D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
226K
|
€
379K
|
€
372K
|
€
348K
|
€
220K
|
€
231K
|
€
355K
|
€
385K
|
€
372K
|
€
413K
|
€
429K
|
€
387K
|
€
396K
|
€
336K
|
€
202K
|
€
261K
|
€
196K
|
|
|
€
14K
|
€
-123K
|
€
112K
|
€
25K
|
€
4K
|
€
-34K
|
€
-91K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
23K
|
€
31K
|
€
49K
|
€
51K
|
€
-47K
|
€
4K
|
€
-27K
|
|
|
€
32K
|
€
18K
|
€
141K
|
€
29K
|
€
4K
|
€
122
|
€
34K
|
€
126K
|
€
118K
|
€
117K
|
€
114K
|
€
112K
|
€
89K
|
€
58K
|
€
10K
|
€
-41K
|
€
6K
|
€
2K
|
|
|
€
18K
|
€
619
|
€
154K
|
€
93K
|
€
82K
|
€
18K
|
€
1K
|
€
69K
|
€
69K
|
€
74K
|
€
70K
|
€
95K
|
€
99K
|
€
124K
|
€
131K
|
€
60K
|
€
106K
|
€
72K
|
|
|
€
41
|
|
€
3K
|
€
5K
|
€
452
|
€
282
|
€
108
|
€
163
|
€
140
|
€
128
|
€
125
|
€
501
|
€
731
|
€
3K
|
€
645
|
€
942
|
€
623
|
€
448
|
|
|
€
48K
|
€
275K
|
€
190K
|
€
254K
|
€
241K
|
€
191K
|
€
244K
|
€
260K
|
€
290K
|
€
270K
|
€
305K
|
€
301K
|
€
253K
|
€
223K
|
€
163K
|
€
115K
|
€
115K
|
€
83K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-52K
|
€
187K
|
€
115K
|
€
103K
|
€
26K
|
€
-17K
|
€
91K
|
€
92K
|
€
99K
|
€
93K
|
€
114K
|
€
120K
|
€
154K
|
€
164K
|
€
75K
|
€
133K
|
€
102K
|
|
|
€
19K
|
€
-113K
|
€
127K
|
€
32K
|
€
10K
|
€
-31K
|
€
-91K
|
€
9K
|
€
-3K
|
€
6K
|
€
5K
|
€
27K
|
€
43K
|
€
62K
|
€
73K
|
€
-23K
|
€
34K
|
€
4K
|
|
|
€
14K
|
€
-123K
|
€
112K
|
€
25K
|
€
4K
|
€
-34K
|
€
-91K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
23K
|
€
31K
|
€
49K
|
€
51K
|
€
-47K
|
€
4K
|
€
-27K
|
|
|
|
€
2K
|
€
9K
|
€
23K
|
€
244K
|
€
200K
|
€
3K
|
€
8K
|
€
65K
|
€
133K
|
€
34K
|
€
26K
|
€
4K
|
€
40K
|
€
2K
|
€
5K
|
€
-5K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
164K
|
€
261K
|
€
87K
|
€
186K
|
€
59K
|
€
85K
|
€
79K
|
€
54K
|
€
130K
|
€
119K
|
€
123K
|
€
107K
|
€
137K
|
€
87K
|
€
203K
|
€
142K
|
€
153K
|
|
|
€
14K
|
€
-62K
|
€
172K
|
€
109K
|
€
97K
|
€
23K
|
€
-17K
|
€
90K
|
€
97K
|
€
96K
|
€
90K
|
€
110K
|
€
107K
|
€
140K
|
€
142K
|
€
51K
|
€
103K
|
€
72K
|
|
|
€
161K
|
€
-141K
|
€
-47K
|
€
-179K
|
€
-236K
|
€
-321K
|
€
-125K
|
€
-85K
|
€
-147K
|
€
-159K
|
€
-102K
|
€
-138K
|
€
-202K
|
€
-286K
|
€
-365K
|
€
-486K
|
€
-511K
|
€
-599K
|
|
|
1,58
|
0,82
|
0,95
|
0,82
|
0,79
|
0,65
|
0,84
|
0,89
|
0,81
|
0,82
|
0,87
|
0,83
|
0,72
|
0,59
|
0,49
|
0,45
|
0,44
|
0,36
|
|
|
1,58
|
0,47
|
0,65
|
0,52
|
0,51
|
0,34
|
0,48
