E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
3,03M
|
€
2,14M
|
€
1,34M
|
€
1,86M
|
€
1,63M
|
€
1,55M
|
€
1,87M
|
€
1,65M
|
€
2,35M
|
€
1,50M
|
€
1,34M
|
€
1,50M
|
€
1,40M
|
€
1,26M
|
€
912K
|
€
978K
|
€
1,19M
|
€
1,14M
|
|
|
€
233K
|
€
1,50M
|
€
223K
|
€
-125K
|
€
252K
|
€
-19K
|
€
63
|
€
182K
|
€
173K
|
€
264K
|
€
29K
|
€
-44K
|
€
52K
|
€
-1K
|
€
23K
|
€
9K
|
€
30K
|
€
12K
|
€
72K
|
|
|
€
2,56M
|
€
2,57M
|
€
1,27M
|
€
1,24M
|
€
1,37M
|
€
1,11M
|
€
1,13M
|
€
1,37M
|
€
2,29M
|
€
2,33M
|
€
2,50M
|
€
2,47M
|
€
2,51M
|
€
2,46M
|
€
2,46M
|
€
896K
|
€
887K
|
€
857K
|
€
845K
|
|
|
14,50
|
11,70
|
11,80
|
13,10
|
16
|
18,50
|
17,80
|
17,20
|
16,30
|
15
|
13,10
|
12,90
|
13,10
|
14,80
|
13,20
|
11,90
|
10,50
|
11,60
|
11,10
|
|
|
€
446K
|
€
2,09M
|
€
510K
|
€
157K
|
€
641K
|
€
178K
|
€
227K
|
€
639K
|
€
569K
|
€
1,31M
|
€
628K
|
€
501K
|
€
669K
|
€
442K
|
€
433K
|
€
128K
|
€
322K
|
€
361K
|
€
472K
|
|
|
€
11K
|
-
|
€
26K
|
€
17K
|
-
|
€
61K
|
€
34K
|
€
66K
|
€
181K
|
€
180K
|
€
38K
|
€
1K
|
€
53K
|
€
23K
|
€
5K
|
€
4K
|
€
4K
|
€
47K
|
€
41K
|
|
|
€
1,20M
|
€
1,10M
|
€
1,46M
|
€
1,14M
|
€
1,13M
|
€
1,28M
|
€
1,23M
|
€
1,16M
|
€
1,06M
|
€
974K
|
€
867K
|
€
836K
|
€
813K
|
€
936K
|
€
861K
|
€
758K
|
€
617K
|
€
624K
|
€
593K
|
|
|
€
252K
|
€
194K
|
€
194K
|
|
|
|
|
€
100K
|
€
207K
|
€
434K
|
|
|
|
|
|
|
|
|
|
|
|
107,82%
|
12,97%
|
87,11%
|
|
|
|
|
54,89%
|
119,75%
|
164,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
1,84M
|
€
552K
|
€
149K
|
€
689K
|
€
197K
|
€
253K
|
€
674K
|
€
547K
|
€
1,36M
|
€
610K
|
€
471K
|
€
657K
|
€
410K
|
€
384K
|
€
136K
|
€
346K
|
€
394K
|
€
530K
|
|
|
€
212K
|
€
1,75M
|
€
285K
|
€
-98K
|
€
405K
|
€
5K
|
€
23K
|
€
322K
|
€
315K
|
€
1,11M
|
€
250K
|
€
173K
|
€
272K
|
€
147K
|
€
91K
|
€
-102K
|
€
125K
|
€
128K
|
€
245K
|
|
|
€
255K
|
€
850K
|
€
223K
|
€
-125K
|
€
252K
|
€
-19K
|
€
63
|
€
182K
|
€
173K
|
€
264K
|
€
29K
|
€
-44K
|
€
52K
|
€
-1K
|
€
23K
|
€
9K
|
€
30K
|
€
12K
|
€
72K
|
|
|
€
-188K
|
€
-868K
|
€
-26K
|
€
154K
|
|
|
€
789K
|
€
-706K
|
€
300K
|
€
-777K
|
€
69K
|
€
378K
|
€
298K
|
€
158K
|
€
1,88M
|
€
1,10M
|
€
133K
|
€
255K
|
€
217K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
799K
|
€
1,76M
|
€
300K
|
€
123K
|
€
108K
|
€
573K
|
€
129K
|
€
43K
|
€
41K
|
€
254K
|
€
23K
|
€
112K
|
€
21K
|
€
176K
|
€
16K
|
€
154K
|
€
18K
|
€
114K
|
€
182K
|
|
|
€
351K
|
€
1,59M
|
€
489K
|
€
122K
|
€
537K
|
€
173K
|
€
231K
|
€
533K
|
€
404K
|
€
514K
|
€
389K
|
€
255K
|
€
437K
|
€
262K
|
€
315K
|
€
248K
|
€
251K
|
€
279K
|
€
358K
|
|
|
€
2,53M
|
€
2,24M
|
€
338K
|
€
329K
|
€
290K
|
€
94K
|
€
310K
|
€
281K
|
€
250K
|
€
485K
|
€
-423K
|
€
-310K
|
€
-45K
|
€
90K
|
€
-373K
|
€
38K
|
€
1,11M
|
€
1,02M
