D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
821K
|
€
568K
|
€
57K
|
€
70K
|
€
60K
|
€
55K
|
€
790K
|
€
72K
|
€
80K
|
€
64K
|
€
47K
|
€
40K
|
€
32K
|
€
20K
|
€
8K
|
€
16K
|
€
23K
|
€
22K
|
€
17K
|
€
29K
|
|
|
€
-50K
|
€
550K
|
€
380K
|
€
-53K
|
€
-40K
|
€
-32K
|
€
-35K
|
€
547K
|
€
-23K
|
€
-20K
|
€
-30K
|
€
-41K
|
€
7K
|
€
-71K
|
€
-49K
|
€
-52K
|
€
101K
|
€
-25K
|
€
-20K
|
€
-22K
|
€
-1K
|
|
|
€
1,32M
|
€
1,37M
|
€
875K
|
€
496K
|
€
549K
|
€
589K
|
€
621K
|
€
656K
|
€
150K
|
€
173K
|
€
193K
|
€
223K
|
€
264K
|
€
257K
|
€
328K
|
€
378K
|
€
430K
|
€
342K
|
€
366K
|
€
387K
|
€
409K
|
|
|
€
90K
|
€
922K
|
€
587K
|
€
47K
|
€
56K
|
€
62K
|
€
61K
|
€
875K
|
€
39K
|
€
47K
|
€
36K
|
€
25K
|
€
9K
|
€
17K
|
€
15K
|
€
15K
|
€
21K
|
€
25K
|
€
28K
|
€
21K
|
€
47K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
797K
|
€
544K
|
€
34K
|
€
32K
|
€
38K
|
€
35K
|
€
857K
|
€
48K
|
€
58K
|
€
42K
|
€
24K
|
€
-60K
|
€
10K
|
€
3K
|
€
-12K
|
€
-2K
|
€
5K
|
€
4K
|
€
-222
|
€
14K
|
|
|
€
-41K
|
€
732K
|
€
450K
|
€
-52K
|
€
-42K
|
€
-34K
|
€
-36K
|
€
784K
|
€
-18K
|
€
-8K
|
€
-28K
|
€
-45K
|
€
-120K
|
€
-43K
|
€
-47K
|
€
-56K
|
€
-39K
|
€
-27K
|
€
-24K
|
€
-27K
|
€
-8K
|
|
|
€
-21K
|
€
66K
|
€
72K
|
€
-34K
|
€
-24K
|
€
-17K
|
€
-21K
|
€
11K
|
€
-16K
|
€
-13K
|
€
-23K
|
€
-32K
|
€
17K
|
€
-61K
|
€
-39K
|
€
-42K
|
€
-17K
|
€
-22K
|
€
-18K
|
€
-19K
|
€
778
|
|
|
€
67K
|
€
-113K
|
€
6K
|
€
860K
|
€
0
|
€
15K
|
-
|
€
113K
|
€
24K
|
€
24K
|
€
147K
|
€
267K
|
€
109K
|
€
28K
|
€
61K
|
€
129K
|
€
136K
|
€
82K
|
€
25K
|
€
106K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
433K
|
€
14K
|
€
21K
|
€
186K
|
€
307K
|
€
338K
|
€
527K
|
€
40K
|
€
5K
|
€
2K
|
€
44K
|
€
9K
|
€
17K
|
€
25K
|
€
39K
|
€
7K
|
€
7K
|
€
24K
|
€
8K
|
€
22K
|
|
|
€
18K
|
€
614K
|
€
473K
|
€
33K
|
€
34K
|
€
39K
|
€
36K
|
€
534K
|
€
43K
|
€
46K
|
€
39K
|
€
27K
|
€
152K
|
€
-18K
|
€
1K
|
€
-8K
|
€
138K
|
€
7K
|
€
7K
|
€
5K
|
€
21K
|
|
|
€
1,21M
|
€
1,36M
|
€
608K
|
€
174K
|
€
325K
|
€
343K
|
€
370K
|
€
385K
|
€
-181K
|
€
-15K
|
€
-501K
|
€
-372K
|
€
-113K
|
€
-135K
|
€
-67K
|
€
15K
|
€
62K
|
€
22K
|
€
98K
|
€
117K
|
€
219K
|
|
|
5,11
|
9,06
|
3,73
|
1,67
|
2,23
|
2,29
|
2,34
|
1,85
|
0,70
|
0,97
|
0,45
|
0,55
|
0,74
|
0,61
|
0,78
|
1,06
|
1,34
|
1,16
|
1,88
|
2,20
|
3,39
|
|
|
5,11
|
9,06
|
3,73
|
1,67
|
2,23
|
2,29
|
2,34
|
1,85
|
0,70
|
0,97
|
0,45
|
0,55
|
0,74
|
0,61
|
0,78
|
1,06
|
1,34
|
1,16
|
1,88
|
2,20
|
3,39
|
|
|
5,83
|
10,57
|
3,94
