DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
188K
|
€
2K
|
€
-14K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-21K
|
€
-4K
|
€
4K
|
€
-58K
|
€
4K
|
€
-13K
|
€
-13K
|
€
-24K
|
€
-18K
|
€
-10K
|
€
-12K
|
|
|
€
-17K
|
€
154K
|
€
-4K
|
€
69K
|
€
-35K
|
€
-34K
|
€
-42K
|
€
-41K
|
€
-54K
|
€
-48K
|
€
-147K
|
€
-111K
|
€
-54K
|
€
-359K
|
€
-62K
|
€
-89K
|
€
93K
|
€
-58K
|
€
-2K
|
|
|
€
1,53M
|
€
1,55M
|
€
1,40M
|
€
1,40M
|
€
1,33M
|
€
1,37M
|
€
1,40M
|
€
1,45M
|
€
1,49M
|
€
1,54M
|
€
1,62M
|
€
1,54M
|
€
1,65M
|
€
1,71M
|
€
2,54M
|
€
2,58M
|
€
2,26M
|
€
2,13M
|
€
2,19M
|
|
|
€
75K
|
€
237K
|
€
68K
|
€
68K
|
€
65K
|
€
67K
|
€
68K
|
€
70K
|
€
72K
|
€
75K
|
€
80K
|
€
75K
|
€
81K
|
€
83K
|
€
124K
|
€
126K
|
€
110K
|
€
104K
|
€
107K
|
|
|
€
11K
|
€
855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
166K
|
€
-2K
|
€
-18K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-11K
|
€
-24K
|
€
-9K
|
€
678
|
€
-62K
|
€
-1K
|
€
-21K
|
€
-17K
|
€
-28K
|
€
-21K
|
€
-14K
|
€
-19K
|
|
|
€
-31K
|
€
135K
|
€
-40K
|
€
52K
|
€
-36K
|
€
-36K
|
€
-40K
|
€
-41K
|
€
-54K
|
€
-48K
|
€
-160K
|
€
-105K
|
€
-58K
|
€
-511K
|
€
-77K
|
€
-100K
|
€
-94K
|
€
-86K
|
€
-90K
|
|
|
€
-17K
|
€
154K
|
€
-4K
|
€
69K
|
€
-35K
|
€
-34K
|
€
-42K
|
€
-41K
|
€
-54K
|
€
-48K
|
€
-141K
|
€
-97K
|
€
-52K
|
€
-295K
|
€
-52K
|
€
-74K
|
€
164K
|
€
-46K
|
€
10K
|
|
|
€
6K
|
€
-174K
|
€
24K
|
€
196K
|
€
2K
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
66K
|
€
242K
|
€
-352K
|
€
35K
|
€
-2K
|
€
3K
|
€
4K
|
€
52K
|
€
265K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
934K
|
€
914K
|
€
562K
|
€
553K
|
€
393K
|
€
255K
|
€
258K
|
€
242K
|
€
169K
|
€
52K
|
€
181K
|
€
155K
|
€
188K
|
€
266K
|
€
205K
|
€
234K
|
€
283K
|
€
192K
|
€
39K
|
|
|
€
9K
|
€
185K
|
€
35K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-13K
|
€
-11K
|
€
-23K
|
€
-8K
|
€
14K
|
€
-68K
|
€
3K
|
€
131K
|
€
-2K
|
€
-17K
|
€
166K
|
€
14K
|
€
70K
|
|
|
€
929K
|
€
926K
|
€
567K
|
€
557K
|
€
657K
|
€
665K
|
€
670K
|
€
692K
|
€
703K
|
€
726K
|
€
884K
|
€
979K
|
€
702K
|
€
722K
|
€
1,50M
|
€
1,50M
|
€
1,47M
|
€
1,38M
|
€
1,24M
|
|
|
67,30
|
456,50
|
395,63
|
269,27
|
77,96
|
65,52
|
68,93
|
34,73
|
42,54
|
519,51
|
632,35
|
699,93
|
3,26
|
2,89
|
2 377,65
|
459,33
|
133 667,86
|
95,43
|
342,93
|
|
|
67,30
|
456,50
|
395,63
|
269,27
|
46,45
|
31,42
|
31,71
|
11,82
|
9,99
|
38,56
|
129,58
|
111,69
|
0,61
|
0,73
|
388,54
|
79,90
|
27 016,98
|
13,39
|
12,14
|
|
|
75,59
|
456,50
|
511,15
|
392,04
|
84,39
|
69,94
|
73,79
|
35,87
|
44,24
|
969,63
|
1 180,24
|
1 306,37
|
3,28
|
2,89
|
2 377,65
|
459,33
|
133 667,86
|
95,43
|
342,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,55M
|
€
1,40M
|
€
1,40M
|
€
1,34M
|
€
1,38M
|
€
1,41M
|
€
1,47M
|
€
1,50M
|
€
1,54M
|
€
1,67M
|
€
1,60M
|
€
2,03M
|
€
2,15M
|
€
2,63M
|
€
2,70M
|
€
2,79M
|
€
2,73M
|
€
2,39M
|
|
|
€
14K
|
€
2K
|
€
1K
|
€
2K
|
€
9K
|
€
10K
|
€
10K
|
€
21K
|
€
17K
|
€
1K
|
€
1K
|
€
1K
|
€
310K
|
€
382K
|
€
630
|
€
3K
|
€
414K
|
€
415K
|
€
4K
|
|
|
€
12K
|
€
2K
|
€
1K
|
€
1K
|
€
8K
|
€
10K
|
€
9K
|
€
20K
|
€
16K
|
€
750
|
€
750
|
€
750
|
€
309K
|
€
382K
|
€
630
|
€
3K
|
€
11
|
€
15K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
400K
|
|
|
|
99,09%
|
99,87%
|
99,90%
|
99,85%
|
99,36%
|
99,25%
|
99,30%
|
98,60%
|
98,87%
|
99,91%
|
96,79%
|
96,46%
|
81,61%
|
79,32%
|
96,30%
|
95,70%
|
80,84%
|
78,06%
|
91,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,19
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
2,07
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,58%
|
11,90%
|
2,48%
|
-0,13%
|
-0,43%
|
-0,37%
|
-0,91%
|
-0,75%
|
-1,58%
|
-0,52%
|
0,88%
|
-4,42%
|
0,20%
|
7,68%
|
-0,09%
|
-0,68%
|
7,37%
|
0,66%
|
3,18%
|
|
|
-1,12%
|
9,95%
|
-0,28%
|
4,91%
|
-2,63%
|
-2,51%
|
-3,01%
|
-2,82%
|
-3,61%
|
-3,10%
|
-9,06%
|
-7,20%
|
-3,26%
|
-21,04%
|
-2,46%
|
-3,47%
|
4,14%
|
-2,70%
|
-0,09%
|
|
|
-1,11
|
9,94
|
-0,28
|
4,90
|
-2,61
|
-2,49
|
-2,99
|
-2,78
|
-3,57
|
-3,10
|
-8,77
|
-6,94
|
-2,66
|
-16,69
|
-2,37
|
-3,32
|
3,35
|
-2,11
|
-0,08
|
|
|
-1,12
|
9,95
|
-0,28
|
4,91
|
-2,63
|
-2,51
|
-3,01
|
-2,82
|
-3,61
|
-3,10
|
-9,06
|
-7,20
|
-3,26
|
-21,04
|
-2,46
|
-3,47
|
4,14
|
-2,70
|
-0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|