D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
728K
|
€
136K
|
€
480K
|
€
18K
|
€
267K
|
€
219K
|
€
224K
|
€
239K
|
€
206K
|
€
464K
|
€
358K
|
€
141K
|
€
72K
|
€
83K
|
€
280K
|
€
54K
|
€
169K
|
€
255K
|
|
|
€
-23K
|
€
87K
|
€
-125K
|
€
-118K
|
€
-100K
|
€
30K
|
€
302K
|
€
-64K
|
€
25K
|
€
43K
|
€
248K
|
€
161K
|
€
-3K
|
€
-2K
|
€
-24K
|
€
96K
|
€
-9K
|
€
-857
|
€
27K
|
|
|
€
3,14M
|
€
3,16M
|
€
3,20M
|
€
3,32M
|
€
3,49M
|
€
3,59M
|
€
3,56M
|
€
1,14M
|
€
1,20M
|
€
529K
|
€
486K
|
€
238K
|
€
77K
|
€
79K
|
€
82K
|
€
106K
|
€
9K
|
€
18K
|
€
19K
|
|
|
0,30
|
0,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,50
|
1,50
|
1,50
|
2
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
768K
|
€
191K
|
€
508K
|
€
149K
|
€
340K
|
€
298K
|
€
151K
|
€
211K
|
€
101K
|
€
354K
|
€
237K
|
€
84K
|
€
37K
|
€
44K
|
€
209K
|
€
74K
|
€
112K
|
€
109K
|
|
|
€
17K
|
€
14K
|
€
11K
|
€
12K
|
€
51K
|
€
71K
|
€
40K
|
€
34K
|
€
49K
|
€
24K
|
€
115K
|
€
9K
|
€
13K
|
€
9K
|
€
60K
|
€
60K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
24K
|
€
25K
|
€
37K
|
€
34K
|
€
31K
|
€
31K
|
€
31K
|
€
16K
|
€
16K
|
€
19K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
681K
|
€
61K
|
€
428K
|
€
-35K
|
€
219K
|
€
171K
|
€
146K
|
€
207K
|
€
117K
|
€
421K
|
€
286K
|
€
116K
|
€
49K
|
€
58K
|
€
257K
|
€
104K
|
€
110K
|
€
137K
|
|
|
€
-215K
|
€
466K
|
€
-148K
|
€
226K
|
€
-244K
|
€
15K
|
€
-37K
|
€
-59K
|
€
58K
|
€
13K
|
€
336K
|
€
181K
|
€
29K
|
€
-5K
|
€
-863
|
€
182K
|
€
27K
|
€
26K
|
€
51K
|
|
|
€
-7K
|
€
-393K
|
€
-109K
|
€
-390K
|
€
-89K
|
€
40K
|
€
312K
|
€
-64K
|
€
25K
|
€
43K
|
€
248K
|
€
161K
|
€
-3K
|
€
-2K
|
€
-24K
|
€
96K
|
€
-9K
|
€
-857
|
€
27K
|
|
|
€
-34K
|
€
-108K
|
€
25K
|
€
73K
|
€
134K
|
€
-170K
|
€
465K
|
€
243K
|
€
828K
|
€
422K
|
€
337K
|
€
187K
|
€
750K
|
€
81K
|
€
-106K
|
€
1K
|
€
46K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,25M
|
€
2,22M
|
€
1,54M
|
€
1,59M
|
€
1,87M
|
€
450K
|
€
602K
|
€
315K
|
€
83K
|
€
160K
|
€
143K
|
€
167K
|
€
64K
|
€
13K
|
€
221K
|
€
8K
|
€
19K
|
€
17K
|
€
21K
|
|
|
€
154K
|
€
302K
|
€
85K
|
€
84K
|
€
110K
|
€
233K
|
€
510K
|
€
141K
|
€
174K
|
€
147K
|
€
334K
|
€
266K
|
€
84K
|
€
52K
|
€
35K
|
€
171K
|
€
-9K
|
€
122K
|
€
151K
|
|
|
€
1,00M
|
€
819K
|
€
370K
|
€
316K
|
€
261K
|
€
305K
|
€
-59K
|
€
-1,10M
|
€
-965K
|
€
-926K
|
€
-607K
|
€
-553K
|
€
-572K
|
€
-95K
|
€
-9K
|
€
-96K
|
€
-155K
|
€
-103K
|
€
-124K
|
|
|
1,76
|
1,50
|
1,24
|
1,19
|
1,14
|
1,15
|
0,97
|
0,38
|
0,28
|
0,35
|
0,50
|
