E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,80M
|
€
1,64M
|
€
1,42M
|
€
1,51M
|
€
1,12M
|
€
1,06M
|
€
883K
|
€
808K
|
€
783K
|
€
857K
|
€
791K
|
€
729K
|
€
715K
|
€
590K
|
€
716K
|
€
767K
|
€
632K
|
€
614K
|
€
675K
|
|
|
€
259K
|
€
275K
|
€
270K
|
€
226K
|
€
449K
|
€
260K
|
€
133K
|
€
-20K
|
€
71K
|
€
50K
|
€
30K
|
€
24K
|
€
28K
|
€
-13K
|
€
-76K
|
€
34K
|
€
-10K
|
€
-27K
|
€
-11K
|
€
57K
|
|
|
€
140K
|
€
206K
|
€
231K
|
€
156K
|
€
155K
|
€
517K
|
€
211K
|
€
68K
|
€
88K
|
€
17K
|
€
-33K
|
€
-63K
|
€
-87K
|
€
-115K
|
€
-103K
|
€
-26K
|
€
-61K
|
€
-50K
|
€
-23K
|
€
-12K
|
|
|
20,70
|
23,70
|
26,40
|
23,50
|
41,20
|
19,40
|
21,40
|
20,90
|
17,80
|
16,10
|
16
|
17
|
16,50
|
16,50
|
17,20
|
17,60
|
20,80
|
22,30
|
20,20
|
20,50
|
|
|
€
399K
|
€
416K
|
€
361K
|
€
320K
|
€
545K
|
€
420K
|
€
202K
|
€
69K
|
€
133K
|
€
109K
|
€
72K
|
€
59K
|
€
55K
|
€
31K
|
-
|
€
76K
|
€
47K
|
€
13K
|
€
7K
|
€
55K
|
|
|
€
11K
|
€
19K
|
€
9K
|
€
8K
|
€
3K
|
€
5K
|
€
2K
|
|
€
14K
|
€
13K
|
€
15K
|
€
16K
|
€
4K
|
€
12K
|
€
3K
|
€
8K
|
€
10K
|
€
3K
|
€
8K
|
€
7K
|
|
|
€
1,31M
|
€
1,28M
|
€
1,19M
|
€
1,02M
|
€
828K
|
€
694K
|
€
816K
|
€
785K
|
€
642K
|
€
684K
|
€
710K
|
€
705K
|
€
647K
|
€
668K
|
€
616K
|
€
604K
|
€
702K
|
€
608K
|
€
598K
|
€
593K
|
|
|
€
325K
|
-
|
€
195K
|
€
125K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,58%
|
0,00%
|
72,14%
|
55,23%
|
22,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
513K
|
€
442K
|
€
395K
|
€
677K
|
€
426K
|
€
243K
|
€
95K
|
€
163K
|
€
137K
|
€
102K
|
€
83K
|
€
78K
|
€
44K
|
€
-28K
|
€
108K
|
€
59K
|
€
16K
|
€
9K
|
€
77K
|
|
|
€
362K
|
€
382K
|
€
313K
|
€
277K
|
€
582K
|
€
335K
|
€
145K
|
€
-5K
|
€
121K
|
€
91K
|
€
58K
|
€
48K
|
€
38K
|
€
1K
|
€
-73K
|
€
63K
|
€
7K
|
€
-17K
|
€
-9K
|
€
57K
|
|
|
€
259K
|
€
275K
|
€
270K
|
€
226K
|
€
449K
|
€
260K
|
€
133K
|
€
-20K
|
€
71K
|
€
50K
|
€
30K
|
€
24K
|
€
28K
|
€
-13K
|
€
-76K
|
€
34K
|
€
-10K
|
€
-27K
|
€
-11K
|
€
57K
|
|
|
€
40K
|
€
10K
|
€
43K
|
€
183K
|
€
116K
|
€
17K
|
€
28K
|
€
635K
|
€
31K
|
€
18K
|
€
85K
|
€
43K
|
€
74K
|
€
41K
|
€
16K
|
€
5K
|
€
83K
|
€
84K
|
€
44K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
417K
|
€
556K
|
€
341K
|
€
557K
|
€
579K
|
€
219K
|
€
245K
|
€
374K
|
€
207K
|
€
143K
|
€
236K
|
€
151K
|
€
135K
|
€
139K
|
€
149K
|
€
135K
|
€
105K
|
€
60K
|
€
70K
|
|
|
€
392K
|
€
406K
|
€
399K
|
€
344K
|
€
544K
|
€
350K
|
€
231K
|
€
80K
|
€
113K
|
€
55K
|
€
116K
|
€
58K
|
€
69K
|
€
30K
|
€
-31K
|
€
80K
|
€
41K
|
€
7K
|
€
7K
|
€
78K
|
|
|
€
-137K
|
€
-96K
|
€
-91K
|
€
-151K
|
€
-222K
|
€
291K
|
€
-70K
|
€
-120K
|
€
35K
|
€
-47K
|
€
-83K
|
€
-102K
|
€
-101K
|
€
-80K
|
€
-68K
|
€
-7K
|
€
-105K
|
€
-47K
|
€
-39K
|
€
-9K
|
|
|
0,76
|
0,83
|
0,89
|
0,81
|
0,83
|
1,55
|
0,81
|
0,73
|
1,09
|
0,83
|
0,72
