D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
598K
|
€
445K
|
€
266K
|
€
225K
|
€
-6K
|
€
85K
|
€
81K
|
€
54K
|
€
121K
|
€
129K
|
€
149K
|
€
77K
|
€
53K
|
€
115K
|
€
38K
|
|
|
€
378K
|
€
157K
|
€
82K
|
€
95K
|
€
123K
|
€
-337K
|
€
-16K
|
€
864
|
€
-8K
|
€
2K
|
€
-2K
|
€
-734
|
€
-1K
|
€
-15K
|
€
52K
|
€
-157K
|
|
|
€
648K
|
€
401K
|
€
243K
|
€
161K
|
€
66K
|
€
-56K
|
€
55K
|
€
71K
|
€
70K
|
€
78K
|
€
76K
|
€
78K
|
€
91K
|
€
93K
|
€
96K
|
€
44K
|
|
|
9
|
5,40
|
2,80
|
1,80
|
1,80
|
3
|
1,70
|
2,30
|
1,20
|
2,40
|
2,40
|
3
|
1,80
|
1,50
|
1,20
|
1,30
|
|
|
€
633K
|
€
286K
|
€
123K
|
€
132K
|
€
128K
|
-
|
€
2K
|
€
10K
|
€
11K
|
€
21K
|
€
11K
|
€
14K
|
€
6K
|
€
4K
|
€
61K
|
€
2K
|
|
|
€
114K
|
€
140K
|
€
153K
|
€
80K
|
€
57K
|
€
79K
|
€
67K
|
€
38K
|
€
13K
|
€
16K
|
€
7K
|
€
6K
|
€
16K
|
€
14K
|
€
10K
|
€
104K
|
|
|
€
547K
|
€
287K
|
€
158K
|
€
93K
|
€
47K
|
€
131K
|
€
87K
|
€
66K
|
€
39K
|
€
90K
|
€
107K
|
€
124K
|
€
62K
|
€
46K
|
€
40K
|
€
25K
|
|
|
Dividendes
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
34,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
646K
|
€
292K
|
€
141K
|
€
157K
|
€
157K
|
€
-251K
|
€
-3K
|
€
10K
|
€
13K
|
€
26K
|
€
11K
|
€
15K
|
€
4K
|
€
398
|
€
72K
|
€
-42K
|
|
|
€
628K
|
€
282K
|
€
132K
|
€
153K
|
€
151K
|
€
-265K
|
€
-8K
|
€
7K
|
€
-1K
|
€
7K
|
€
-2K
|
€
1K
|
€
-11K
|
€
-15K
|
€
66K
|
€
-57K
|
|
|
€
378K
|
€
157K
|
€
82K
|
€
95K
|
€
123K
|
€
-337K
|
€
-16K
|
€
864
|
€
-8K
|
€
2K
|
€
-2K
|
€
-734
|
€
-1K
|
€
-15K
|
€
52K
|
€
-157K
|
|
|
€
31K
|
€
25K
|
€
24K
|
€
3K
|
€
544
|
|
€
3K
|
€
-17K
|
€
3K
|
€
49K
|
€
5K
|
€
-8K
|
€
11K
|
€
5K
|
€
3K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
97K
|
€
50K
|
€
103K
|
€
38K
|
€
11K
|
€
6K
|
€
6K
|
€
9K
|
€
4K
|
€
21K
|
€
11K
|
€
22K
|
€
33K
|
€
31K
|
€
23K
|
|
|
€
396K
|
€
167K
|
€
90K
|
€
99K
|
€
129K
|
€
-323K
|
€
-11K
|
€
4K
|
€
6K
|
€
22K
|
€
11K
|
€
13K
|
€
14K
|
€
-228
|
€
58K
|
€
-142K
|
|
|
€
953K
|
€
828K
|
€
193K
|
€
142K
|
€
52K
|
€
-72K
|
€
39K
|
€
95K
|
€
94K
|
€
98K
|
€
105K
|
€
99K
|
€
95K
|
€
88K
|
€
81K
|
€
35K
|
|
|
1,89
|
2,07
|
1,25
|
1,17
|
1,08
|
0,90
|
1,07
|
1,16
