D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
123K
|
€
48K
|
€
57K
|
€
57K
|
€
56K
|
€
73K
|
|
|
€
-60K
|
€
-78K
|
€
322K
|
€
4K
|
€
12K
|
€
30K
|
|
|
€
136K
|
€
196K
|
€
374K
|
€
52K
|
€
48K
|
€
36K
|
|
|
€
81K
|
€
31K
|
€
49K
|
€
34K
|
€
39K
|
€
50K
|
|
|
Impôts
|
€
499
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
€
100K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
34K
|
€
43K
|
€
46K
|
€
47K
|
€
61K
|
|
|
€
59K
|
€
34K
|
€
43K
|
€
45K
|
€
46K
|
€
61K
|
|
|
€
-60K
|
€
-78K
|
€
322K
|
€
4K
|
€
12K
|
€
30K
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
30K
|
€
279K
|
€
177K
|
€
26K
|
€
23K
|
|
|
€
-10K
|
€
-78K
|
€
323K
|
€
5K
|
€
12K
|
€
31K
|
|
|
€
-1,18M
|
€
-630K
|
€
63K
|
€
-367K
|
€
-470K
|
€
-575K
|
|
|
0,05
|
0,25
|
1,08
|
0,54
|
0,38
|
0,23
|
|
|
0,05
|
0,25
|
1,08
|
0,54
|
0,38
|
0,23
|
|
|
0,05
|
0,26
|
1,19
|
0,58
|
0,41
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,18M
|
€
2,76M
|
€
3,38M
|
€
2,98M
|
€
2,84M
|
€
2,73M
|
|
|
€
1,23M
|
€
836K
|
€
764K
|
€
791K
|
€
754K
|
€
751K
|
|
|
€
1,18M
|
€
781K
|
€
695K
|
€
728K
|
€
694K
|
€
695K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
4,28%
|
7,10%
|
11,07%
|
1,74%
|
1,68%
|
1,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
11,37
|
24,47
|
17,77
|
17,36
|
16,20
|
12,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,51%
|
-40,01%
|
86,20%
|
9,47%
|
25,76%
|
85,37%
|
|
|
-44,07%
|
-40,01%
|
86,12%
|
8,24%
|
24,42%
|
83,35%
|
|
|
-1,89
|
-2,84
|
9,53
|
0,14
|
0,41
|
1,10
|
|
|
-44,07
|
-40,01
|
86,12
|
8,24
|
24,42
|
83,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|