D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
471K
|
€
447K
|
€
273K
|
€
371K
|
€
377K
|
€
182K
|
€
156K
|
€
154K
|
€
139K
|
€
83K
|
€
103K
|
€
86K
|
€
138K
|
€
145K
|
€
179K
|
€
131K
|
€
86K
|
€
55K
|
|
|
€
356K
|
€
289K
|
€
256K
|
€
120K
|
€
171K
|
€
167K
|
€
27K
|
€
43K
|
€
117K
|
€
84K
|
€
405K
|
€
1K
|
€
13K
|
€
13K
|
€
65K
|
€
-9K
|
€
29K
|
€
27K
|
€
8K
|
|
|
€
2,04M
|
€
1,69M
|
€
1,40M
|
€
1,14M
|
€
1,02M
|
€
852K
|
€
685K
|
€
627K
|
€
619K
|
€
562K
|
€
479K
|
€
74K
|
€
72K
|
€
59K
|
€
47K
|
€
16K
|
€
25K
|
€
21K
|
€
11K
|
|
|
€
682K
|
€
555K
|
€
505K
|
€
275K
|
€
348K
|
€
311K
|
€
151K
|
€
92K
|
€
173K
|
€
157K
|
€
50K
|
€
80K
|
€
69K
|
€
69K
|
€
115K
|
€
41K
|
€
101K
|
€
67K
|
€
43K
|
|
|
€
162K
|
€
42K
|
€
70K
|
€
35K
|
€
78K
|
€
180K
|
€
67K
|
€
20K
|
€
47K
|
€
67K
|
€
8K
|
€
38K
|
€
93K
|
€
91K
|
€
129K
|
€
121K
|
€
26K
|
€
43K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
€
35K
|
€
60K
|
|
|
|
|
|
€
34K
|
|
€
25K
|
€
18K
|
€
4K
|
|
|
|
|
|
|
|
0,00%
|
74,60%
|
81,74%
|
51,36%
|
|
|
|
|
|
52,44%
|
|
85,71%
|
65,47%
|
50,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
468K
|
€
442K
|
€
268K
|
€
361K
|
€
349K
|
€
179K
|
€
100K
|
€
144K
|
€
145K
|
€
30K
|
€
110K
|
€
83K
|
€
84K
|
€
143K
|
€
57K
|
€
125K
|
€
84K
|
€
52K
|
|
|
€
415K
|
€
342K
|
€
312K
|
€
135K
|
€
230K
|
€
225K
|
€
37K
|
€
24K
|
€
123K
|
€
116K
|
€
8K
|
€
45K
|
€
39K
|
€
40K
|
€
103K
|
€
14K
|
€
90K
|
€
62K
|
€
45K
|
|
|
€
372K
|
€
305K
|
€
272K
|
€
152K
|
€
187K
|
€
183K
|
€
126K
|
€
51K
|
€
120K
|
€
87K
|
€
17K
|
€
1K
|
€
13K
|
€
13K
|
€
65K
|
€
-9K
|
€
29K
|
€
27K
|
€
8K
|
|
|
€
29K
|
€
75K
|
€
52K
|
€
56K
|
|
|
€
585K
|
€
858K
|
€
-7K
|
€
-95K
|
€
-1,50M
|
€
855K
|
€
5K
|
€
30K
|
€
7K
|
€
87K
|
€
563K
|
€
459K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
32K
|
€
36K
|
€
10K
|
€
29K
|
€
11K
|
€
11K
|
€
5K
|
€
8K
|
€
64K
|
€
6K
|
€
4K
|
€
542
|
€
5K
|
€
532
|
€
19K
|
€
51K
|
€
510
|
|
|
€
479K
|
€
414K
|
€
386K
|
€
254K
|
€
302K
|
€
292K
|
€
170K
|
€
118K
|
€
138K
|
€
102K
|
€
417K
|
€
56K
|
€
57K
|
€
106K
|
€
105K
|
€
33K
|
€
65K
|
€
49K
|
€
16K
|
|
|
€
1,86M
|
€
1,53M
|
€
1,21M
|
€
1,13M
|
€
596K
|
€
40K
|
€
65K
|
€
140K
|
€
657K
|
€
641K
|
€
514K
|
€
-1,53M
|
€
-721K
|
€
-723K
|
€
-749K
|
€
-980K
|
€
-890K
|
€
-450K
|
€
126K
|
|
|
2,89
|
2,32
|
2,25
|
2,17
|
1,47
|
1,02
|
1,06
|
1,06
|