|
1,17
|
1,16
|
1,18
|
1,17
|
1,18
|
1,24
|
1,20
|
1,08
|
|
|
1,27
|
1,30
|
0,57
|
0,58
|
0,51
|
0,47
|
0,64
|
0,81
|
0,77
|
0,74
|
0,69
|
0,73
|
0,86
|
0,84
|
0,88
|
0,82
|
|
|
1,89
|
2,07
|
1,25
|
1,17
|
1,08
|
0,90
|
1,07
|
1,16
|
1,18
|
1,16
|
1,19
|
1,18
|
1,19
|
1,25
|
1,20
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,14M
|
€
1,67M
|
€
1,01M
|
€
989K
|
€
750K
|
€
681K
|
€
651K
|
€
714K
|
€
685K
|
€
774K
|
€
709K
|
€
694K
|
€
673K
|
€
501K
|
€
546K
|
€
546K
|
|
|
€
1,49M
|
€
1,27M
|
€
770K
|
€
828K
|
€
683K
|
€
737K
|
€
596K
|
€
643K
|
€
615K
|
€
696K
|
€
633K
|
€
616K
|
€
583K
|
€
408K
|
€
450K
|
€
502K
|
|
|
€
1,08M
|
€
774K
|
€
769K
|
€
828K
|
€
683K
|
€
737K
|
€
596K
|
€
597K
|
€
548K
|
€
621K
|
€
582K
|
€
569K
|
€
531K
|
€
362K
|
€
404K
|
€
447K
|
|
|
€
411K
|
€
500K
|
|
|
|
|
|
€
44K
|
€
65K
|
€
72K
|
€
44K
|
€
44K
|
€
48K
|
€
44K
|
€
45K
|
€
54K
|
|
|
30,37%
|
23,92%
|
24,01%
|
16,28%
|
8,86%
|
-8,27%
|
8,44%
|
9,93%
|
10,23%
|
10,09%
|
10,73%
|
11,21%
|
13,48%
|
18,65%
|
17,58%
|
8,03%
|
|
|
0,63
|
1,25
|
|
|
|
|
|
0,62
|
0,93
|
0,93
|
0,58
|
0,57
|
0,53
|
0,47
|
0,47
|
1,24
|
|
|
2,30
|
4,36
|
5,47
|
5,26
|
4,34
|
|
|
63,36
|
48,47
|
26,26
|
55,86
|
39,88
|
143,95
|
1 023,66
|
6,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,02%
|
41,81%
|
37,16%
|
61,72%
|
194,28%
|
573,51%
|
-19,89%
|
6,30%
|
8,21%
|
28,13%
|
14,58%
|
17,18%
|
15,27%
|
-0,24%
|
60,44%
|
-324,42%
|
|
|
58,29%
|
39,28%
|
33,77%
|
58,74%
|
184,73%
|
598,18%
|
-29,22%
|
1,22%
|
-11,40%
|
2,59%
|
-2,34%
|
-0,94%
|
-1,21%
|
-16,36%
|
54,38%
|
-359,53%
|
|
|
17,70
|
9,39
|
8,11
|
9,57
|
16,38
|
-49,48
|
-2,47
|
0,12
|
-1,17
|
0,26
|
-0,25
|
-0,11
|
-0,16
|
-3,05
|
9,56
|
-28,86
|
|
|
58,29
|
39,28
|
33,77
|
58,74
|
184,73
|
598,18
|
-29,22
|
1,22
|
-11,40
|
2,59
|
-2,34
|
-0,94
|
-1,21
|
-16,36
|
54,38
|
-359,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
5,40
|
2,80
|
1,80
|
1,80
|
3
|
1,70
|
2,30
|
1,20
|
2,40
|
2,40
|
3
|
1,80
|
1,50
|
1,20
|
1,30
|
|
|
€
61K
|
€
53K
|
€
56K
|
€
51K
|
€
26K
|
€
44K
|
€
51K
|
€
29K
|
€
33K
|
€
37K
|
€
44K
|
€
41K
|
€
35K
|
€
31K
|
€
33K
|
€
19K
|