|
€
1,13M
|
|
|
4,91
|
1,89
|
1,17
|
1,21
|
1,18
|
1,05
|
1,21
|
1,21
|
1,23
|
1,36
|
0,79
|
0,84
|
0,97
|
1,05
|
0,77
|
1,03
|
2,11
|
2,06
|
1,99
|
|
|
3,02
|
0,86
|
0,75
|
0,64
|
0,78
|
0,72
|
0,81
|
0,93
|
0,89
|
0,90
|
0,48
|
0,51
|
0,61
|
0,71
|
0,72
|
0,93
|
1,99
|
2,06
|
1,99
|
|
|
4,98
|
1,96
|
1,20
|
1,31
|
1,26
|
1,14
|
1,26
|
1,21
|
1,23
|
1,36
|
0,92
|
0,99
|
1,14
|
1,20
|
0,96
|
1,24
|
2,42
|
2,38
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,41M
|
€
5,30M
|
€
3,90M
|
€
3,78M
|
€
3,93M
|
€
4,04M
|
€
3,63M
|
€
2,92M
|
€
3,55M
|
€
3,97M
|
€
4,98M
|
€
5,33M
|
€
5,18M
|
€
5,54M
|
€
5,00M
|
€
3,43M
|
€
3,20M
|
€
3,16M
|
€
3,47M
|
|
|
€
646K
|
€
2,51M
|
€
2,64M
|
€
2,54M
|
€
2,56M
|
€
2,93M
|
€
2,50M
|
€
1,54M
|
€
1,26M
|
€
1,65M
|
€
2,49M
|
€
2,87M
|
€
2,67M
|
€
3,08M
|
€
2,54M
|
€
2,53M
|
€
2,31M
|
€
2,31M
|
€
2,63M
|
|
|
€
637K
|
€
2,42M
|
€
1,94M
|
€
1,52M
|
€
1,61M
|
€
1,77M
|
€
1,41M
|
€
1,34M
|
€
1,11M
|
€
1,36M
|
€
1,99M
|
€
1,99M
|
€
1,77M
|
€
1,93M
|
€
1,65M
|
€
1,44M
|
€
999K
|
€
964K
|
€
1,15M
|
|
|
|
-
|
€
637K
|
€
963K
|
€
910K
|
€
1,10M
|
€
1,03M
|
€
199K
|
€
151K
|
€
290K
|
€
495K
|
€
879K
|
€
892K
|
€
1,15M
|
€
888K
|
€
1,09M
|
€
1,31M
|
€
1,34M
|
€
1,48M
|
|
|
74,92%
|
48,59%
|
32,50%
|
32,83%
|
34,78%
|
27,54%
|
31,19%
|
47,08%
|
64,50%
|
58,55%
|
50,08%
|
46,25%
|
48,49%
|
44,39%
|
49,24%
|
26,13%
|
27,74%
|
27,10%
|
24,35%
|
|
|
|
0
|
0,50
|
0,78
|
0,67
|
0,99
|
0,91
|
0,15
|
0,07
|
0,12
|
0,20
|
0,36
|
0,36
|
0,47
|
0,36
|
1,22
|
1,48
|
1,57
|
1,75
|
|
|
1,96
|
1,36
|
4,78
|
17,01
|
3,71
|
14,85
|
9,86
|
2,29
|
2,31
|
1,21
|
4,08
|
6,08
|
4,06
|
7,50
|
6,61
|
18,58
|
6,68
|
5,85
|
4,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,72%
|
61,62%
|
38,57%
|
9,82%
|
39,31%
|
15,57%
|
20,36%
|
38,84%
|
17,63%
|
22,11%
|
15,58%
|
10,33%
|
17,42%
|
10,65%
|
12,82%
|
27,62%
|
28,32%
|
32,55%
|
42,34%
|
|
|
9,14%
|
58,24%
|
17,58%
|
-10,11%
|
18,46%
|
-1,71%
|
0,01%
|
13,26%
|
7,54%
|
11,35%
|
1,16%
|
-1,78%
|
2,07%
|
-0,06%
|
0,92%
|
1,02%
|
3,38%
|
1,45%
|
8,54%
|
|
|
6,85
|
28,30
|
5,72
|
-3,32
|
6,42
|
-0,47
|
0,00
|
6,24
|
4,87
|
6,65
|
0,58
|
-0,82
|
1,01
|
-0,03
|
0,45
|
0,27
|
0,94
|
0,39
|
2,08
|
|
|
9,14
|
58,24
|
17,58
|
-10,11
|
18,46
|
-1,71
|
0,01
|
13,26
|
7,54
|
11,35
|
1,16
|
-1,78
|
2,07
|
-0,06
|
0,92
|
1,02
|
3,38
|
1,45
|
8,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,50
|
11,70
|
11,80
|
13,10
|
16
|
18,50
|
17,80
|
17,20
|
16,30
|
15
|
13,10
|
12,90
|
13,10
|
14,80
|
13,20
|
11,90
|
10,50
|
11,60
|
11,10
|
|
|
€
83K
|
€
94K
|
€
124K
|
€
87K
|
€
71K
|
€
69K
|
€
69K
|
€
67K
|
€
65K
|
€
65K
|
€
66K
|
€
65K
|
€
62K
|
€
63K
|
€
65K
|
€
64K
|
€
59K
|
€
54K
|
€
53K
|