DK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
192K
|
€
206K
|
€
196K
|
€
125K
|
€
127K
|
€
121K
|
€
132K
|
€
190K
|
€
188K
|
€
52K
|
€
-3K
|
€
-992
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
117K
|
€
111K
|
€
117K
|
€
105K
|
€
49K
|
€
56K
|
€
63K
|
€
87K
|
€
143K
|
€
134K
|
€
-216K
|
€
-20K
|
€
-50K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
|
|
€
533K
|
€
416K
|
€
304K
|
€
587K
|
€
482K
|
€
433K
|
€
376K
|
€
313K
|
€
226K
|
€
83K
|
€
-51K
|
€
166K
|
€
186K
|
€
236K
|
€
243K
|
€
250K
|
€
257K
|
€
264K
|
€
271K
|
€
278K
|
|
|
€
230K
|
€
213K
|
€
167K
|
€
223K
|
€
122K
|
€
125K
|
€
124K
|
€
130K
|
€
175K
|
€
147K
|
€
38K
|
€
7K
|
€
8K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
|
|
-
|
€
9K
|
€
9K
|
€
11K
|
€
1K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
340,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
179K
|
€
193K
|
€
180K
|
€
107K
|
€
116K
|
€
111K
|
€
125K
|
€
183K
|
€
181K
|
€
48K
|
€
-7K
|
€
-1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
156K
|
€
144K
|
€
158K
|
€
145K
|
€
72K
|
€
81K
|
€
76K
|
€
94K
|
€
152K
|
€
151K
|
€
-69K
|
€
-18K
|
€
-10K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
|
|
€
117K
|
€
111K
|
€
117K
|
€
105K
|
€
49K
|
€
56K
|
€
63K
|
€
87K
|
€
143K
|
€
134K
|
€
-216K
|
€
-20K
|
€
-50K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
|
€
35K
|
€
0
|
€
0
|
€
639K
|
€
66K
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
5K
|
€
166K
|
€
296K
|
€
246K
|
€
223K
|
€
611
|
€
24K
|
€
24K
|
€
144K
|
€
20K
|
€
109
|
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
|
|
€
150K
|
€
147K
|
€
152K
|
€
140K
|
€
84K
|
€
91K
|
€
98K
|
€
118K
|
€
173K
|
€
164K
|
€
-100K
|
€
-10K
|
€
-41K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
309K
|
€
206K
|
€
106K
|
€
405K
|
€
320K
|
€
292K
|
€
218K
|
€
153K
|
€
116K
|
€
-11K
|
€
-828K
|
€
-89K
|
€
-13K
|
€
28K
|
€
26K
|
€
24K
|
€
22K
|
€
20K
|
€
18K
|
€
17K
|
|
|
4,15
|
3,48
|
1,22
|
4,68
|
2,65
|
2,62
|
2,23
|
1,80
|
1,73
|
0,94
|
0,02
|
0,01
|
0
|
8,57
|
12,64
|
13,78
|
13,78
|
13,96
|
53,39
|
48,61
|
|
|
4,15
|
3,48
|
1,22
|
4,68
|
2,65
|
2,62
|
2,23
|
1,80
|
1,73
|
0,94
|
0,02
|
0,01
|
0
|
8,57
|
12,64
|
13,78
|
13,78
|
13,96
|
53,39
|
48,61
|
|
|
4,15
|
3,48
|
1,22
|
4,68
|
2,72
|
2,62
|
2,23
|
1,80
|
1,73
|
0,94
|
0,02
|
0,01
|
0
|
16,98
|
15
|
14,90
|
13,78
|
62,30
|
53,39
|
48,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
895K
|
€
810K
|
€
1,13M
|
€
1,11M
|
€
1,14M
|
€
1,13M
|
€
1,09M
|
€
1,07M
|
€
991K
|
€
916K
|
€
797K
|
€
255K
|
€
199K
|
€
240K
|
€
245K
|
€
252K
|
€
259K
|
€
266K
|
€
272K
|
€
279K
|
|
|
€
363K
|
€
394K
|
€
829K
|
€
520K
|
€
658K
|
€
700K
|
€
714K
|
€
752K
|
€
766K
|
€
833K
|
€
848K
|
€
89K
|
€
13K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
348
|
€
348
|
|
|
€
98K
|
€
83K
|
€
471K
|
€
110K
|
€
189K
|
€
180K
|
€
178K
|
€
192K
|
€
159K
|
€
180K
|
€
847K
|
€
88K
|
€
12K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
348
|
€
348
|
€
348
|
|
|
€
264K
|
€
311K
|
€
358K
|
€
410K
|
€
464K
|
€
519K
|
€
537K
|
€
560K
|
€
607K
|
€
653K
|
|
|
|
|
|
|
|
|
|
|
|
|
59,48%
|
51,33%
|
26,84%
|
53,03%
|
42,29%
|
38,22%
|
34,50%
|
29,40%
|
22,78%
|
9,05%
|
-6,38%
|
65,04%
|
93,46%
|
98,46%
|
99,10%
|
99,26%
|
99,33%
|
99,42%
|
99,87%
|
99,88%
|
|
|
0,50
|
0,75
|
1,18
|
0,70
|
0,96
|
1,20
|
1,43
|
1,79
|
2,69
|
7,88
|
|
|
|
|
|
|
|
|
|
|
|
|
1,91
|
2,20
|
4,29
|
2,89
|
6,17
|
6,04
|
6,45
|
6
|
4,19
|
4,59
|
17,81
|
|
|
2,47
|
1,74
|
1,58
|
1,25
|
1,09
|
0,24
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,26%
|
35,27%
|
50,13%
|
23,80%
|
17,51%
|
21,12%
|
26,05%
|
37,77%
|
76,82%
|
198,14%
|
197,49%
|
-5,75%
|
-22,02%
|
0,93%
|
0,79%
|
0,72%
|
0,75%
|
0,72%
|
0,61%
|
0,62%
|
|
|
21,95%
|
26,82%
|
38,59%
|
17,82%
|
10,25%
|
13,04%
|
16,80%
|
27,88%
|
63,30%
|
161,31%
|
425,98%
|
-12,35%
|
-26,83%
|
-2,86%
|
-2,90%
|
-2,87%
|
-2,74%
|
-2,68%
|
-2,69%
|
-3,05%
|
|
|
13,05
|
13,77
|
10,36
|
9,45
|
4,33
|
4,98
|
5,80
|
8,20
|
14,42
|
14,60
|
-27,17
|
-8,04
|
-25,08
|
-2,82
|
-2,88
|
-2,85
|
-2,72
|
-2,66
|
-2,69
|
-3,04
|
|
|
21,95
|
26,82
|
38,59
|
17,82
|
10,25
|
13,04
|
16,80
|
27,88
|
63,30
|
161,31
|
425,98
|
-12,35
|
-26,83
|
-2,86
|
-2,90
|
-2,87
|
-2,74
|
-2,68
|
-2,69
|
-3,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|