EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
785K
|
€
439K
|
€
379K
|
€
218K
|
€
153K
|
€
107K
|
€
563K
|
€
191K
|
€
270K
|
€
2,77M
|
€
221K
|
€
-48K
|
€
106K
|
€
18K
|
€
14K
|
€
-1K
|
€
-1K
|
|
|
€
213K
|
€
492K
|
€
-10K
|
€
-16K
|
€
-198K
|
€
-219K
|
€
-306K
|
€
95K
|
€
-86K
|
€
206K
|
€
1,65M
|
€
141K
|
€
-143K
|
€
32K
|
€
9K
|
€
12K
|
€
-1K
|
€
-1K
|
|
|
€
1,30M
|
€
1,33M
|
€
1,16M
|
€
1,18M
|
€
1,20M
|
€
1,40M
|
€
1,63M
|
€
2,62M
|
€
2,53M
|
€
2,62M
|
€
2,42M
|
€
458K
|
€
-40K
|
€
104K
|
€
71K
|
€
62K
|
€
50K
|
€
51K
|
|
|
€
497K
|
€
593K
|
€
328K
|
€
284K
|
€
177K
|
€
154K
|
€
105K
|
€
453K
|
€
229K
|
€
328K
|
€
2,60M
|
€
173K
|
-
|
€
66K
|
€
13K
|
€
15K
|
€
2K
|
€
2K
|
|
|
€
31K
|
€
32K
|
|
|
|
|
|
|
€
872
|
€
24K
|
€
59K
|
|
|
€
4K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
324K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,34%
|
65,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
641K
|
€
406K
|
€
345K
|
€
191K
|
€
148K
|
€
68K
|
€
400K
|
€
142K
|
€
253K
|
€
2,71M
|
€
195K
|
€
-106K
|
€
78K
|
€
13K
|
€
13K
|
€
-1K
|
€
-1K
|
|
|
€
356K
|
€
379K
|
€
64K
|
€
-17K
|
€
-172K
|
€
-209K
|
€
-289K
|
€
184K
|
€
-53K
|
€
74K
|
€
2,47M
|
€
119K
|
€
-156K
|
€
31K
|
€
11K
|
€
12K
|
€
-1K
|
€
-1K
|
|
|
€
400K
|
€
1,01M
|
€
72K
|
€
66K
|
€
-116K
|
€
-137K
|
€
-223K
|
€
-71K
|
€
-22K
|
€
277K
|
€
151K
|
€
141K
|
€
-143K
|
€
32K
|
€
9K
|
€
12K
|
€
-1K
|
€
-1K
|
|
|
€
-507K
|
€
-1,37M
|
€
10K
|
€
17K
|
€
61K
|
€
36K
|
€
589K
|
€
548K
|
€
187K
|
€
121K
|
€
3,96M
|
€
208K
|
€
14K
|
€
642K
|
-
|
€
0
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
109K
|
€
88K
|
€
55K
|
€
59K
|
€
46K
|
€
21K
|
€
202K
|
€
3K
|
€
5K
|
€
10K
|
€
313K
|
€
19K
|
€
287K
|
€
27K
|
€
275
|
€
13K
|
€
14K
|
|
|
€
364K
|
€
753K
|
€
333K
|
€
345K
|
€
165K
|
€
139K
|
€
51K
|
€
311K
|
€
110K
|
€
384K
|
€
1,89M
|
€
217K
|
€
-93K
|
€
79K
|
€
10K
|
€
13K
|
€
-1K
|
€
-1K
|
|
|
€
-286K
|
€
-211K
|
€
-27K
|
€
-270K
|
€
-515K
|
€
-534K
|
€
-671K
|
€
-353K
|
€
-759K
|
€
-789K
|
€
-1,15M
|
€
-370K
|
€
-639K
|
€
-531K
|
€
35K
|
|
€
11K
|
€
12K
|
|
|
0,26
|
0,40
|
0,84
|
0,30
|
0,19
|