|
0,53
|
0,48
|
0,54
|
0,56
|
0,56
|
0,43
|
0,28
|
0,21
|
0,26
|
0,24
|
0,19
|
|
|
1,59
|
0,83
|
0,95
|
0,82
|
0,79
|
0,65
|
0,84
|
0,89
|
0,81
|
0,82
|
0,87
|
0,83
|
0,72
|
0,59
|
0,49
|
0,45
|
0,44
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
982K
|
€
1,33M
|
€
1,23M
|
€
1,37M
|
€
924K
|
€
828K
|
€
942K
|
€
972K
|
€
1,12M
|
€
1,04M
|
€
1,06M
|
€
975K
|
€
936K
|
€
917K
|
€
1,06M
|
€
1,16M
|
€
1,20M
|
|
|
€
406K
|
€
965K
|
€
1,19M
|
€
1,20M
|
€
1,37M
|
€
924K
|
€
794K
|
€
816K
|
€
854K
|
€
999K
|
€
923K
|
€
952K
|
€
886K
|
€
878K
|
€
907K
|
€
1,10M
|
€
1,15M
|
€
1,20M
|
|
|
€
276K
|
€
804K
|
€
995K
|
€
978K
|
€
1,12M
|
€
909K
|
€
759K
|
€
761K
|
€
778K
|
€
903K
|
€
807K
|
€
817K
|
€
730K
|
€
702K
|
€
711K
|
€
889K
|
€
917K
|
€
941K
|
|
|
€
130K
|
€
160K
|
€
190K
|
€
219K
|
€
248K
|
€
15K
|
€
35K
|
€
55K
|
€
75K
|
€
95K
|
€
115K
|
€
135K
|
€
155K
|
€
175K
|
€
195K
|
€
215K
|
€
235K
|
€
255K
|
|
|
7,21%
|
1,79%
|
10,61%
|
2,36%
|
0,29%
|
0,01%
|
4,13%
|
13,35%
|
12,19%
|
10,46%
|
11,02%
|
10,56%
|
9,14%
|
6,24%
|
1,08%
|
-3,86%
|
0,51%
|
0,17%
|
|
|
4,12
|
9,12
|
1,35
|
7,58
|
63,34
|
122,96
|
1,02
|
0,44
|
0,63
|
0,81
|
1,01
|
1,20
|
1,74
|
2,99
|
19,70
|
-5,23
|
40,06
|
127,36
|
|
|
20,88
|
|
6,35
|
10,39
|
13,32
|
35,83
|
|
8,95
|
9,24
|
10,11
|
9,93
|
8,36
|
7,39
|
5,71
|
5,52
|
14,75
|
8,69
|
11,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,32%
|
-354,99%
|
121,88%
|
375,10%
|
2 466,70%
|
18 969,31%
|
-50,24%
|
71,48%
|
82,08%
|
82,06%
|
78,78%
|
97,72%
|
120,35%
|
239,21%
|
1 437,12%
|
-123,28%
|
1 748,21%
|
3 585,79%
|
|
|
44,32%
|
-701,22%
|
79,45%
|
86,46%
|
96,89%
|
-27 964,40%
|
-267,18%
|
5,76%
|
1,47%
|
2,14%
|
1,57%
|
20,78%
|
34,38%
|
83,06%
|
515,05%
|
114,27%
|
65,87%
|
-1 334,44%
|
|
|
3,20
|
-12,54
|
8,43
|
2,04
|
0,28
|
-3,69
|
-11,05
|
0,77
|
0,18
|
0,22
|
0,17
|
2,19
|
3,14
|
5,18
|
5,56
|
-4,41
|
0,33
|
-2,23
|
|
|
44,32
|
-701,22
|
79,45
|
86,46
|
96,89
|
-27 964,40
|
-267,18
|
5,76
|
1,47
|
2,14
|
1,57
|
20,78
|
34,38
|
83,06
|
515,05
|
114,27
|
65,87
|
-1 334,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,60
|
4,60
|
9,20
|
9
|
7,40
|
9
|
9,40
|
10
|
11,30
|
11,80
|
11,90
|
10,10
|
9,40
|
6,60
|
6,40
|
5,40
|
4,30
|
|
|
|
€
60K
|
€
41K
|
€
28K
|
€
27K
|
€
26K
|
€
27K
|
€
28K
|
€
29K
|
€
24K
|
€
26K
|
€
25K
|
€
25K
|
€
24K
|
€
25K
|
€
18K
|
€
21K
|
€
19K
|