EG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
660K
|
€
651K
|
€
663K
|
€
807K
|
€
643K
|
€
584K
|
€
548K
|
€
358K
|
€
540K
|
€
556K
|
€
662K
|
€
675K
|
€
603K
|
€
665K
|
€
716K
|
€
726K
|
€
602K
|
€
299K
|
€
233K
|
€
214K
|
|
|
€
-109K
|
€
-71K
|
€
10K
|
€
155K
|
€
27K
|
€
34K
|
€
30K
|
€
22K
|
€
306
|
€
-30K
|
€
2K
|
€
-25K
|
€
-44K
|
€
99K
|
€
144K
|
€
321K
|
€
223K
|
€
19K
|
€
59K
|
€
213K
|
|
|
€
1,25M
|
€
1,35M
|
€
1,42M
|
€
1,41M
|
€
1,26M
|
€
1,23M
|
€
1,20M
|
€
1,17M
|
€
1,15M
|
€
1,15M
|
€
1,18M
|
€
1,18M
|
€
1,20M
|
€
1,25M
|
€
1,15M
|
€
1,00M
|
€
684K
|
€
460K
|
€
442K
|
€
382K
|
|
|
9
|
9
|
7
|
6
|
7
|
5,20
|
7
|
5,90
|
6,50
|
6,80
|
8,10
|
9
|
9,30
|
8,70
|
8,20
|
5,80
|
5,30
|
3,90
|
1,90
|
2,20
|
|
|
€
217K
|
€
236K
|
€
291K
|
€
441K
|
€
277K
|
€
307K
|
€
285K
|
€
284K
|
€
302K
|
€
265K
|
€
278K
|
€
310K
|
€
237K
|
€
371K
|
€
442K
|
€
623K
|
€
474K
|
€
170K
|
€
170K
|
€
101K
|
|
|
€
315
|
|
€
28K
|
€
23K
|
€
2K
|
€
4K
|
€
15K
|
€
15K
|
€
8K
|
€
11K
|
€
8K
|
€
7K
|
€
57K
|
€
48K
|
€
308K
|
€
244K
|
€
151K
|
€
48K
|
€
33K
|
€
26K
|
|
|
€
447K
|
€
422K
|
€
372K
|
€
357K
|
€
345K
|
€
301K
|
€
294K
|
€
232K
|
€
254K
|
€
315K
|
€
358K
|
€
391K
|
€
394K
|
€
334K
|
€
282K
|
€
157K
|
€
126K
|
€
90K
|
€
33K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
249,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
208K
|
€
269K
|
€
430K
|
€
264K
|
€
253K
|
€
233K
|
€
239K
|
€
265K
|
€
225K
|
€
288K
|
€
270K
|
€
188K
|
€
318K
|
€
405K
|
€
535K
|
€
446K
|
€
183K
|
€
181K
|
€
86K
|
|
|
€
-85K
|
€
-48K
|
€
34K
|
€
201K
|
€
22K
|
€
50K
|
€
31K
|
€
31K
|
€
13K
|
€
-20K
|
€
-5K
|
€
-39K
|
€
-117K
|
€
45K
|
€
159K
|
€
420K
|
€
295K
|
€
23K
|
€
35K
|
€
31K
|
|
|
€
-102K
|
€
-65K
|
€
16K
|
€
108K
|
€
27K
|
€
34K
|
€
30K
|
€
22K
|
€
306
|
€
-30K
|
€
2K
|
€
29K
|
€
-44K
|
€
98K
|
€
143K
|
€
469K
|
€
243K
|
€
38K
|
€
74K
|
€
11K
|
|
|
€
282K
|
€
201K
|
€
-238K
|
€
297K
|
€
593K
|
€
444K
|
€
40K
|
€
255K
|
€
132K
|
€
221K
|
€
212K
|
€
265K
|
€
1,20M
|
€
85K
|
€
635K
|
€
-67K
|
€
91K
|
€
358K
|
€
451K
|
€
-182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
117K
|
€
143K
|
€
491K
|
€
414K
|
€
478K
|
€
773K
|
€
729K
|
€
822K
|
€
694K
|
€
848K
|
€
581K
|
€
459K
|
€
686K
|
€
326K
|
€
623K
|
€
397K
|
€
184K
|
€
42K
|
€
58K
|
|
|
€
167K
|
€
185K
|
€
245K
|
€
384K
|
€
269K
|
€
237K
|
€
231K
|
€
88K
|
€
252K
|
€
216K
|
€
295K
|
€
284K
|
€
261K
|
€
371K
|
€
402K
|
€
449K
|
€
386K
|
€
190K
|
€
217K
|
€
348K
|
|
|
€
18K
|
€
-59K
|
€
21K
|
€
179K
|
€
117K
|
€
362K
|
€
688K
|
€
643K
|
€
825K
|
€
703K
|
€
144K
|
€
504K
|
€
523K
|
€
792K
|
€
492K
|
€
652K
|
€
475K
|
€
209K
|
€
61K
|
€
341K
|
|
|
1,05
|
0,86
|
1,06
|
1,33
|
1,22
|
2,15
|
3,47