|
0,74
|
0,65
|
0,69
|
0,73
|
0,96
|
0,66
|
0,83
|
0,87
|
0,96
|
|
|
0,73
|
0,80
|
0,87
|
0,78
|
0,83
|
1,53
|
0,79
|
0,70
|
1,06
|
0,79
|
0,69
|
0,70
|
0,61
|
0,65
|
0,68
|
0,91
|
0,63
|
0,79
|
0,84
|
0,93
|
|
|
0,76
|
0,84
|
0,89
|
0,81
|
0,94
|
1,77
|
1,10
|
0,74
|
1,11
|
0,85
|
0,73
|
0,75
|
0,67
|
0,70
|
0,73
|
0,96
|
0,66
|
0,83
|
0,87
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
857K
|
€
1,24M
|
€
1,22M
|
€
1,74M
|
€
1,41M
|
€
976K
|
€
967K
|
€
526K
|
€
362K
|
€
365K
|
€
399K
|
€
296K
|
€
246K
|
€
254K
|
€
299K
|
€
386K
|
€
383K
|
€
353K
|
€
295K
|
|
|
€
577K
|
€
651K
|
€
1,01M
|
€
1,06M
|
€
1,58M
|
€
896K
|
€
766K
|
€
899K
|
€
438K
|
€
345K
|
€
357K
|
€
463K
|
€
383K
|
€
361K
|
€
357K
|
€
325K
|
€
447K
|
€
434K
|
€
376K
|
€
307K
|
|
|
€
571K
|
€
576K
|
€
834K
|
€
783K
|
€
1,29M
|
€
516K
|
€
369K
|
€
427K
|
€
372K
|
€
278K
|
€
290K
|
€
383K
|
€
286K
|
€
249K
|
€
249K
|
€
203K
|
€
310K
|
€
281K
|
€
292K
|
€
231K
|
|
|
€
6K
|
€
73K
|
€
175K
|
€
276K
|
€
240K
|
€
371K
|
€
388K
|
€
462K
|
€
62K
|
€
62K
|
€
62K
|
€
75K
|
€
92K
|
€
108K
|
€
108K
|
€
122K
|
€
137K
|
€
153K
|
€
84K
|
€
76K
|
|
|
19,54%
|
24,06%
|
18,63%
|
12,82%
|
8,90%
|
36,59%
|
21,58%
|
7,04%
|
16,68%
|
4,73%
|
-9,10%
|
-15,86%
|
-29,45%
|
-46,97%
|
-40,32%
|
-8,79%
|
-15,73%
|
-13,11%
|
-6,58%
|
-4,10%
|
|
|
0,04
|
0,35
|
0,76
|
1,77
|
1,55
|
0,72
|
1,84
|
6,79
|
0,71
|
3,62
|
-1,87
|
-1,19
|
-1,05
|
-0,93
|
-1,05
|
-4,65
|
-2,26
|
-3,04
|
-3,63
|
-6,29
|
|
|
1,16
|
1,27
|
2,29
|
2,69
|
2,34
|
2,10
|
3,14
|
9,51
|
2,69
|
2,53
|
3,49
|
5,57
|
4,90
|
8,24
|
|
3,01
|
7,59
|
26,68
|
43,78
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279,60%
|
197,00%
|
172,54%
|
220,70%
|
352,02%
|
67,79%
|
109,63%
|
117,58%
|
128,66%
|
319,30%
|
-349,57%
|
-92,34%
|
-79,04%
|
-25,84%
|
30,36%
|
-303,90%
|
-68,06%
|
-13,02%
|
-29,70%
|
-643,00%
|
|
|
184,75%
|
133,31%
|
116,88%
|
145,12%
|
290,54%
|
50,33%
|
63,12%
|
-28,93%
|
80,50%
|
294,39%
|
-90,42%
|
-37,52%
|
-32,56%
|
11,17%
|
74,39%
|
-131,31%
|
17,28%
|
53,81%
|
47,90%
|
-474,06%
|
|
|
36,11
|
32,08
|
21,78
|
18,60
|
25,86
|
18,42
|
13,62
|
-2,04
|
13,43
|
13,92
|
8,23
|
5,95
|
9,59
|
-5,25
|
-30,00
|
11,55
|
-2,72
|
-7,05
|
-3,15
|
19,46
|
|
|
184,75
|
133,31
|
116,88
|
145,12
|
290,54
|
50,33
|
63,12
|
-28,93
|
80,50
|
294,39
|
-90,42
|
-37,52
|
-32,56
|
11,17
|
74,39
|
-131,31
|
17,28
|
53,81
|
47,90
|
-474,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,70
|
23,70
|
26,40
|
23,50
|
41,20
|
19,40
|
21,40
|
20,90
|
17,80
|
16,10
|
16
|
17
|
16,50
|
16,50
|
17,20
|
17,60
|
20,80
|
22,30
|
20,20
|
20,50
|
|
|
€
63K
|
€
54K
|
€
45K
|
€
43K
|
€
20K
|
€
36K
|
€
38K
|
€
38K
|
€
36K
|
€
42K
|
€
44K
|
€
41K
|
€
39K
|
€
41K
|
€
36K
|
€
34K
|
€
34K
|
€
27K
|
€
30K
|
€
29K
|