D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
308K
|
€
450K
|
€
344K
|
€
157K
|
€
125K
|
€
324K
|
€
98K
|
€
123K
|
€
35K
|
€
23K
|
€
25K
|
€
23K
|
€
36K
|
€
47K
|
€
42K
|
€
36K
|
€
27K
|
€
1K
|
|
|
€
448K
|
€
168K
|
€
230K
|
€
160K
|
€
57K
|
€
37K
|
€
224K
|
€
23K
|
€
48K
|
€
-38K
|
€
-46K
|
€
-42K
|
€
-43K
|
€
-29K
|
€
-84K
|
€
-253K
|
€
19K
|
€
10K
|
€
2K
|
|
|
€
1,54M
|
€
1,09M
|
€
922K
|
€
692K
|
€
532K
|
€
475K
|
€
438K
|
€
214K
|
€
190K
|
€
139K
|
€
176K
|
€
222K
|
€
264K
|
€
307K
|
€
336K
|
€
420K
|
€
673K
|
€
655K
|
€
645K
|
|
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
303K
|
€
440K
|
€
320K
|
€
131K
|
€
120K
|
€
315K
|
€
88K
|
€
118K
|
€
33K
|
€
25K
|
€
28K
|
€
29K
|
€
41K
|
€
51K
|
€
50K
|
€
57K
|
€
49K
|
€
27K
|
|
|
€
7K
|
€
20K
|
€
65K
|
€
59K
|
€
23K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
12
|
€
5K
|
€
5K
|
€
22
|
€
1K
|
€
1K
|
€
1K
|
€
20K
|
|
|
€
34K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830K
|
€
280K
|
€
447K
|
€
341K
|
€
155K
|
€
122K
|
€
322K
|
€
95K
|
€
119K
|
€
33K
|
€
21K
|
€
23K
|
€
22K
|
€
35K
|
€
45K
|
€
39K
|
€
34K
|
€
24K
|
€
-1K
|
|
|
€
719K
|
€
170K
|
€
336K
|
€
242K
|
€
86K
|
€
50K
|
€
250K
|
€
24K
|
€
47K
|
€
-38K
|
€
-47K
|
€
-45K
|
€
-46K
|
€
-34K
|
€
-23K
|
€
-29K
|
€
32K
|
€
23K
|
€
-3K
|
|
|
€
448K
|
€
168K
|
€
230K
|
€
160K
|
€
57K
|
€
37K
|
€
224K
|
€
23K
|
€
48K
|
€
-38K
|
€
-46K
|
€
-42K
|
€
-43K
|
€
-29K
|
€
-84K
|
€
-253K
|
€
19K
|
€
10K
|
€
2K
|
|
|
€
111K
|
€
-25K
|
€
62K
|
€
230K
|
€
215K
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
28K
|
€
7K
|
€
2K
|
€
10K
|
€
2K
|
€
0
|
€
13K
|
-
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
942K
|
€
1,04M
|
€
721K
|
€
645K
|
€
717K
|
€
658K
|
€
281K
|
€
333K
|
€
279K
|
€
261K
|
€
248K
|
€
345K
|
€
234K
|
€
58K
|
€
1K
|
€
2K
|
€
352
|
€
7K
|
|
|
€
560K
|
€
278K
|
€
340K
|
€
259K
|
€
126K
|
€
109K
|
€
296K
|
€
95K
|
€
120K
|
€
33K
|
€
22K
|
€
26K
|
€
25K
|
€
40K
|
€
-16K
|
€
-184K
|
€
21K
|
€
11K
|
€
4K
|
|
|
€
543K
|
€
95K
|
€
-208K
|
€
-487K
|
€
-515K
|
€
794K
|
€
720K
|
€
460K
|
€
394K
|
€
292K
|
€
343K
|
€
318K
|
€
407K
|
€
415K
|
€
499K
|
€
451K
|
€
425K
|
€
405K
|
€
399K
|
|
|
1,54
|
1,10
|
0,84
|
0,61
|
0,58
|
77,56
|
102,30
|
193,58
|
8,32
|
8,12
|
74,35
|
292,47
|
43,41
|
50,18
|
604,36
|
