DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
9K
|
€
36K
|
€
64K
|
€
31K
|
€
24K
|
€
16K
|
€
87K
|
€
82K
|
€
77K
|
€
25K
|
€
96K
|
€
25K
|
€
-45K
|
€
-25K
|
€
-24K
|
€
30K
|
€
44K
|
|
|
€
-4K
|
€
392
|
€
-7K
|
€
31K
|
€
62K
|
€
21K
|
€
-26K
|
€
439
|
€
-109K
|
€
53K
|
€
44K
|
€
-22K
|
€
44K
|
€
-19K
|
€
-93K
|
€
-39K
|
€
-31K
|
€
12K
|
€
36K
|
|
|
€
358K
|
€
362K
|
€
361K
|
€
368K
|
€
337K
|
€
275K
|
€
253K
|
€
279K
|
€
279K
|
€
388K
|
€
335K
|
€
291K
|
€
313K
|
€
269K
|
€
288K
|
€
-96K
|
€
-57K
|
€
-25K
|
€
-37K
|
|
|
€
29K
|
€
29K
|
€
21K
|
€
40K
|
€
66K
|
€
30K
|
€
9K
|
€
20K
|
€
10K
|
€
75K
|
€
63K
|
€
23K
|
€
80K
|
€
25K
|
€
10K
|
-
|
-
|
€
13K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43
|
€
28K
|
€
19K
|
€
7K
|
|
|
€
10K
|
€
7K
|
€
339
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
19K
|
€
8K
|
€
35K
|
€
62K
|
€
29K
|
€
-18K
|
€
14K
|
€
-83K
|
€
78K
|
€
71K
|
€
18K
|
€
93K
|
€
21K
|
€
-52K
|
€
-29K
|
€
-27K
|
€
18K
|
€
43K
|
|
|
€
-4K
|
€
384
|
€
-7K
|
€
31K
|
€
62K
|
€
22K
|
€
-25K
|
€
1K
|
€
-108K
|
€
55K
|
€
48K
|
€
-9K
|
€
68K
|
€
-15K
|
€
-91K
|
€
-38K
|
€
-32K
|
€
12K
|
€
36K
|
|
|
€
-4K
|
€
392
|
€
-7K
|
€
31K
|
€
62K
|
€
21K
|
€
-26K
|
€
439
|
€
-109K
|
€
53K
|
€
44K
|
€
-22K
|
€
44K
|
€
-19K
|
€
-93K
|
€
-39K
|
€
-31K
|
€
12K
|
€
36K
|
|
|
€
2K
|
€
35K
|
€
49K
|
€
-216K
|
€
-109K
|
€
-124K
|
€
-85K
|
€
43K
|
€
40K
|
€
0
|
€
23K
|
€
13K
|
€
-7K
|
€
75K
|
€
794K
|
€
19K
|
€
1K
|
€
588
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
177K
|
€
154K
|
€
346K
|
€
88K
|
€
165K
|
€
30K
|
€
35K
|
€
5K
|
€
17K
|
€
2K
|
€
13K
|
€
49K
|
€
16K
|
€
16K
|
€
10K
|
€
24K
|
€
506
|
€
8K
|
|
|
€
18K
|
€
19K
|
€
8K
|
€
35K
|
€
62K
|
€
28K
|
€
-19K
|
€
13K
|
€
-85K
|
€
76K
|
€
67K
|
€
5K
|
€
69K
|
€
17K
|
€
-55K
|
€
-30K
|
€
-26K
|
€
18K
|
€
43K
|
|
|
€
-94K
|
€
-110K
|
€
-93K
|
€
98K
|
€
-153K
|
€
-324K
|
€
-470K
|
€
-568K
|
€
-530K
|
€
-397K
|
€
-473K
|
€
-485K
|
€
-446K
|
€
-492K
|
€
-427K
|
€
-188K
|
€
-108K
|
€
-40K
|
€
-57K
|
|
|
0,81
|
0,80
|
0,82
|
1,19
|
0,70
|
0,57
|
0,40
|
0,23
|
0,01
|
0,32
|
0,27
|
0,29
|
0,42
|
0,29
|
0,33
|
0,51
|
0,67
|
0,86
|
0,81
|
