%
|
-330,06%
|
-8,88%
|
25,52%
|
41,58%
|
124,13%
|
-189,55%
|
387,02%
|
-25,09%
|
51,57%
|
155,83%
|
-381,70%
|
-8,42%
|
589,14%
|
|
|
-2,40
|
-1,91
|
-6,48
|
-1,41
|
30,66
|
10,09
|
55,67
|
75,36
|
18,08
|
-143,02
|
-73,76
|
-102,14
|
-23,80
|
56,00
|
31,55
|
-71,23
|
-82,72
|
-62,61
|
-6,72
|
571,35
|
|
|
-2,42
|
-1,92
|
-6,58
|
-1,43
|
31,67
|
21,16
|
198,21
|
-330,06
|
-8,88
|
25,52
|
41,58
|
124,13
|
-189,55
|
387,02
|
-25,09
|
51,57
|
155,83
|
-381,70
|
-8,42
|
589,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|