2,58
|
2,44
|
1,83
|
0,02
|
0,04
|
0,07
|
0,20
|
0,12
|
0,09
|
0,12
|
1,26
|
|
|
2,89
|
2,32
|
2,25
|
2,17
|
1,47
|
1,02
|
1,06
|
1,06
|
2,58
|
2,44
|
1,83
|
0,02
|
0,04
|
0,07
|
0,20
|
0,12
|
0,09
|
0,12
|
0,12
|
|
|
2,92
|
2,33
|
2,26
|
2,18
|
1,47
|
1,02
|
1,06
|
1,06
|
2,58
|
2,44
|
1,83
|
0,02
|
0,04
|
0,07
|
0,20
|
0,12
|
0,09
|
0,12
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,24M
|
€
4,18M
|
€
3,72M
|
€
3,72M
|
€
3,55M
|
€
3,53M
|
€
2,93M
|
€
3,86M
|
€
1,63M
|
€
1,67M
|
€
1,84M
|
€
2,26M
|
€
1,47M
|
€
1,53M
|
€
1,67M
|
€
1,66M
|
€
1,57M
|
€
1,01M
|
€
1,13M
|
|
|
€
2,10M
|
€
2,40M
|
€
2,22M
|
€
2,47M
|
€
2,41M
|
€
2,55M
|
€
2,11M
|
€
3,02M
|
€
795K
|
€
893K
|
€
1,13M
|
€
2,15M
|
€
1,35M
|
€
1,42M
|
€
1,63M
|
€
1,64M
|
€
1,54M
|
€
988K
|
€
1,12M
|
|
|
€
974K
|
€
1,15M
|
€
966K
|
€
966K
|
€
1,26M
|
€
1,70M
|
€
1,08M
|
€
2,37M
|
€
415K
|
€
445K
|
€
618K
|
€
1,57M
|
€
755K
|
€
780K
|
€
932K
|
€
1,12M
|
€
980K
|
€
509K
|
€
493K
|
|
|
€
1,12M
|
€
1,24M
|
€
1,25M
|
€
1,50M
|
€
1,15M
|
€
857K
|
€
1,04M
|
€
642K
|
€
380K
|
€
448K
|
€
516K
|
€
584K
|
€
594K
|
€
644K
|
€
693K
|
€
526K
|
€
563K
|
€
480K
|
€
628K
|
|
|
48,24%
|
40,35%
|
37,61%
|
30,70%
|
28,82%
|
24,14%
|
23,39%
|
16,26%
|
37,98%
|
33,61%
|
25,99%
|
3,25%
|
4,92%
|
3,86%
|
2,78%
|
0,94%
|
1,60%
|
2,08%
|
1,02%
|
|
|
0,55
|
0,73
|
0,89
|
1,31
|
1,13
|
1,01
|
1,51
|
1,02
|
0,61
|
0,80
|
1,08
|
7,93
|
8,21
|
10,89
|
14,91
|
33,59
|
22,37
|
22,84
|
54,58
|
|
|
3,90
|
5,13
|
5,02
|
9,22
|
6,66
|
7,32
|
11,79
|
30,31
|
5,51
|
6,17
|
37,51
|
19,61
|
16,34
|
17,05
|
11,38
|
28,86
|
12,33
|
11,80
|
21,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,45%
|
24,56%
|
27,60%
|
22,22%
|
29,51%
|
34,22%
|
24,76%
|
18,89%
|
22,35%
|
18,17%
|
87,12%
|
75,67%
|
78,63%
|
178,89%
|
225,71%
|
213,33%
|
256,38%
|
233,14%
|
135,71%
|
|
|
17,42%
|
17,13%
|
18,29%
|
10,53%
|
16,69%
|
19,62%
|
3,92%
|
6,83%
|
18,87%
|
14,85%
|
84,63%
|
1,70%
|
18,27%
|
21,33%
|
139,40%
|
-60,52%
|
115,93%
|
130,98%
|
68,85%
|
|
|
8,40
|
6,91
|
6,88
|
3,23
|
4,81
|
4,74
|
0,92
|
1,11
|
7,17
|
4,99
|
22,00
|
0,06
|
0,90
|
0,82
|
3,88
|
-0,57
|
1,86
|
2,72
|
0,70
|
|
|
17,42
|
17,13
|
18,29
|
10,53
|
16,69
|
19,62
|
3,92
|
6,83
|
18,87
|
14,85
|
84,63
|
1,70
|
18,27
|
21,33
|
139,40
|
-60,52
|
115,93
|
130,98
|
68,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|