D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
786K
|
|
|
|
|
|
|
€
594K
|
€
562K
|
€
165K
|
€
165K
|
€
180K
|
€
161K
|
€
154K
|
€
218K
|
€
264K
|
€
445K
|
€
245K
|
|
|
€
2,70M
|
€
1,07M
|
€
173K
|
€
179K
|
€
262K
|
€
166K
|
€
167K
|
€
116K
|
€
254K
|
€
122K
|
€
63K
|
€
57K
|
€
56K
|
€
39K
|
€
36K
|
€
41K
|
€
109K
|
€
215K
|
€
84K
|
|
|
€
6,46M
|
€
3,77M
|
€
2,70M
|
€
2,53M
|
€
2,35M
|
€
2,09M
|
€
1,92M
|
€
1,75M
|
€
1,64M
|
€
1,38M
|
€
1,26M
|
€
1,20M
|
€
1,14M
|
€
1,08M
|
€
1,05M
|
€
1,01M
|
€
968K
|
€
860K
|
€
644K
|
|
|
€
914K
|
€
625K
|
€
751K
|
€
716K
|
€
639K
|
€
599K
|
€
610K
|
€
507K
|
€
495K
|
€
425K
|
€
179K
|
€
177K
|
€
186K
|
€
170K
|
€
163K
|
€
215K
|
€
254K
|
€
447K
|
€
206K
|
|
|
€
283K
|
€
52K
|
€
58K
|
€
91K
|
€
82K
|
€
30K
|
€
103K
|
€
74K
|
€
123K
|
€
35K
|
€
9K
|
€
7K
|
€
18K
|
€
680
|
€
9K
|
|
|
€
31K
|
€
28K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
485K
|
€
631K
|
€
628K
|
€
570K
|
€
522K
|
€
556K
|
€
455K
|
€
569K
|
€
534K
|
€
147K
|
€
147K
|
€
161K
|
€
145K
|
€
138K
|
€
201K
|
€
249K
|
€
430K
|
€
230K
|
|
|
€
330K
|
€
205K
|
€
347K
|
€
345K
|
€
316K
|
€
304K
|
€
325K
|
€
253K
|
€
369K
|
€
232K
|
€
110K
|
€
110K
|
€
124K
|
€
107K
|
€
89K
|
€
156K
|
€
206K
|
€
385K
|
€
168K
|
|
|
€
2,70M
|
€
1,07M
|
€
173K
|
€
179K
|
€
262K
|
€
166K
|
€
167K
|
€
116K
|
€
254K
|
€
122K
|
€
63K
|
€
57K
|
€
56K
|
€
39K
|
€
36K
|
€
41K
|
€
109K
|
€
215K
|
€
84K
|
|
|
€
19K
|
€
1K
|
€
24K
|
€
104K
|
€
2,06M
|
|
€
747K
|
€
214K
|
€
763K
|
€
4,30M
|
€
0
|
€
2K
|
€
5K
|
€
16K
|
€
187K
|
€
67K
|
€
0
|
€
37K
|
€
275K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
623K
|
€
179K
|
€
178K
|
€
353K
|
€
103K
|
€
35K
|
€
85K
|
€
259K
|
€
261K
|
€
268K
|
€
135K
|
€
82K
|
€
89K
|
€
20K
|
€
27K
|
€
30K
|
€
15K
|
€
63K
|
|
|
€
2,97M
|
€
1,35M
|
€
457K
|
€
462K
|
€
515K
|
€
384K
|
€
398K
|
€
318K
|
€
454K
|
€
424K
|
€
99K
|
€
94K
|
€
93K
|
€
77K
|
€
85K
|
€
86K
|
€
152K
|
€
261K
|
€
146K
|
|
|
€
629K
|
€
-2,12M
|
€
-3,00M
|
€
-3,10M
|
€
-3,11M
|
€
-3,04M
|
€
-2,75M
|
€
-2,09M
|
€
-1,89M
|
€
-1,74M
|
€
-220K
|
€
-291K
|
€
-357K
|
€
-421K
|
€
-458K
|
€
-314K
|
€
-287K
|
€
-395K
|
€
-576K
|
|
|
1,38
|
0,23
|
0,06
|
0,06
|
0,11
|
0,07
|
0,03
|
0,06
|
0,40
|
0,38
|
0,55
|
0,41
|
0,27
|
0,44
|
0,38
|
0,49
|
0,42
|
0,39
|
0,21
|
|
|
1,38
|
0,23
|
0,06
|
0,06
|
0,11
|
0,07
|
0,03
|
0,06
|
0,40
|
0,38
|
0,55
