D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-126K
|
€
-187K
|
€
-7K
|
€
-12K
|
€
-132K
|
€
-14K
|
€
-53K
|
€
-10K
|
€
-144K
|
€
-66K
|
€
1,47M
|
€
314K
|
€
174K
|
€
-8K
|
|
|
€
-126K
|
€
-195K
|
€
-20K
|
€
-2K
|
€
-148K
|
€
-40K
|
€
-94K
|
€
-56K
|
€
-196K
|
€
-71K
|
€
946K
|
€
88K
|
€
-10K
|
€
-2K
|
|
|
€
374K
|
€
500K
|
€
694K
|
€
714K
|
€
717K
|
€
865K
|
€
905K
|
€
999K
|
€
1,05M
|
€
1,25M
|
€
1,32M
|
€
376K
|
€
288K
|
€
298K
|
|
|
€
18K
|
€
24K
|
€
34K
|
€
35K
|
€
35K
|
€
42K
|
€
42K
|
€
45K
|
€
47K
|
€
56K
|
€
1,47M
|
€
264K
|
€
132K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
€
530K
|
€
97K
|
€
112K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-127K
|
€
-193K
|
€
-18K
|
€
-18K
|
€
-133K
|
€
-17K
|
€
-56K
|
€
-11K
|
€
-145K
|
€
-67K
|
€
1,47M
|
€
313K
|
€
173K
|
€
-10K
|
|
|
€
-127K
|
€
-193K
|
€
-18K
|
€
-18K
|
€
-133K
|
€
-17K
|
€
-56K
|
€
-11K
|
€
-145K
|
€
-67K
|
€
1,47M
|
€
313K
|
€
173K
|
€
-11K
|
|
|
€
-126K
|
€
-195K
|
€
-20K
|
€
-2K
|
€
-148K
|
€
-40K
|
€
-94K
|
€
-56K
|
€
-196K
|
€
-71K
|
€
946K
|
€
88K
|
€
-10K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
60K
|
€
117
|
€
15K
|
€
13K
|
€
4K
|
€
138K
|
€
132K
|
€
6K
|
€
738
|
€
3K
|
€
13K
|
€
476K
|
€
22K
|
|
|
€
-126K
|
€
-195K
|
€
-20K
|
€
-2K
|
€
-148K
|
€
-40K
|
€
-94K
|
€
-56K
|
€
-196K
|
€
-71K
|
€
946K
|
€
88K
|
€
-10K
|
€
-123
|
|
|
€
374K
|
€
500K
|
€
694K
|
€
714K
|
€
717K
|
€
865K
|
€
905K
|
€
999K
|
€
1,05M
|
€
1,25M
|
€
1,32M
|
€
375K
|
€
288K
|
€
298K
|
|
|
30,41
|
1 877,72
|
10,98
|
11,87
|
12,41
|
1,93
|
1,75
|
1,68
|
1,66
|
1,67
|
1,62
|
1,09
|
1,04
|
1,15
|
|
|
2,95
|
228,34
|
0,01
|
0,25
|
0,26
|
0,05
|
0,17
|
0,09
|
0
|
0,01
|
0
|
0,03
|
0,07
|
0,04
|
|
|
30,41
|
1 877,72
|
10,98
|
11,87
|
12,41
|
1,93
|
1,75
|
1,68
|
1,66
|
1,67
|
1,62
|
1,09
|
1,04
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
500K
|
€
764K
|
€
780K
|
€
780K
|
€
1,80M
|
€
2,11M
|
€
2,47M
|
€
2,64M
|
€
3,12M
|
€
3,46M
|
€
4,42M
|
€
7,42M
|
€
2,29M
|
|
|
€
13K
|
€
266
|
€
70K
|
€
66K
|
€
63K
|
€
930K
|
€
1,21M
|
€
1,48M
|
€
1,59M
|
€
1,87M
|
€
2,14M
|
€
4,04M
|
€
7,13M
|
€
1,99M
|
|
|
€
13K
|
€
266
|
€
70K
|
€
66K
|
€
63K
|
€
930K
|
€
1,21M
|
€
1,48M
|
€
1,59M
|
€
1,87M
|
€
2,14M
|
€
4,04M
|
€
7,13M
|
€
1,99M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,71%
|
99,95%
|
90,89%
|
91,58%
|
91,94%
|
48,20%
|
42,88%
|
40,37%
|
39,91%
|
40,08%
|
38,15%
|
8,50%
|
3,88%
|
13,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,46
|
12,93
|
41,15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33,63%
|
-38,96%
|
-2,89%
|
-0,33%
|
-20,72%
|
-4,61%
|
-10,37%
|
-5,59%
|
-18,56%
|
-5,67%
|
71,57%
|
23,32%
|
-3,39%
|
-0,04%
|
|
|
-33,63%
|
-38,96%
|
-2,89%
|
-0,33%
|
-20,72%
|
-4,61%
|
-10,37%
|
-5,59%
|
-18,56%
|
-5,67%
|
71,57%
|
23,32%
|
-3,39%
|
-0,71%
|
|
|
-32,52
|
-38,94
|
-2,63
|
-0,30
|
-19,05
|
-2,22
|
-4,45
|
-2,26
|
-7,41
|
-2,27
|
27,31
|
1,98
|
-0,13
|
-0,09
|
|
|
-33,63
|
-38,96
|
-2,89
|
-0,33
|
-20,72
|
-4,61
|
-10,37
|
-5,59
|
-18,56
|
-5,67
|
71,57
|
23,32
|
-3,39
|
-0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|