D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
5K
|
€
8K
|
€
46K
|
€
30K
|
€
-18K
|
€
2K
|
€
-15K
|
€
-17K
|
€
13K
|
€
28K
|
€
24K
|
€
3K
|
€
5K
|
€
24K
|
€
42K
|
€
-23K
|
€
8K
|
€
29K
|
€
32K
|
|
|
€
-12K
|
€
-19K
|
€
9K
|
€
39K
|
€
28K
|
€
-19K
|
€
697
|
€
-18K
|
€
-28K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
-6K
|
€
3K
|
€
7K
|
€
7K
|
|
|
€
56K
|
€
69K
|
€
87K
|
€
79K
|
€
39K
|
€
12K
|
€
31K
|
€
30K
|
€
48K
|
€
76K
|
€
72K
|
€
68K
|
€
65K
|
€
58K
|
€
52K
|
€
47K
|
€
38K
|
€
45K
|
€
42K
|
€
35K
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
51K
|
€
25K
|
€
408
|
€
2K
|
€
1K
|
€
2K
|
€
12K
|
€
23K
|
€
19K
|
€
4K
|
€
5K
|
€
18K
|
€
35K
|
€
1K
|
€
7K
|
€
32K
|
€
29K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
750
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
4K
|
€
7K
|
€
45K
|
€
30K
|
€
-19K
|
€
1K
|
€
-16K
|
€
-17K
|
€
13K
|
€
27K
|
€
23K
|
€
3K
|
€
4K
|
€
23K
|
€
42K
|
€
-24K
|
€
7K
|
€
29K
|
€
31K
|
|
|
€
-12K
|
€
4K
|
€
7K
|
€
45K
|
€
30K
|
€
-19K
|
€
1K
|
€
-16K
|
€
-17K
|
€
13K
|
€
27K
|
€
23K
|
€
3K
|
€
4K
|
€
23K
|
€
42K
|
€
-24K
|
€
7K
|
€
29K
|
€
31K
|
|
|
€
-12K
|
€
-19K
|
€
9K
|
€
39K
|
€
28K
|
€
-19K
|
€
697
|
€
-18K
|
€
-28K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
-6K
|
€
3K
|
€
7K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
61K
|
€
66K
|
€
60K
|
€
104K
|
€
32K
|
€
35K
|
€
20K
|
€
16K
|
€
49K
|
€
21K
|
€
3K
|
€
13K
|
€
8K
|
€
13K
|
€
5K
|
€
17K
|
€
8K
|
€
11K
|
€
10K
|
|
|
€
-12K
|
€
-19K
|
€
9K
|
€
39K
|
€
28K
|
€
-19K
|
€
697
|
€
-18K
|
€
-28K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
-6K
|
€
3K
|
€
7K
|
€
7K
|
|
|
€
55K
|
€
68K
|
€
87K
|
€
78K
|
€
39K
|
€
11K
|
€
30K
|
€
29K
|
€
47K
|
€
75K
|
€
72K
|
€
67K
|
€
64K
|
€
58K
|
€
51K
|
€
46K
|
€
37K
|
€
44K
|
€
41K
|
€
34K
|
|
|
26,52
|
1,22
|
1,24
|
1,82
|
1,23
|
1,10
|
1,27
|
1,12
|
1,20
|
1,28
|
1,39
|
1,26
|
1,18
|
1,14
|
1,12
|
1,14
|
1,11
|
1,12
|
1,81
|
1,48
|
|
|
7,33
|
0,34
|
0,45
|
1,61
|
0,76
|
0,33
|
0,39
|
0,10
|
0,14
|
0,24
|
0,15
|
0,02
|
0,19
|
0,12
|
0,09
|
0,09
|
0,19
|
0,45
|
0,62
|
1,33
|
|
|
26,52
|
1,22
|
1,24
|
1,82
|
1,23
|
1,10
|
1,27
|
1,12
|
1,20
|
1,28
|
1,39
|
1,26
|
1,18
|
1,14
|
1,12
|
1,14
|
1,11
|
1,12
|
1,81
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
382K
|
€
447K
|
€
174K
|
€
206K
|
€
117K
|
€
145K
|
€
286K
|
€
280K
|
€
345K
|
€
258K
|
€
324K
|
€
419K
|
€
477K
|
€
485K
|
€
371K
|
€
388K
|
€
418K
|
€
92K
|
€
106K
|
|
|
€
2K
|
€
314K
|
€
359K
|
€
96K
|
€
167K
|
€
106K
|
€
114K
|
€
256K
|
€
232K
|
€
269K
|
€
185K
|
€
256K
|
€
355K
|
€
418K
|
€
434K
|
€
324K
|
€
350K
|
€
374K
|
€
51K
|
€
71K
|
|
|
€
2K
|
€
314K
|
€
359K
|
€
96K
|
€
167K
|
€
106K
|
€
114K
|
€
256K
|
€
232K
|
€
269K
|
€
185K
|
€
256K
|
€
355K
|
€
418K
|
€
434K
|
€
324K
|
€
350K
|
€
374K
|
€
51K
|
€
71K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,28%
|
17,93%
|
19,58%
|
45,22%
|
19,13%
|
9,89%
|
21,37%
|
10,55%
|
17,15%
|
21,98%
|
28,07%
|
20,97%
|
15,41%
|
12,25%
|
10,68%
|
12,68%
|
9,82%
|
10,65%
|
45,12%
|
32,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,23
|
50,75
|
2,12
|
5,60
|
|
79,52
|
|
|
21,47
|
6,82
|
11,30
|
137,97
|
93,02
|
18,58
|
7,73
|
|
50,89
|
1,77
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,10%
|
-27,65%
|
9,87%
|
50,02%
|
70,62%
|
-166,68%
|
2,26%
|
-59,09%
|
-57,92%
|
4,68%
|
5,85%
|
5,05%
|
9,63%
|
11,17%
|
9,20%
|
19,18%
|
-16,98%
|
6,45%
|
16,45%
|
21,27%
|
|
|
-22,10%
|
-27,65%
|
9,87%
|
50,02%
|
70,62%
|
-166,68%
|
2,26%
|
-59,09%
|
-57,92%
|
4,68%
|
5,85%
|
5,05%
|
9,63%
|
11,17%
|
9,20%
|
19,18%
|
-16,98%
|
6,45%
|
16,45%
|
21,27%
|
|
|
-21,27
|
-4,96
|
1,93
|
22,62
|
13,51
|
-16,48
|
0,48
|
-6,23
|
-9,93
|
1,03
|
1,64
|
1,06
|
1,49
|
1,37
|
0,98
|
2,43
|
-1,67
|
0,69
|
7,42
|
6,97
|
|
|
-22,10
|
-27,65
|
9,87
|
50,02
|
70,62
|
-166,68
|
2,26
|
-59,09
|
-57,92
|
4,68
|
5,85
|
5,05
|
9,63
|
11,17
|
9,20
|
19,18
|
-16,98
|
6,45
|
16,45
|
21,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|