E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-17K
|
€
-603
|
€
-3K
|
€
-650
|
€
-9K
|
€
-2K
|
€
4K
|
€
25K
|
€
34K
|
€
290K
|
€
60K
|
€
48K
|
€
11K
|
€
-765
|
€
-2K
|
€
-678
|
€
-2K
|
€
-2K
|
|
|
€
-19K
|
€
-39K
|
€
-7K
|
€
-5K
|
€
-46K
|
€
-13K
|
€
-7K
|
€
-3K
|
€
20K
|
€
26K
|
€
280K
|
€
60K
|
€
-37K
|
€
-78K
|
€
-77K
|
€
-43K
|
€
-37K
|
€
-31K
|
€
-26K
|
|
|
€
215K
|
€
34K
|
€
-1K
|
€
6K
|
€
11K
|
€
57K
|
€
70K
|
€
77K
|
€
80K
|
€
60K
|
€
34K
|
€
-246K
|
€
-306K
|
€
-269K
|
€
-191K
|
€
-114K
|
€
-71K
|
€
-34K
|
€
-3K
|
|
|
€
9K
|
€
1K
|
-
|
€
217
|
€
391
|
€
2K
|
€
2K
|
€
5K
|
€
22K
|
€
29K
|
€
230K
|
€
42K
|
€
33K
|
€
8K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
945
|
€
674
|
€
293
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-21K
|
€
-2K
|
€
-5K
|
€
-44K
|
€
-10K
|
€
-4K
|
€
3K
|
€
23K
|
€
33K
|
€
288K
|
€
59K
|
€
47K
|
€
10K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-18K
|
€
-21K
|
€
-2K
|
€
-5K
|
€
-44K
|
€
-11K
|
€
-5K
|
€
1K
|
€
21K
|
€
32K
|
€
288K
|
€
59K
|
€
47K
|
€
10K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-19K
|
€
-39K
|
€
-7K
|
€
-5K
|
€
-46K
|
€
-13K
|
€
-7K
|
€
-3K
|
€
20K
|
€
26K
|
€
280K
|
€
60K
|
€
-37K
|
€
-78K
|
€
-77K
|
€
-43K
|
€
-37K
|
€
-31K
|
€
-26K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177
|
€
1K
|
€
12K
|
€
14K
|
€
19K
|
€
4K
|
€
630
|
€
57K
|
€
102K
|
€
95K
|
€
156K
|
€
58K
|
€
60K
|
€
865
|
€
1K
|
€
808
|
€
8K
|
€
2K
|
€
20K
|
|
|
€
-19K
|
€
-39K
|
€
-7K
|
€
-5K
|
€
-46K
|
€
-12K
|
€
-5K
|
€
-2K
|
€
22K
|
€
27K
|
€
280K
|
€
60K
|
€
-37K
|
€
-78K
|
€
-77K
|
€
-43K
|
€
-37K
|
€
-31K
|
€
-26K
|
|
|
€
1.15M
|
€
1.14M
|
€
-1K
|
€
6K
|
€
11K
|
€
-2.59M
|
€
-2.58M
|
€
-2.57M
|
€
-2.57M
|
€
-2.58M
|
€
-2.61M
|
€
-2.89M
|
€
-2.95M
|
€
-2.91M
|
€
-2.83M
|
€
-2.75M
|
€
-71K
|
€
-34K
|
€
-3K
|
|
|
6.93
|
14.63
|
1.00
|
1.01
|
1.02
|
0.23
|
0.23
|
0.24
|
0.28
|
0.28
|
0.27
|
0.20
|
0.18
|
0.17
|
0.17
|
0.18
|
0.89
|
0.95
|
1.00
|
|
|
-0.05
|
-0.09
|
0.02
|
0.02
|
0.03
|
0.06
|
0.06
|
0.06
|
0.12
|
0.12
|
0.11
|
0.03
|
0.02
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.03
|
|
|
28.07
|
40.79
|
1.01
|
1.01
|
1.02
|
0.23
|
0.23
|
0.24
|
0.28
|
0.28
|
0.27
|
0.20
|
0.18
|
0.17
|
0.17
|
0.18
|
0.92
|
0.97
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.34M
|
€
1.22M
|
€
604K
|
€
606K
|
€
611K
|
€
3.43M
|
€
3.43M
|
€
3.44M
|
€
3.68M
|
€
3.66M
|
€
3.62M
|
€
3.34M
|
€
3.29M
|
€
3.25M
|
€
3.23M
|
€
3.23M
|
€
600K
|
€
595K
|
€
612K
|
|
|
€
1.12M
|
€
1.19M
|
€
605K
|
€
600K
|
€
600K
|
€
3.37M
|
€
3.36M
|
€
3.37M
|
€
3.60M
|
€
3.60M
|
€
3.59M
|
€
3.59M
|
€
3.60M
|
€
3.51M
|
€
3.42M
|
€
3.35M
|
€
672K
|
€
629K
|
€
615K
|
|
|
€
48K
|
€
30K
|
€
600K
|
€
600K
|
€
600K
|
€
3.37M
|
€
3.36M
|
€
3.37M
|
€
3.60M
|
€
3.60M
|
€
3.58M
|
€
3.58M
|
€
3.58M
|
€
3.48M
|
€
3.40M
|
€
3.33M
|
€
652K
|
€
610K
|
€
600K
|
|
|
€
932K
|
€
1.10M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.04%
|
2.82%
|
-0.2%
|
1.02%
|
1.81%
|
1.65%
|
2.04%
|
2.22%
|
2.17%
|
1.64%
|
0.93%
|
-7.37%
|
-9.29%
|
-8.3%
|
-5.92%
|
-3.54%
|
-11.91%
|
-5.72%
|
-0.42%
|
|
|
4.33
|
32.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,230.13
|
154.74
|
108.93
|
12.45
|
60.79
|
77.37
|
365.43
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.03%
|
-114.81%
|
617.41%
|
-80.05%
|
-411.2%
|
-20.51%
|
-7.63%
|
-2.2%
|
27.01%
|
45.17%
|
831.78%
|
-24.33%
|
11.94%
|
28.95%
|
40.25%
|
37.49%
|
52.39%
|
92.43%
|
1000.97%
|
|
|
-9.03%
|
-114.81%
|
617.41%
|
-80.05%
|
-411.2%
|
-23.07%
|
-9.71%
|
-4.09%
|
24.59%
|
43.96%
|
830.36%
|
-24.33%
|
11.94%
|
28.95%
|
40.25%
|
37.49%
|
52.39%
|
92.43%
|
1000.97%
|
|
|
-1.45
|
-3.23
|
-1.22
|
-0.81
|
-7.46
|
-0.38
|
-0.20
|
-0.09
|
0.53
|
0.72
|
7.73
|
1.79
|
-1.11
|
-2.40
|
-2.38
|
-1.33
|
-6.24
|
-5.29
|
-4.21
|
|
|
-9.03
|
-114.81
|
617.41
|
-80.05
|
-411.20
|
-23.07
|
-9.71
|
-4.09
|
24.59
|
43.96
|
830.36
|
-24.33
|
11.94
|
28.95
|
40.25
|
37.49
|
52.39
|
92.43
|
1,000.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,354.55
|
755.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.65
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|