EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
28K
|
€
44K
|
€
44K
|
€
37K
|
€
41K
|
€
2K
|
|
|
€
-4K
|
€
11K
|
€
18K
|
€
17K
|
€
22K
|
€
10K
|
€
-24K
|
|
|
€
51K
|
€
73K
|
€
62K
|
€
44K
|
€
27K
|
€
5K
|
€
-5K
|
|
|
€
3K
|
€
22K
|
€
35K
|
€
34K
|
€
28K
|
€
30K
|
-
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
€
18K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
26K
|
€
41K
|
€
41K
|
€
34K
|
€
38K
|
€
-2K
|
|
|
€
-1K
|
€
22K
|
€
37K
|
€
29K
|
€
32K
|
€
20K
|
€
-16K
|
|
|
€
-4K
|
€
11K
|
€
18K
|
€
17K
|
€
22K
|
€
10K
|
€
-24K
|
|
|
|
€
0
|
€
-273K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
24K
|
€
31K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
|
|
€
-4K
|
€
16K
|
€
22K
|
€
29K
|
€
24K
|
€
27K
|
€
-10K
|
|
|
€
51K
|
€
-18K
|
€
-17K
|
€
-93K
|
€
-89K
|
€
-81K
|
€
-78K
|
|
|
27,15
|
0,61
|
0,64
|
0,05
|
0,05
|
0,05
|
0,07
|
|
|
27,15
|
0,61
|
0,64
|
0,05
|
0,05
|
0,05
|
0,07
|
|
|
27,15
|
0,61
|
0,64
|
0,05
|
0,05
|
0,05
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
270K
|
€
277K
|
€
527K
|
€
539K
|
€
540K
|
€
559K
|
|
|
€
2K
|
€
197K
|
€
215K
|
€
483K
|
€
512K
|
€
536K
|
€
564K
|
|
|
€
2K
|
€
47K
|
€
49K
|
€
97K
|
€
94K
|
€
84K
|
€
83K
|
|
|
|
€
150K
|
€
167K
|
€
386K
|
€
418K
|
€
451K
|
€
480K
|
|
|
96,32%
|
27,05%
|
22,31%
|
8,41%
|
5,04%
|
0,87%
|
-0,91%
|
|
|
|
2,06
|
2,70
|
8,70
|
15,39
|
96
|
-94,27
|
|
|
|
7,60
|
5,26
|
11,77
|
15,11
|
14,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,44%
|
21,30%
|
35,27%
|
65,58%
|
87,82%
|
574,42%
|
202,47%
|
|
|
-7,44%
|
15,41%
|
28,30%
|
38,71%
|
82,73%
|
208,56%
|
465,05%
|
|
|
-7,16
|
4,17
|
6,32
|
3,26
|
4,17
|
1,81
|
-4,24
|
|
|
-7,44
|
15,41
|
28,30
|
38,71
|
82,73
|
208,56
|
465,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|