|
0,41
|
0,27
|
0,44
|
0,38
|
0,49
|
0,42
|
0,39
|
0,21
|
|
|
1,45
|
0,24
|
0,06
|
0,06
|
0,11
|
0,07
|
0,03
|
0,06
|
0,40
|
0,39
|
0,59
|
0,44
|
0,30
|
0,47
|
0,40
|
0,52
|
0,46
|
0,41
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,62M
|
€
8,23M
|
€
8,16M
|
€
8,44M
|
€
8,80M
|
€
6,85M
|
€
6,77M
|
€
6,31M
|
€
7,40M
|
€
6,60M
|
€
1,78M
|
€
1,75M
|
€
1,72M
|
€
1,95M
|
€
1,92M
|
€
1,80M
|
€
1,68M
|
€
1,78M
|
€
1,69M
|
|
|
€
3,16M
|
€
4,47M
|
€
5,46M
|
€
5,91M
|
€
6,46M
|
€
4,77M
|
€
4,85M
|
€
4,56M
|
€
5,77M
|
€
5,22M
|
€
524K
|
€
555K
|
€
576K
|
€
865K
|
€
878K
|
€
790K
|
€
716K
|
€
916K
|
€
1,04M
|
|
|
€
1,57M
|
€
2,66M
|
€
3,13M
|
€
3,25M
|
€
3,45M
|
€
3,24M
|
€
2,80M
|
€
2,20M
|
€
3,11M
|
€
2,80M
|
€
454K
|
€
453K
|
€
431K
|
€
705K
|
€
702K
|
€
572K
|
€
441K
|
€
612K
|
€
691K
|
|
|
€
1,51M
|
€
1,72M
|
€
2,26M
|
€
2,62M
|
€
2,97M
|
€
1,49M
|
€
2,02M
|
€
2,33M
|
€
2,64M
|
€
2,40M
|
€
35K
|
€
63K
|
€
89K
|
€
114K
|
€
137K
|
€
180K
|
€
225K
|
€
269K
|
€
312K
|
|
|
67,16%
|
45,76%
|
33,10%
|
29,95%
|
26,68%
|
30,45%
|
28,36%
|
27,79%
|
22,12%
|
20,94%
|
70,65%
|
68,34%
|
66,46%
|
55,65%
|
54,35%
|
56,10%
|
57,50%
|
48,40%
|
38,22%
|
|
|
0,23
|
0,46
|
0,84
|
1,04
|
1,26
|
0,71
|
1,05
|
1,33
|
1,61
|
1,73
|
0,03
|
0,05
|
0,08
|
0,11
|
0,13
|
0,18
|
0,23
|
0,31
|
0,48
|
|
|
5,19
|
9,21
|
8,65
|
9,41
|
11,33
|
9,13
|
8,73
|
10,02
|
10,14
|
9,78
|
3,57
|
3,78
|
3,58
|
5,98
|
6,36
|
3,92
|
2,88
|
2,13
|
4,53
|
|
|
|
|
2,98
|
3,42
|
3,23
|
3,83
|
3,95
|
2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,01%
|
35,74%
|
16,91%
|
18,29%
|
21,94%
|
18,40%
|
20,73%
|
18,14%
|
27,75%
|
30,64%
|
7,86%
|
7,86%
|
8,17%
|
7,07%
|
8,15%
|
8,50%
|
15,69%
|
30,32%
|
22,72%
|
|
|
41,70%
|
28,31%
|
6,41%
|
7,09%
|
11,16%
|
7,94%
|
8,68%
|
6,64%
|
15,54%
|
8,83%
|
4,97%
|
4,78%
|
4,90%
|
3,63%
|
3,48%
|
4,05%
|
11,24%
|
25,02%
|
13,04%
|
|
|
28,01
|
12,96
|
2,12
|
2,12
|
2,98
|
2,42
|
2,46
|
1,85
|
3,44
|
1,85
|
3,51
|
3,27
|
3,26
|
2,02
|
1,89
|
2,27
|
6,46
|
12,11
|
4,99
|
|
|
41,70
|
28,31
|
6,41
|
7,09
|
11,16
|
7,94
|
8,68
|
6,64
|
15,54
|
8,83
|
4,97
|
4,78
|
4,90
|
3,63
|
3,48
|
4,05
|
11,24
|
25,02
|
13,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,82
|
|
171,38
|
52,03
|
68,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
6,82
|
0
|
171,38
|
52,03
|
68,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|