|
|
0,81
|
0,80
|
0,82
|
1,19
|
0,70
|
0,57
|
0,40
|
0,23
|
0,01
|
0,03
|
0
|
0,04
|
0,20
|
0,04
|
0,06
|
0,06
|
0,15
|
0,28
|
0,23
|
|
|
0,81
|
0,80
|
0,82
|
1,20
|
0,70
|
0,57
|
0,40
|
0,23
|
0,01
|
0,32
|
0,27
|
0,29
|
0,42
|
0,29
|
0,33
|
0,51
|
0,67
|
0,86
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
906K
|
€
868K
|
€
1,03M
|
€
994K
|
€
1,18M
|
€
1,19M
|
€
1,18M
|
€
990K
|
€
1,15M
|
€
1,17M
|
€
1,19M
|
€
1,33M
|
€
1,23M
|
€
1,21M
|
€
436K
|
€
270K
|
€
266K
|
€
259K
|
|
|
€
508K
|
€
545K
|
€
507K
|
€
660K
|
€
657K
|
€
909K
|
€
934K
|
€
905K
|
€
711K
|
€
767K
|
€
835K
|
€
895K
|
€
1,01M
|
€
966K
|
€
917K
|
€
531K
|
€
326K
|
€
292K
|
€
297K
|
|
|
€
508K
|
€
545K
|
€
507K
|
€
507K
|
€
507K
|
€
759K
|
€
776K
|
€
738K
|
€
538K
|
€
586K
|
€
646K
|
€
680K
|
€
768K
|
€
692K
|
€
635K
|
€
381K
|
€
326K
|
€
292K
|
€
297K
|
|
|
|
|
-
|
€
150K
|
€
150K
|
€
150K
|
€
157K
|
€
165K
|
€
173K
|
€
181K
|
€
189K
|
€
215K
|
€
245K
|
€
274K
|
€
282K
|
€
150K
|
|
|
|
|
|
41,30%
|
39,91%
|
41,61%
|
35,81%
|
33,89%
|
23,20%
|
21,34%
|
23,58%
|
28,16%
|
33,59%
|
28,63%
|
24,56%
|
23,61%
|
21,77%
|
23,90%
|
-21,96%
|
-20,96%
|
-9,54%
|
-14,48%
|
|
|
|
|
0
|
0,41
|
0,45
|
0,55
|
0,62
|
0,59
|
0,62
|
0,47
|
0,56
|
0,74
|
0,78
|
1,02
|
0,98
|
-1,57
|
|
|
|
|
|
28,64
|
29,16
|
64,14
|
19,07
|
10,57
|
31,13
|
|
63,48
|
|
9,82
|
11,68
|
50,31
|
10,91
|
45,14
|
|
|
|
16,18
|
6,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,96%
|
5,17%
|
2,19%
|
9,44%
|
18,45%
|
10,17%
|
-7,48%
|
4,75%
|
-30,43%
|
19,61%
|
20,12%
|
1,73%
|
21,97%
|
6,31%
|
-19,03%
|
31,62%
|
46,18%
|
-70,21%
|
-113,44%
|
|
|
-1,14%
|
0,11%
|
-1,86%
|
8,52%
|
18,45%
|
7,73%
|
-10,18%
|
0,16%
|
-39,14%
|
13,66%
|
12,99%
|
-7,48%
|
14,16%
|
-7,13%
|
-32,40%
|
40,90%
|
55,08%
|
-47,65%
|
-94,75%
|
|
|
-0,47
|
0,04
|
-0,77
|
3,05
|
6,25
|
1,79
|
-2,17
|
0,04
|
-11,02
|
4,59
|
3,72
|
-1,84
|
3,34
|
-1,55
|
-7,74
|
-8,98
|
-11,55
|
4,54
|
13,72
|
|
|
-1,14
|
0,11
|
-1,86
|
8,52
|
18,45
|
7,73
|
-10,18
|
0,16
|
-39,14
|
13,66
|
12,99
|
-7,48
|
14,16
|
-7,13
|
-32,40
|
40,90
|
55,08
|
-47,65
|
-94,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|