EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,31M
|
€
1,49M
|
€
1,66M
|
€
1,45M
|
€
1,67M
|
€
1,75M
|
€
1,81M
|
€
1,79M
|
€
1,87M
|
€
1,84M
|
€
1,80M
|
€
1,30M
|
€
-520K
|
€
1,55M
|
€
1,46M
|
€
1,48M
|
€
1,50M
|
€
1,45M
|
€
1,37M
|
|
|
€
179K
|
€
141K
|
€
128K
|
€
133K
|
€
-13K
|
€
-241K
|
€
-160K
|
€
-121K
|
€
-52K
|
€
-48K
|
€
-15K
|
€
-45K
|
€
357K
|
€
605K
|
€
34K
|
€
9K
|
€
52K
|
€
59K
|
€
68K
|
€
57K
|
|
|
€
1,06M
|
€
878K
|
€
737K
|
€
609K
|
€
588K
|
€
601K
|
€
842K
|
€
1,43M
|
€
1,47M
|
€
1,52M
|
€
1,57M
|
€
1,58M
|
€
1,63M
|
€
1,27M
|
€
665K
|
€
661K
|
€
652K
|
€
599K
|
€
540K
|
€
472K
|
|
|
18,60
|
17,20
|
20,70
|
23,40
|
27,90
|
35,20
|
48
|
47,10
|
47,30
|
46,40
|
46
|
43,20
|
43,20
|
36,80
|
36,40
|
34,70
|
35,50
|
33,90
|
30,10
|
30,90
|
|
|
€
339K
|
€
278K
|
€
324K
|
€
373K
|
€
159K
|
€
21K
|
€
57K
|
€
159K
|
€
182K
|
€
218K
|
€
227K
|
€
204K
|
€
68K
|
€
51K
|
€
130K
|
€
90K
|
€
139K
|
€
181K
|
€
208K
|
€
198K
|
|
|
€
237K
|
€
329K
|
€
270K
|
€
233K
|
€
278K
|
€
150K
|
€
32K
|
€
48K
|
€
22K
|
€
38K
|
€
23K
|
€
14K
|
€
26K
|
€
11K
|
€
24K
|
€
26K
|
€
3K
|
€
26K
|
€
19K
|
€
16K
|
|
|
€
834K
|
€
881K
|
€
1,02M
|
€
1,15M
|
€
1,16M
|
€
1,25M
|
€
1,61M
|
€
1,58M
|
€
1,56M
|
€
1,58M
|
€
1,56M
|
€
1,54M
|
€
1,57M
|
€
1,36M
|
€
1,36M
|
€
1,31M
|
€
1,26M
|
€
1,21M
|
€
1,13M
|
€
1,06M
|
|
|
|
|
|
€
112K
|
|
|
€
430K
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
84,12%
|
|
|
|
|
|
|
|
|
|
|
88,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
317K
|
€
371K
|
€
439K
|
€
196K
|
€
-106K
|
€
39K
|
€
150K
|
€
171K
|
€
220K
|
€
230K
|
€
197K
|
€
-323K
|
€
-1,97M
|
€
151K
|
€
94K
|
€
164K
|
€
227K
|
€
268K
|
€
257K
|
|
|
€
257K
|
€
195K
|
€
221K
|
€
200K
|
€
21K
|
€
-200K
|
€
-176K
|
€
-157K
|
€
-28K
|
€
-30K
|
€
-29K
|
€
-59K
|
€
-580K
|
€
-2,15M
|
€
14K
|
€
-50K
|
€
453
|
€
69K
|
€
106K
|
€
91K
|
|
|
€
238K
|
€
200K
|
€
186K
|
€
192K
|
€
45K
|
€
-126K
|
€
-102K
|
€
-69K
|
€
395
|
€
4K
|
€
37K
|
€
7K
|
€
409K
|
€
-396K
|
€
34K
|
€
9K
|
€
52K
|
€
59K
|
€
68K
|
€
57K
|
|
|
€
1 000
|
€
98K
|
€
13K
|
€
13K
|
€
66K
|
€
-57K
|
€
104K
|
€
228K
|
€
31K
|
€
11K
|
€
127K
|
€
77K
|
€
1,04M
|
€
1,63M
|
€
58K
|
€
23K
|
€
219K
|
€
56K
|
€
141K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
247K
|
€
278K
|
€
466K
|
€
293K
|
€
350K
|
€
121K
|
€
135K
|
€
79K
|
€
136K
|
€
30K
|
€
32K
|
€
30K
|
€
15K
|
€
55K
|
€
31K
|
€
78K
|
€
50K
|
€
45K
|
€
79K
|
|
|
€
298K
|
€
263K
|
€
277K
|
€
372K
|
€