0,24
|
0,09
|
0,40
|
0,02
|
0,04
|
0,18
|
0,59
|
0,52
|
0,53
|
1,29
|
|
6,71
|
9,58
|
|
|
0,26
|
0,40
|
0,84
|
0,30
|
0,19
|
0,24
|
0,09
|
0,40
|
0,02
|
0,04
|
0,18
|
0,59
|
0,52
|
0,53
|
1,29
|
|
6,71
|
9,58
|
|
|
0,26
|
0,40
|
1,02
|
0,50
|
0,38
|
0,47
|
0,38
|
0,79
|
0,30
|
0,55
|
0,50
|
1,10
|
0,52
|
0,54
|
1,30
|
|
6,71
|
9,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,24M
|
€
3,94M
|
€
5,60M
|
€
5,96M
|
€
6,35M
|
€
6,74M
|
€
7,02M
|
€
5,47M
|
€
4,92M
|
€
5,15M
|
€
5,45M
|
€
1,73M
|
€
1,28M
|
€
1,25M
|
€
191K
|
€
62K
|
€
52K
|
€
52K
|
|
|
€
1,64M
|
€
2,21M
|
€
3,76M
|
€
4,06M
|
€
4,39M
|
€
4,53M
|
€
4,53M
|
€
1,89M
|
€
1,51M
|
€
1,61M
|
€
2,07M
|
€
1,24M
|
€
1,32M
|
€
1,14M
|
€
120K
|
|
€
2K
|
€
1K
|
|
|
€
386K
|
€
352K
|
€
165K
|
€
387K
|
€
635K
|
€
699K
|
€
735K
|
€
564K
|
€
752K
|
€
811K
|
€
1,37M
|
€
906K
|
€
1,32M
|
€
1,14M
|
€
119K
|
|
€
2K
|
€
1K
|
|
|
€
1,26M
|
€
1,86M
|
€
3,59M
|
€
3,68M
|
€
3,76M
|
€
3,83M
|
€
3,79M
|
€
1,31M
|
€
738K
|
€
788K
|
€
650K
|
€
337K
|
|
|
|
|
|
|
|
|
40,25%
|
33,76%
|
20,80%
|
19,75%
|
18,86%
|
20,82%
|
23,24%
|
47,80%
|
51,35%
|
50,89%
|
44,43%
|
26,47%
|
-3,12%
|
8,32%
|
37,29%
|
100,00%
|
96,18%
|
97,26%
|
|
|
0,96
|
1,40
|
3,09
|
3,12
|
3,13
|
2,73
|
2,33
|
0,50
|
0,29
|
0,30
|
0,27
|
0,74
|
|
|
|
|
|
|
|
|
3,23
|
3,46
|
9,25
|
11,79
|
22,93
|
30,50
|
66,78
|
4,72
|
10,63
|
6,36
|
0,76
|
6,37
|
|
14,63
|
9,46
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,90%
|
56,63%
|
28,56%
|
29,33%
|
13,81%
|
9,92%
|
3,10%
|
11,88%
|
4,34%
|
14,67%
|
78,27%
|
47,36%
|
232,98%
|
76,28%
|
14,53%
|
21,73%
|
-2,01%
|
-2,51%
|
|
|
16,31%
|
36,96%
|
-0,85%
|
-1,37%
|
-16,51%
|
-15,58%
|
-18,80%
|
3,62%
|
-3,39%
|
7,86%
|
68,11%
|
30,71%
|
359,61%
|
31,24%
|
12,91%
|
19,87%
|
-2,01%
|
-2,51%
|
|
|
6,56
|
12,48
|
-0,18
|
-0,27
|
-3,11
|
-3,24
|
-4,37
|
1,73
|
-1,74
|
4,00
|
30,26
|
8,13
|
-11,20
|
2,60
|
4,81
|
19,87
|
-1,94
|
-2,44
|
|
|
16,31
|
36,96
|
-0,85
|
-1,37
|
-16,51
|
-15,58
|
-18,80
|
3,62
|
-3,39
|
7,86
|
68,11
|
30,71
|
359,61
|
31,24
|
12,91
|
19,87
|
-2,01
|
-2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|