D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
113K
|
€
135K
|
€
-15K
|
€
-33K
|
€
-7K
|
|
|
€
-34K
|
€
67K
|
€
-54K
|
€
-77K
|
€
-16K
|
|
|
€
-64K
|
€
-30K
|
€
-97K
|
€
-43K
|
€
34K
|
|
|
€
82K
|
€
91K
|
-
|
-
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
129K
|
€
-20K
|
€
-33K
|
€
-8K
|
|
|
€
57K
|
€
120K
|
€
-21K
|
€
-33K
|
€
-8K
|
|
|
€
-34K
|
€
67K
|
€
-54K
|
€
-77K
|
€
-16K
|
|
|
€
1,52M
|
€
1,05M
|
€
486K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
40K
|
€
62K
|
€
55K
|
€
75K
|
|
|
€
11K
|
€
76K
|
€
-53K
|
€
-77K
|
€
-16K
|
|
|
€
-1,01M
|
€
-379K
|
€
1,55M
|
€
1,34M
|
€
539K
|
|
|
0,07
|
0,16
|
4,82
|
2,13
|
19,92
|
|
|
0,07
|
0,16
|
0,61
|
0,49
|
2,88
|
|
|
0,07
|
0,16
|
4,83
|
2,13
|
19,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,08M
|
€
1,60M
|
€
2,44M
|
€
2,54M
|
€
568K
|
|
|
€
3,15M
|
€
1,63M
|
€
2,54M
|
€
2,58M
|
€
534K
|
|
|
€
1,08M
|
€
441K
|
€
404K
|
€
1,19M
|
€
29K
|
|
|
€
2,06M
|
€
1,18M
|
€
2,13M
|
€
1,39M
|
€
505K
|
|
|
-2,08%
|
-1,87%
|
-3,97%
|
-1,70%
|
6,01%
|
|
|
-32,10
|
-39,44
|
-22,02
|
-32,14
|
14,81
|
|
|
30,52
|
12,65
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,91%
|
-252,94%
|
54,36%
|
178,29%
|
-46,54%
|
|
|
53,37%
|
-223,68%
|
55,34%
|
178,98%
|
-46,54%
|
|
|
-1,11
|
4,18
|
-2,20
|
-3,05
|
-2,80
|
|
|
53,37
|
-223,68
|
55,34
|
178,98
|
-46,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|