E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
84K
|
€
73K
|
€
291K
|
€
25K
|
€
6K
|
€
15K
|
€
9K
|
€
10K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
111K
|
€
20K
|
€
21K
|
€
23K
|
€
18K
|
€
129K
|
€
23K
|
|
|
€
-26K
|
€
-10K
|
€
4K
|
€
188K
|
€
-4K
|
€
-50K
|
€
698
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
80K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-18K
|
€
93K
|
€
-21K
|
|
|
€
150K
|
€
175K
|
€
186K
|
€
182K
|
€
16K
|
€
20K
|
€
69K
|
€
69K
|
€
74K
|
€
81K
|
€
92K
|
€
101K
|
€
112K
|
€
127K
|
€
74K
|
€
89K
|
€
103K
|
€
118K
|
€
135K
|
€
67K
|
|
|
€
53K
|
€
60K
|
€
54K
|
€
258K
|
€
16K
|
€
703
|
€
14K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
106K
|
€
16K
|
€
16K
|
€
19K
|
€
16K
|
€
106K
|
€
17K
|
|
|
€
3K
|
€
10K
|
€
3K
|
€
688
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
76K
|
€
67K
|
€
286K
|
€
22K
|
€
-33K
|
€
14K
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
109K
|
€
18K
|
€
19K
|
€
21K
|
€
16K
|
€
127K
|
€
21K
|
|
|
€
25K
|
€
42K
|
€
36K
|
€
272K
|
€
2K
|
€
-47K
|
€
3K
|
€
-4K
|
€
-5K
|
€
-10K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
95K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
105K
|
€
-8K
|
|
|
€
-18K
|
€
-3K
|
€
12K
|
€
-33K
|
€
-4K
|
€
-50K
|
€
698
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
80K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-18K
|
€
93K
|
€
-21K
|
|
|
€
47K
|
€
390K
|
€
42K
|
€
754K
|
€
12K
|
€
360K
|
€
0
|
€
0
|
€
1K
|
€
15K
|
€
2K
|
-
|
€
695
|
€
-92K
|
€
0
|
€
0
|
€
17K
|
€
649
|
€
-95K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377
|
€
53K
|
€
5K
|
€
79K
|
€
5K
|
€
7K
|
€
76
|
€
10K
|
€
10K
|
€
13K
|
€
17K
|
€
9K
|
€
2K
|
€
48K
|
€
11K
|
€
9K
|
€
4K
|
€
7K
|
€
9K
|
€
15K
|
|
|
€
17K
|
€
23K
|
€
34K
|
€
202K
|
€
16K
|
€
-36K
|
€
12K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
-752
|
€
94K
|
€
8K
|
€
9K
|
€
10K
|
€
3K
|
€
115K
|
€
7K
|
|
|
€
-80K
|
€
-56K
|
€
-18K
|
€
30K
|
€
-11K
|
€
-9K
|
|
€
-99K
|
€
-105K
|
€
-109K
|
€
-98K
|
€
-102K
|
€
-106K
|
€
7K
|
€
-73K
|
€
-67K
|
€
-61K
|
€
-39K
|
€
-28K
|
€
-200K
|
|
|
0,14
|
0,54
|
0,64
|
1,60
|
0,32
|
0,42
|
|
0,10
|
0,10
|
0,12
|
0,15
|
0,08
|
0,02
|
1,15
|
0,13
|
0,13
|
0,08
|
0,16
|
0,75
|
0,07
|
|
