ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-24K
|
€
62K
|
€
-93K
|
€
-46K
|
€
10K
|
€
40K
|
€
55K
|
€
-947K
|
€
-21K
|
€
-26K
|
€
-373K
|
€
-22K
|
€
241K
|
€
37K
|
€
211K
|
€
96K
|
|
|
€
-19K
|
€
-10K
|
€
-27K
|
€
54K
|
€
-141K
|
€
-113K
|
€
-141K
|
€
-77K
|
€
-44K
|
€
-1,06M
|
€
-193K
|
€
-189K
|
€
-810K
|
€
-100K
|
€
25K
|
€
-112K
|
€
10K
|
€
-96K
|
|
|
€
-2,19M
|
€
-2,17M
|
€
-2,16M
|
€
-2,14M
|
€
-2,19M
|
€
-1,99M
|
€
-1,87M
|
€
-1,73M
|
€
-1,65M
|
€
-1,61M
|
€
-547K
|
€
-354K
|
€
-165K
|
€
195K
|
€
295K
|
€
270K
|
€
82K
|
€
-88K
|
|
|
-
|
-
|
-
|
€
43K
|
-
|
-
|
-
|
€
156
|
€
34K
|
-
|
-
|
-
|
-
|
€
7K
|
€
172K
|
€
30K
|
€
137K
|
€
93K
|
|
|
€
3K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
112K
|
€
215K
|
€
111K
|
€
50K
|
€
60K
|
€
36K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
2K
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-1K
|
€
-24K
|
€
61K
|
€
-97K
|
€
-53K
|
€
-75K
|
€
222
|
€
48K
|
€
-947K
|
€
-24K
|
€
-30K
|
€
-401K
|
€
-67K
|
€
230K
|
€
29K
|
€
191K
|
€
55K
|
|
|
€
-5K
|
€
-9K
|
€
-26K
|
€
59K
|
€
-121K
|
€
-102K
|
€
-136K
|
€
-66K
|
€
-18K
|
€
-1,01M
|
€
-103K
|
€
-99K
|
€
-471K
|
€
-144K
|
€
106K
|
€
-69K
|
€
70K
|
€
-38K
|
|
|
€
-19K
|
€
-10K
|
€
-27K
|
€
54K
|
€
-141K
|
€
-113K
|
€
-141K
|
€
-77K
|
€
-44K
|
€
-1,06M
|
€
-193K
|
€
-189K
|
€
-810K
|
€
-100K
|
€
25K
|
€
-112K
|
€
10K
|
€
-96K
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
-
|
€
0
|
|
€
-5K
|
€
180K
|
€
133K
|
€
98K
|
€
191K
|
€
196K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
609
|
€
29K
|
€
10K
|
€
12K
|
€
7K
|
€
3K
|
€
3K
|
€
6K
|
€
54K
|
€
109K
|
€
18K
|
€
239
|
|
|
|
€
-30K
|
€
-2K
|
€
-25K
|
€
57K
|
€
-117K
|
€
-64K
|
€
-81K
|
€
-11K
|
€
23K
|
€
-995K
|
€
-114K
|
€
-120K
|
€
-739K
|
€
-23K
|
€
149K
|
€
-13K
|
€
131K
|
€
-3K
|
|
|
€
-2,19M
|
€
-821K
|
€
-819K
|
€
-794K
|
€
-851K
|
€
-670K
|
€
-606K
|
€
-525K
|
€
-514K
|
€
-1,78M
|
€
-782K
|
€
-656K
|
€
-626K
|
€
114K
|
€
-126K
|
€
-125K
|
€
-272K
|
€
-215K
|
|
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,11
|
0,14
|
0,23
|
0,27
|
0,09
|
0,56
|
0,63
|
0,74
|
1,06
|
0,94
|
0,92
|
0,80
|
0,75
|
|
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,11
|
0,14
|
0,23
|
0,27
|
0,09
|
0,06
|
0,14
|
0,36
|
0,60
|
0,51
|
0,30
|
0,11
|
0,12
|
|
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,11
|
0,15
|
0,23
|
0,27
|
0,09
|
0,58
|
0,64
|
0,74
|
1,06
|
0,94
|
0,92
|
0,80
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583
|
€
2K
|
€
14K
|
€
16K
|
€
25K
|
€
121K
|
€
187K
|
€
298K
|
€
398K
|
€
428K
|
€
1,33M
|
€
1,53M
|
€
2,21M
|
€
2,61M
|
€
2,41M
|
€
1,79M
|
€
1,50M
|
€
1,01M
|
|
|
€
2,19M
|
€
2,17M
|
€
2,18M
|
€
2,15M
|
€
2,21M
|
€
2,11M
|
€
2,06M
|
€
2,03M
|
€
2,05M
|
€
2,04M
|
€
1,88M
|
€
1,89M
|
€
2,38M
|
€
2,41M
|
€
2,11M
|
€
1,52M
|
€
1,42M
|
€
1,10M
|
|
|
€
2,19M
|
€
822K
|
€
825K
|
€
800K
|
€
861K
|
€
752K
|
€
706K
|
€
678K
|
€
696K
|
€
1,94M
|
€
1,75M
|
€
1,79M
|
€
2,38M
|
€
1,96M
|
€
2,09M
|
€
1,48M
|
€
1,33M
|
€
850K
|
|
|
-
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
90K
|
€
90K
|
€
90K
|
-
|
€
457K
|
€
18K
|
€
40K
|
€
88K
|
€
250K
|
|
|
-375 727,30%
|
-120 318,08%
|
-15 095,90%
|
-13 546,10%
|
-8 707,78%
|
-1 643,51%
|
-1 000,44%
|
-580,75%
|
-415,04%
|
-376,09%
|
-41,12%
|
-23,09%
|
-7,46%
|
7,46%
|
12,26%
|
15,13%
|
5,47%
|
-8,70%
|
|
|
0
|
-0,62
|
-0,62
|
-0,63
|
-0,62
|
-0,68
|
-0,72
|
-0,78
|
-0,82
|
-0,06
|
-0,16
|
-0,25
|
0
|
2,35
|
0,06
|
0,15
|
1,08
|
-2,83
|
|
|
|
|
|
34,99
|
|
|
|
9 146,65
|
42,32
|
|
|
|
|
|
9,19
|
52,06
|
7,43
|
19,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,37%
|
0,08%
|
1,14%
|
-2,65%
|
5,35%
|
3,24%
|
4,33%
|
0,63%
|
-1,37%
|
61,80%
|
20,80%
|
33,95%
|
447,51%
|
-12,00%
|
50,36%
|
-4,95%
|
159,23%
|
3,24%
|
|
|
0,85%
|
0,44%
|
1,24%
|
-2,55%
|
6,45%
|
5,69%
|
7,54%
|
4,46%
|
2,67%
|
65,99%
|
35,30%
|
53,36%
|
490,13%
|
-51,63%
|
8,37%
|
-41,32%
|
12,47%
|
109,12%
|
|
|
-3 186,31
|
-529,61
|
-186,99
|
345,36
|
-561,80
|
-93,46
|
-75,47
|
-25,88
|
-11,07
|
-248,17
|
-14,51
|
-12,32
|
-36,56
|
-3,85
|
1,03
|
-6,25
|
0,68
|
-9,49
|
|
|
0,85
|
0,44
|
1,24
|
-2,55
|
6,45
|
5,69
|
7,54
|
4,46
|
2,67
|
65,99
|
35,30
|
53,36
|
490,13
|
-51,63
|
8,37
|
-41,32
|
12,47
|
109,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,26
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,26
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|