EG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
383K
|
€
-11K
|
€
-14K
|
€
23K
|
€
278K
|
€
-36K
|
€
53K
|
€
155K
|
€
67K
|
€
-713
|
€
-5K
|
€
-5K
|
|
|
€
125K
|
€
137K
|
€
-7K
|
€
-77K
|
€
-39K
|
€
-15K
|
€
-48K
|
€
-22K
|
€
97K
|
€
39K
|
€
-3K
|
€
-18K
|
€
-32K
|
|
|
€
237K
|
€
112K
|
€
-26K
|
€
-19K
|
€
58K
|
€
98K
|
€
113K
|
€
161K
|
€
183K
|
€
85K
|
€
47K
|
€
50K
|
€
68K
|
|
|
€
383K
|
€
418K
|
-
|
-
|
€
2K
|
€
20K
|
€
4K
|
€
13K
|
€
249K
|
€
98K
|
€
43K
|
€
20K
|
€
27K
|
|
|
€
458K
|
€
106K
|
€
1K
|
-
|
-
|
€
4K
|
€
3K
|
€
38K
|
€
176K
|
-
|
€
61
|
€
26
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
284K
|
€
-13K
|
€
-41K
|
€
-31K
|
€
-11K
|
€
-42K
|
€
-20K
|
€
152K
|
€
65K
|
€
-1K
|
€
-7K
|
€
-11K
|
|
|
€
238K
|
€
284K
|
€
-13K
|
€
-41K
|
€
-31K
|
€
-11K
|
€
-42K
|
€
-20K
|
€
152K
|
€
65K
|
€
-2K
|
€
-7K
|
€
-11K
|
|
|
€
125K
|
€
137K
|
€
-7K
|
€
-77K
|
€
-39K
|
€
-15K
|
€
-48K
|
€
-22K
|
€
97K
|
€
39K
|
€
-3K
|
€
-18K
|
€
-32K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
57K
|
€
6K
|
€
1
|
€
2K
|
€
4K
|
€
549
|
€
121K
|
€
546K
|
€
4K
|
€
42K
|
€
36K
|
€
59K
|
|
|
€
125K
|
€
137K
|
€
-7K
|
€
-77K
|
€
-39K
|
€
-15K
|
€
-48K
|
€
-22K
|
€
97K
|
€
39K
|
€
-3K
|
€
-18K
|
€
-32K
|
|
|
€
1,52M
|
€
3,30M
|
€
3,58M
|
€
2,26M
|
€
747K
|
€
450K
|
€
234K
|
€
282K
|
€
643K
|
€
537K
|
€
362K
|
€
484K
|
€
236K
|
|
|
2,62
|
5,20
|
76,47
|
22,28
|
1,63
|
9,70
|
1,58
|
1,63
|
4,23
|
1,47
|
1,24
|
2,51
|
1,75
|
|
|
0,51
|
0,92
|
10,22
|
5,17
|
0,39
|
8,05
|
0,31
|
0,53
|
3,22
|
0,29
|
0,05
|
0,19
|
0,27
|
|
|
2,70
|
5,32
|
120
|
24,94
|
1,63
|
9,70
|
1,58
|
1,63
|
4,23
|
1,47
|
1,24
|
2,51
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
4,10M
|
€
3,63M
|
€
2,37M
|
€
1,94M
|
€
505K
|
€
640K
|
€
732K
|
€
842K
|
€
1,68M
|
€
1,89M
|
€
806K
|
€
551K
|
|
|
€
2,23M
|
€
3,98M
|
€
3,66M
|
€
2,39M
|
€
1,89M
|
€
407K
|
€
527K
|
€
572K
|
€
660K
|
€
1,59M
|
€
1,84M
|
€
756K
|
€
483K
|
|
|
€
913K
|
€
769K
|
€
30K
|
€
95K
|
€
1,19M
|
€
52K
|
€
402K
|
€
447K
|
€
199K
|
€
1,14M
|
€
1,52M
|
€
320K
|
€
313K
|
|
|
€
1,29M
|
€
3,20M
|
€
3,61M
|
€
2,29M
|
€
692K
|
€
356K
|
€
125K
|
€
125K
|
€
461K
|
€
453K
|
€
317K
|
€
436K
|
€
170K
|
|
|
9,59%
|
2,73%
|
-0,70%
|
-0,80%
|
3,01%
|
19,31%
|
17,67%
|
21,93%
|
21,69%
|
5,09%
|
2,47%
|
6,20%
|
12,31%
|
|
|
5,45
|
28,63
|
-141,31
|
-120,90
|
11,84
|
3,65
|
1,11
|
0,78
|
2,52
|
5,30
|
6,81
|
8,73
|
2,51
|
|
|
9,38
|
14,02
|
|
|
|
|
|
|
4,33
|
24,43
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,86%
|
122,87%
|
25,90%
|
408,96%
|
-66,84%
|
-15,88%
|
-42,16%
|
-13,70%
|
53,27%
|
45,82%
|
-6,58%
|
-35,32%
|
-46,53%
|
|
|
52,86%
|
122,87%
|
25,90%
|
408,96%
|
-66,84%
|
-15,88%
|
-42,16%
|
-13,70%
|
53,23%
|
45,47%
|
-7,22%
|
-35,91%
|
-47,30%
|
|
|
5,07
|
3,35
|
-0,18
|
-3,26
|
-2,01
|
-3,07
|
-7,45
|
-3,01
|
11,54
|
2,31
|
-0,18
|
-2,22
|
-5,82
|
|
|
52,86
|
122,87
|
25,90
|
408,96
|
-66,84
|
-15,88
|
-42,16
|
-13,70
|
53,23
|
45,47
|
-7,22
|
-35,91
|
-47,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,43
|
126,76
|
|
|
|
140,19
|
|
103,51
|
|
276,51
|
4,28
|
13,65
|
0,32
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,43
|
126,76
|
|
|
|
140,19
|
|
103,51
|
0
|
276,51
|
4,28
|
13,65
|
0,32
|
|
|
426,34
|
1 106,78
|
860,00
|
1 681,80
|
|
|
|
|
|
|
|
|
|
|
|
0,63
|
0,34
|
0,54
|
0,24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|