7,67
|
6,25
|
7,01
|
5,49
|
|
|
1,54
|
1,10
|
0,84
|
0,61
|
0,58
|
77,56
|
102,30
|
193,58
|
8,32
|
8,12
|
74,35
|
292,47
|
43,41
|
50,18
|
604,36
|
7,67
|
6,25
|
7,01
|
5,49
|
|
|
1,65
|
1,10
|
0,84
|
0,61
|
0,58
|
77,56
|
102,30
|
193,58
|
8,32
|
8,12
|
74,35
|
292,47
|
43,41
|
50,18
|
604,36
|
7,88
|
6,84
|
7,81
|
5,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,54M
|
€
2,04M
|
€
2,25M
|
€
1,95M
|
€
1,76M
|
€
1,71M
|
€
1,70M
|
€
1,51M
|
€
1,56M
|
€
1,51M
|
€
1,57M
|
€
1,60M
|
€
1,77M
|
€
1,83M
|
€
1,98M
|
€
2,06M
|
€
2,11M
|
€
2,07M
|
€
2,09M
|
|
|
€
1,01M
|
€
954K
|
€
1,33M
|
€
1,26M
|
€
1,22M
|
€
1,23M
|
€
1,26M
|
€
1,29M
|
€
1,37M
|
€
1,37M
|
€
1,40M
|
€
1,38M
|
€
1,50M
|
€
1,53M
|
€
1,64M
|
€
1,64M
|
€
1,43M
|
€
1,42M
|
€
1,44M
|
|
|
€
941K
|
€
954K
|
€
1,33M
|
€
1,26M
|
€
1,22M
|
€
10K
|
€
7K
|
€
2K
|
€
54K
|
€
41K
|
€
5K
|
€
1K
|
€
10K
|
€
8K
|
€
826
|
€
66K
|
€
74K
|
€
60K
|
€
82K
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,26M
|
€
1,29M
|
€
1,32M
|
€
1,33M
|
€
1,39M
|
€
1,38M
|
€
1,49M
|
€
1,52M
|
€
1,64M
|
€
1,58M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
|
|
60,44%
|
53,32%
|
40,97%
|
35,43%
|
30,30%
|
27,83%
|
25,75%
|
14,17%
|
12,16%
|
9,16%
|
11,22%
|
13,86%
|
14,95%
|
16,76%
|
17,01%
|
20,37%
|
31,96%
|
31,56%
|
30,91%
|
|
|
|
|
|
|
|
2,57
|
2,87
|
6,04
|
6,94
|
9,62
|
7,89
|
6,21
|
5,65
|
4,94
|
4,88
|
3,75
|
2,01
|
2,07
|
2,10
|
|
|
1,21
|
3,41
|
2,97
|
3,70
|
7,92
|
10,10
|
3,92
|
13,57
|
11,50
|
41,51
|
65,60
|
60,60
|
69,63
|
44,09
|
36,11
|
41,72
|
42,73
|
58,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,39%
|
25,48%
|
36,91%
|
37,42%
|
23,74%
|
22,91%
|
67,58%
|
44,52%
|
62,80%
|
24,10%
|
12,64%
|
11,64%
|
9,31%
|
13,04%
|
-4,68%
|
-43,86%
|
3,04%
|
1,76%
|
0,57%
|
|
|
29,13%
|
15,39%
|
24,90%
|
23,16%
|
10,78%
|
7,79%
|
51,18%
|
10,94%
|
24,97%
|
-27,25%
|
-26,14%
|
-18,80%
|
-16,25%
|
-9,37%
|
-25,11%
|
-60,18%
|
2,79%
|
1,50%
|
0,28%
|
|
|
17,61
|
8,20
|
10,20
|
8,20
|
3,27
|
2,17
|
13,18
|
1,55
|
3,04
|
-2,50
|
-2,93
|
-2,61
|
-2,43
|
-1,57
|
-4,27
|
-12,26
|
0,89
|
0,47
|
0,09
|
|
|
29,13
|
15,39
|
24,90
|
23,16
|
10,78
|
7,79
|
51,18
|
10,94
|
24,97
|
-27,25
|
-26,14
|
-18,80
|
-16,25
|
-9,37
|
-25,11
|
-60,18
|
2,79
|
1,50
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|