E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
42K
|
€
91K
|
€
45K
|
€
42K
|
€
16K
|
€
26K
|
|
|
€
10K
|
€
2K
|
€
-7K
|
€
9K
|
€
-1K
|
€
-7K
|
€
-13K
|
|
|
€
443K
|
€
433K
|
€
431K
|
€
438K
|
€
429K
|
€
430K
|
€
437K
|
|
|
€
49K
|
€
45K
|
€
74K
|
€
44K
|
€
44K
|
€
25K
|
€
33K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
16K
|
€
666
|
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
41K
|
€
82K
|
€
39K
|
€
38K
|
€
13K
|
€
19K
|
|
|
€
37K
|
€
40K
|
€
81K
|
€
38K
|
€
38K
|
€
12K
|
€
18K
|
|
|
€
10K
|
€
2K
|
€
-7K
|
€
9K
|
€
-1K
|
€
-7K
|
€
-13K
|
|
|
€
377K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420
|
€
317
|
€
2K
|
€
16K
|
€
956
|
€
14K
|
€
3K
|
|
|
€
21K
|
€
3K
|
€
-6K
|
€
10K
|
€
-104
|
€
-6K
|
€
-13K
|
|
|
€
360K
|
€
748K
|
€
777K
|
€
813K
|
€
833K
|
€
862K
|
€
896K
|
|
|
1,10
|
1,23
|
1,24
|
1,26
|
1,31
|
1,38
|
1,76
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,04
|
0,04
|
|
|
1,10
|
1,23
|
1,24
|
1,26
|
1,31
|
1,38
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,29M
|
€
4,04M
|
€
4,00M
|
€
3,95M
|
€
3,56M
|
€
3,14M
|
€
2,10M
|
|
|
€
3,84M
|
€
3,60M
|
€
3,57M
|
€
3,51M
|
€
3,13M
|
€
2,71M
|
€
1,67M
|
|
|
€
3,53M
|
€
3,27M
|
€
3,20M
|
€
3,11M
|
€
2,70M
|
€
2,25M
|
€
1,18M
|
|
|
€
307K
|
€
339K
|
€
370K
|
€
401K
|
€
431K
|
€
460K
|
€
488K
|
|
|
10,34%
|
10,73%
|
10,77%
|
11,09%
|
12,05%
|
13,69%
|
20,75%
|
|
|
0,69
|
0,78
|
0,86
|
0,92
|
1
|
1,07
|
1,12
|
|
|
80,90
|
88,03
|
43,47
|
90,26
|
81,35
|
211,76
|
89,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,69%
|
0,70%
|
-1,34%
|
2,26%
|
-0,02%
|
-1,29%
|
-2,86%
|
|
|
2,34%
|
0,47%
|
-1,57%
|
2,03%
|
-0,26%
|
-1,52%
|
-3,09%
|
|
|
0,24
|
0,05
|
-0,17
|
0,23
|
-0,03
|
-0,21
|
-0,64
|
|
|
2,34
|
0,47
|
-1,57
|
2,03
|
-0,26
|
-1,52
|
-3,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|