|
0,14
|
0,54
|
0,64
|
1,60
|
0,32
|
0,42
|
|
0,10
|
0,10
|
0,12
|
0,15
|
0,08
|
0,02
|
1,15
|
0,13
|
0,13
|
0,08
|
0,16
|
0,75
|
0,07
|
|
|
0,14
|
0,54
|
0,64
|
1,67
|
0,32
|
0,50
|
|
0,11
|
0,10
|
0,13
|
0,16
|
0,08
|
0,02
|
1,15
|
0,13
|
0,13
|
0,08
|
0,17
|
0,75
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,67M
|
€
1,28M
|
€
1,32M
|
€
501K
|
€
509K
|
€
157K
|
€
179K
|
€
190K
|
€
204K
|
€
208K
|
€
212K
|
€
219K
|
€
285K
|
€
347K
|
€
370K
|
€
388K
|
€
399K
|
€
494K
|
€
544K
|
|
|
€
1,40M
|
€
1,42M
|
€
1,02M
|
€
1,06M
|
€
485K
|
€
489K
|
€
88K
|
€
110K
|
€
116K
|
€
123K
|
€
116K
|
€
111K
|
€
108K
|
€
159K
|
€
273K
|
€
281K
|
€
285K
|
€
281K
|
€
359K
|
€
477K
|
|
|
€
93K
|
€
120K
|
€
49K
|
€
48K
|
€
16K
|
€
13K
|
|
€
99K
|
€
106K
|
€
116K
|
€
110K
|
€
107K
|
€
106K
|
€
47K
|
€
84K
|
€
77K
|
€
65K
|
€
45K
|
€
110K
|
€
215K
|
|
|
€
1,31M
|
€
1,30M
|
€
972K
|
€
1,01M
|
€
469K
|
€
474K
|
€
86K
|
|
|
|
|
|
|
€
111K
|
€
189K
|
€
204K
|
€
220K
|
€
235K
|
€
248K
|
€
262K
|
|
|
9,23%
|
10,50%
|
14,52%
|
13,80%
|
3,19%
|
3,92%
|
44,22%
|
38,51%
|
39,06%
|
39,53%
|
44,34%
|
47,76%
|
50,89%
|
44,37%
|
21,35%
|
24,12%
|
26,55%
|
29,48%
|
27,42%
|
12,34%
|
|
|
8,77
|
7,44
|
5,24
|
5,57
|
29,31
|
23,73
|
1,23
|
|
|
|
|
|
|
0,88
|
2,55
|
2,28
|
2,13
|
2
|
1,83
|
3,90
|
|
|
20,65
|
18,78
|
15,31
|
3,71
|
22,32
|
|
6,34
|
14,51
|
16,11
|
19,51
|
16,09
|
19,33
|
16,25
|
1,45
|
14,91
|
14,98
|
13,28
|
17,12
|
2,83
|
23,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,35%
|
13,32%
|
18,54%
|
111,30%
|
97,11%
|
-181,23%
|
17,18%
|
8,66%
|
7,21%
|
5,57%
|
5,81%
|
3,85%
|
-0,67%
|
74,33%
|
10,98%
|
10,64%
|
9,72%
|
2,93%
|
85,01%
|
11,13%
|
|
|
-17,21%
|
-5,93%
|
2,17%
|
103,75%
|
-24,77%
|
-248,22%
|
1,00%
|
-7,68%
|
-8,69%
|
-14,45%
|
-10,06%
|
-10,04%
|
-13,37%
|
63,17%
|
-20,44%
|
-15,56%
|
-13,98%
|
-15,24%
|
68,92%
|
-31,07%
|
|
|
-1,59
|
-0,62
|
0,32
|
14,31
|
-0,79
|
-9,72
|
0,44
|
-2,96
|
-3,39
|
-5,71
|
-4,46
|
-4,80
|
-6,80
|
28,02
|
-4,36
|
-3,75
|
-3,71
|
-4,49
|
18,89
|
-3,83
|
|
|
-17,21
|
-5,93
|
2,17
|
103,75
|
-24,77
|
-248,22
|
1,00
|
-7,68
|
-8,69
|
-14,45
|
-10,06
|
-10,04
|
-13,37
|
63,17
|
-20,44
|
-15,56
|
-13,98
|
-15,24
|
68,92
|
-31,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|