|
3,38
|
4,69
|
4,30
|
1,15
|
2,39
|
3,30
|
3,96
|
1,70
|
2,57
|
2,22
|
1,71
|
1,31
|
2,38
|
|
|
0,77
|
0,59
|
0,73
|
1,10
|
0,95
|
1,73
|
3,01
|
2,85
|
4,04
|
3,45
|
0,97
|
1,82
|
2,33
|
3,13
|
1,26
|
1,76
|
1,27
|
0,83
|
0,50
|
1,81
|
|
|
1,08
|
0,89
|
1,06
|
1,39
|
1,23
|
2,20
|
3,50
|
3,38
|
4,69
|
4,31
|
1,15
|
2,39
|
3,66
|
4,08
|
1,75
|
2,57
|
2,23
|
1,77
|
1,33
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,01M
|
€
2,09M
|
€
2,87M
|
€
2,72M
|
€
2,41M
|
€
2,46M
|
€
2,57M
|
€
2,66M
|
€
2,66M
|
€
2,88M
|
€
2,69M
|
€
2,65M
|
€
2,06M
|
€
2,38M
|
€
1,84M
|
€
1,82M
|
€
1,52M
|
€
1,08M
|
€
1,10M
|
|
|
€
809K
|
€
648K
|
€
649K
|
€
1,44M
|
€
1,47M
|
€
1,18M
|
€
1,26M
|
€
1,40M
|
€
1,37M
|
€
1,37M
|
€
1,56M
|
€
1,37M
|
€
1,31M
|
€
674K
|
€
1,09M
|
€
705K
|
€
931K
|
€
860K
|
€
444K
|
€
530K
|
|
|
€
385K
|
€
414K
|
€
372K
|
€
520K
|
€
522K
|
€
307K
|
€
276K
|
€
270K
|
€
224K
|
€
213K
|
€
980K
|
€
362K
|
€
213K
|
€
267K
|
€
698K
|
€
414K
|
€
386K
|
€
284K
|
€
195K
|
€
246K
|
|
|
€
411K
|
€
222K
|
€
277K
|
€
897K
|
€
941K
|
€
864K
|
€
985K
|
€
1,13M
|
€
1,15M
|
€
1,16M
|
€
578K
|
€
1,01M
|
€
1,08M
|
€
406K
|
€
393K
|
€
291K
|
€
544K
|
€
568K
|
€
247K
|
€
283K
|
|
|
60,32%
|
67,20%
|
68,21%
|
49,26%
|
46,16%
|
51,07%
|
48,65%
|
45,48%
|
43,09%
|
43,10%
|
40,85%
|
43,76%
|
45,38%
|
60,44%
|
48,21%
|
54,64%
|
37,62%
|
30,35%
|
41,01%
|
34,86%
|
|
|
0,33
|
0,16
|
0,19
|
0,64
|
0,75
|
0,70
|
0,82
|
0,97
|
1
|
1,01
|
0,49
|
0,86
|
0,90
|
0,33
|
0,34
|
0,29
|
0,80
|
1,23
|
0,56
|
0,74
|
|
|
4,21
|
3,11
|
2,42
|
3,35
|
5,55
|
4,65
|
5,43
|
5,87
|
5,17
|
6,08
|
5,41
|
5,09
|
6,93
|
2,12
|
2,69
|
1,32
|
2,09
|
4,71
|
2,46
|
6,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,44%
|
13,70%
|
17,24%
|
27,19%
|
21,36%
|
19,26%
|
19,29%
|
7,52%
|
22,00%
|
18,82%
|
25,09%
|
24,13%
|
21,71%
|
29,78%
|
35,04%
|
44,66%
|
56,52%
|
41,36%
|
49,12%
|
91,04%
|
|
|
-8,76%
|
-5,22%
|
0,72%
|
10,99%
|
2,11%
|
2,75%
|
2,48%
|
1,88%
|
0,03%
|
-2,62%
|
0,17%
|
-2,09%
|
-3,64%
|
7,90%
|
12,50%
|
31,94%
|
32,66%
|
4,09%
|
13,45%
|
55,72%
|
|
|
-5,29
|
-3,51
|
0,49
|
5,42
|
0,97
|
1,40
|
1,21
|
0,85
|
0,01
|
-1,13
|
0,07
|
-0,91
|
-1,65
|
4,78
|
6,03
|
17,45
|
12,29
|
1,24
|
5,52
|
19,43
|
|
|
-8,76
|
-5,22
|
0,72
|
10,99
|
2,11
|
2,75
|
2,48
|
1,88
|
0,03
|
-2,62
|
0,17
|
-2,09
|
-3,64
|
7,90
|
12,50
|
31,94
|
32,66
|
4,09
|
13,45
|
55,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
9
|
7
|
6
|
7
|
5,20
|
7
|
5,90
|
6,50
|
6,80
|
8,10
|
9
|
9,30
|
8,70
|
8,20
|
5,80
|
5,30
|
3,90
|
1,90
|
2,20
|
|
|
€
50K
|
€
47K
|
€
53K
|
€
59K
|
€
49K
|
€
58K
|
€
42K
|
€
39K
|
€
39K
|
€
46K
|
€
44K
|
€
43K
|
€
42K
|
€
38K
|
€
34K
|
€
27K
|
€
24K
|
€
23K
|
€
17K
|
€
18K
|