|
1,67
|
2,73
|
2,65
|
2,57
|
1,85
|
0,70
|
0,97
|
0,45
|
0,56
|
0,74
|
0,61
|
0,79
|
1,08
|
1,38
|
1,19
|
1,96
|
2,30
|
3,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,74M
|
€
2,75M
|
€
2,24M
|
€
1,93M
|
€
1,31M
|
€
1,41M
|
€
1,50M
|
€
1,76M
|
€
1,30M
|
€
1,35M
|
€
1,38M
|
€
1,35M
|
€
1,02M
|
€
856K
|
€
907K
|
€
920K
|
€
813K
|
€
633K
|
€
630K
|
€
638K
|
€
655K
|
|
|
€
981K
|
€
938K
|
€
1,08M
|
€
1,20M
|
€
516K
|
€
563K
|
€
617K
|
€
841K
|
€
1,03M
|
€
1,05M
|
€
1,06M
|
€
995K
|
€
618K
|
€
546K
|
€
521K
|
€
480K
|
€
317K
|
€
276K
|
€
247K
|
€
234K
|
€
228K
|
|
|
€
259K
|
€
144K
|
€
211K
|
€
261K
|
€
216K
|
€
230K
|
€
251K
|
€
455K
|
€
598K
|
€
441K
|
€
909K
|
€
826K
|
€
437K
|
€
349K
|
€
304K
|
€
245K
|
€
176K
|
€
135K
|
€
107K
|
€
93K
|
€
87K
|
|
|
€
686K
|
€
770K
|
€
853K
|
€
936K
|
€
253K
|
€
297K
|
€
342K
|
€
386K
|
€
431K
|
€
612K
|
€
146K
|
€
165K
|
€
180K
|
€
197K
|
€
214K
|
€
231K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
|
|
48,15%
|
49,68%
|
39,12%
|
25,67%
|
41,88%
|
41,93%
|
41,49%
|
37,24%
|
11,53%
|
12,82%
|
14,02%
|
16,56%
|
26,03%
|
30,05%
|
36,23%
|
41,08%
|
52,92%
|
53,96%
|
58,14%
|
60,59%
|
62,34%
|
|
|
0,52
|
0,56
|
0,97
|
1,89
|
0,46
|
0,50
|
0,55
|
0,59
|
2,88
|
3,54
|
0,76
|
0,74
|
0,68
|
0,77
|
0,65
|
0,61
|
0,32
|
0,40
|
0,37
|
0,35
|
0,33
|
|
|
37,28
|
1,18
|
1,98
|
34,76
|
15,99
|
14,98
|
17,58
|
0,98
|
21,63
|
18,20
|
25,07
|
41,21
|
|
52,17
|
149,56
|
|
|
53,35
|
59,62
|
|
16,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34%
|
44,89%
|
54,06%
|
6,73%
|
6,23%
|
6,63%
|
5,78%
|
81,31%
|
28,47%
|
26,85%
|
20,48%
|
12,30%
|
57,51%
|
-7,02%
|
0,32%
|
-2,16%
|
32,10%
|
2,09%
|
2,00%
|
1,25%
|
5,11%
|
|
|
-3,77%
|
40,17%
|
43,39%
|
-10,78%
|
-7,31%
|
-5,45%
|
-5,63%
|
83,28%
|
-15,49%
|
-11,42%
|
-15,71%
|
-18,50%
|
2,72%
|
-27,77%
|
-15,01%
|
-13,85%
|
23,51%
|
-7,24%
|
-5,56%
|
-5,67%
|
-0,31%
|
|
|
-1,82
|
19,96
|
16,97
|
-2,77
|
-3,06
|
-2,29
|
-2,34
|
31,01
|
-1,79
|
-1,46
|
-2,20
|
-3,06
|
0,71
|
-8,34
|
-5,44
|
-5,69
|
12,44
|
-3,91
|
-3,24
|
-3,44
|
-0,19
|
|
|
-3,77
|
40,17
|
43,39
|
-10,78
|
-7,31
|
-5,45
|
-5,63
|
83,28
|
-15,49
|
-11,42
|
-15,71
|
-18,50
|
2,72
|
-27,77
|
-15,01
|
-13,85
|
23,51
|
-7,24
|
-5,56
|
-5,67
|
-0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,95
|
172,79
|
37,68
|
26,11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,95
|
172,79
|
37,68
|
26,11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|