0,41
|
0,30
|
0,66
|
0,98
|
0,76
|
0,55
|
0,61
|
0,45
|
|
|
1,76
|
1,50
|
1,24
|
1,19
|
1,14
|
1,14
|
0,97
|
0,38
|
0,28
|
0,35
|
0,50
|
0,41
|
0,30
|
0,66
|
0,98
|
0,76
|
0,55
|
0,61
|
0,45
|
|
|
1,79
|
1,57
|
1,32
|
1,30
|
1,25
|
1,29
|
1,11
|
0,46
|
0,28
|
0,35
|
0,50
|
0,41
|
0,30
|
0,66
|
0,98
|
0,76
|
0,56
|
0,61
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,15M
|
€
5,48M
|
€
5,30M
|
€
5,51M
|
€
5,85M
|
€
6,03M
|
€
6,33M
|
€
3,41M
|
€
3,07M
|
€
2,51M
|
€
2,30M
|
€
1,84M
|
€
1,62M
|
€
892K
|
€
1,09M
|
€
1,15M
|
€
1,12M
|
€
1,12M
|
€
1,13M
|
|
|
€
1,71M
|
€
2,01M
|
€
1,96M
|
€
2,04M
|
€
2,30M
|
€
2,38M
|
€
2,70M
|
€
2,27M
|
€
1,87M
|
€
1,98M
|
€
1,82M
|
€
1,60M
|
€
1,54M
|
€
813K
|
€
1,01M
|
€
1,05M
|
€
1,11M
|
€
1,02M
|
€
1,07M
|
|
|
€
1,30M
|
€
1,56M
|
€
1,47M
|
€
1,51M
|
€
1,74M
|
€
1,77M
|
€
1,99M
|
€
1,45M
|
€
1,33M
|
€
1,42M
|
€
1,21M
|
€
937K
|
€
822K
|
€
280K
|
€
417K
|
€
398K
|
€
344K
|
€
262K
|
€
227K
|
|
|
€
389K
|
€
389K
|
€
389K
|
€
389K
|
€
389K
|
€
404K
|
€
434K
|
€
498K
|
€
532K
|
€
566K
|
€
610K
|
€
661K
|
€
721K
|
€
532K
|
€
594K
|
€
648K
|
€
761K
|
€
758K
|
€
846K
|
|
|
60,96%
|
57,75%
|
60,31%
|
60,28%
|
59,59%
|
59,42%
|
56,27%
|
33,45%
|
39,21%
|
21,06%
|
21,13%
|
12,96%
|
4,73%
|
8,88%
|
7,47%
|
9,15%
|
0,85%
|
1,65%
|
1,70%
|
|
|
0,12
|
0,12
|
0,12
|
0,12
|
0,11
|
0,11
|
0,12
|
0,44
|
0,44
|
1,07
|
1,25
|
2,78
|
9,41
|
6,72
|
7,27
|
6,14
|
80,26
|
41,17
|
43,92
|
|
|
|
2,95
|
32,02
|
4,77
|
|
10,91
|
15,77
|
15,53
|
9
|
17,02
|
4,31
|
5,59
|
13,34
|
16,51
|
17,45
|
4,07
|
10,64
|
9,26
|
7,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,89%
|
9,56%
|
2,65%
|
2,53%
|
3,15%
|
6,49%
|
14,33%
|
12,37%
|
14,45%
|
27,70%
|
68,68%
|
111,91%
|
110,01%
|
65,80%
|
42,74%
|
162,40%
|
-91,83%
|
662,64%
|
781,13%
|
|
|
-0,72%
|
2,76%
|
-3,91%
|
-3,54%
|
-2,86%
|
0,82%
|
8,48%
|
-5,62%
|
2,06%
|
8,09%
|
51,07%
|
67,80%
|
-3,29%
|
-3,11%
|
-29,28%
|
91,01%
|
-94,15%
|
-4,66%
|
138,94%
|
|
|
-0,44
|
1,60
|
-2,36
|
-2,13
|
-1,71
|
0,49
|
4,77
|
-1,88
|
0,81
|
1,70
|
10,79
|
8,79
|
-0,16
|
-0,28
|
-2,19
|
8,33
|
-0,80
|
-0,08
|
2,37
|
|
|
-0,72
|
2,76
|
-3,91
|
-3,54
|
-2,86
|
0,82
|
8,48
|
-5,62
|
2,06
|
8,09
|
51,07
|
67,80
|
-3,29
|
-3,11
|
-29,28
|
91,01
|
-94,15
|
-4,66
|
138,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,50
|
1,50
|
1,50
|
2
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
82K
|
€
29K
|
€
26K
|
€
24K
|
€
24K
|
€
23K
|
€
11K
|
€
10K
|
€
13K
|
€
10K
|
|
|
|
|
|
|
|
|