161K
|
€
-147K
|
€
55K
|
€
186K
|
€
147K
|
€
202K
|
€
244K
|
€
212K
|
€
613K
|
€
784K
|
€
171K
|
€
154K
|
€
216K
|
€
217K
|
€
230K
|
€
223K
|
|
|
€
505K
|
€
350K
|
€
276K
|
€
157K
|
€
126K
|
€
158K
|
€
-444K
|
€
386K
|
€
491K
|
€
218K
|
€
118K
|
€
184K
|
€
280K
|
€
-105K
|
€
286K
|
€
219K
|
€
192K
|
€
163K
|
€
65K
|
€
38K
|
|
|
1,13
|
1,09
|
1,08
|
1,04
|
1,04
|
1,05
|
0,86
|
1,16
|
1,24
|
1,10
|
1,05
|
1,09
|
1,15
|
0,96
|
1,16
|
1,13
|
1,12
|
1,10
|
1,04
|
1,02
|
|
|
0,66
|
0,60
|
0,48
|
0,52
|
0,35
|
0,44
|
0,21
|
0,30
|
0,25
|
0,30
|
0,23
|
0,21
|
0,26
|
0,58
|
0,36
|
0,35
|
0,35
|
0,40
|
0,34
|
0,33
|
|
|
1,13
|
1,09
|
1,08
|
1,05
|
1,05
|
1,05
|
0,86
|
1,17
|
1,24
|
1,10
|
1,05
|
1,09
|
1,15
|
0,96
|
1,17
|
1,13
|
1,12
|
1,10
|
1,04
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,50M
|
€
5,57M
|
€
5,08M
|
€
5,58M
|
€
4,66M
|
€
5,27M
|
€
4,66M
|
€
4,81M
|
€
4,57M
|
€
4,69M
|
€
4,87M
|
€
4,86M
|
€
4,92M
|
€
4,29M
|
€
2,59M
|
€
2,54M
|
€
2,51M
|
€
2,46M
|
€
2,44M
|
€
2,42M
|
|
|
€
4,31M
|
€
4,55M
|
€
4,18M
|
€
4,78M
|
€
3,87M
|
€
4,45M
|
€
3,58M
|
€
3,12M
|
€
2,73M
|
€
2,78M
|
€
2,88M
|
€
2,83M
|
€
2,82M
|
€
2,52M
|
€
1,92M
|
€
1,88M
|
€
1,86M
|
€
1,86M
|
€
1,90M
|
€
1,95M
|
|
|
€
3,84M
|
€
3,92M
|
€
3,48M
|
€
3,96M
|
€
2,91M
|
€
3,41M
|
€
3,17M
|
€
2,37M
|
€
2,06M
|
€
2,28M
|
€
2,32M
|
€
2,11M
|
€
1,89M
|
€
2,39M
|
€
1,74M
|
€
1,70M
|
€
1,58M
|
€
1,62M
|
€
1,60M
|
€
1,58M
|
|
|
€
472K
|
€
609K
|
€
681K
|
€
806K
|
€
932K
|
€
1,04M
|
€
411K
|
€
741K
|
€
675K
|
€
492K
|
€
558K
|
€
715K
|
€
919K
|
€
129K
|
€
179K
|
€
180K
|
€
281K
|
€
244K
|
€
304K
|
€
366K
|
|
|
19,24%
|
15,76%
|
14,49%
|
10,92%
|
12,61%
|
11,40%
|
18,06%
|
29,76%
|
32,10%
|
32,38%
|
32,18%
|
32,57%
|
33,09%
|
29,64%
|
25,72%
|
26,05%
|
25,92%
|
24,34%
|
22,12%
|
19,52%
|
|
|
0,45
|
0,69
|
0,92
|
1,32
|
1,59
|
1,73
|
0,49
|
0,52
|
0,46
|
0,32
|
0,36
|
0,45
|
0,57
|
0,10
|
0,27
|
0,27
|
0,43
|
0,41
|
0,56
|
0,78
|
|
|
11,46
|
14,35
|
11,29
|
10,90
|
19,78
|
|
92,21
|
20,80
|
15,99
|
12,63
|
12,51
|
14,31
|
|
|
12,69
|
19,86
|
11,36
|
8,21
|
7,09
|
7,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,21%
|
29,96%
|
37,64%
|
61,09%
|
27,44%
|
-24,39%
|
6,48%
|
13,02%
|
10,02%
|
13,31%
|
15,58%
|
13,37%
|
37,70%
|
61,73%
|
25,79%
|
23,30%
|
33,13%
|
36,13%
|
42,62%
|
47,20%
|
|
|
16,97%
|
16,06%
|
17,33%
|
21,84%
|
-2,28%
|
-40,07%
|
-19,01%
|
-8,45%
|
-3,52%
|
-3,14%
|
-0,95%
|
-2,85%
|
21,92%
|
47,65%
|
5,11%
|
1,43%
|
8,03%
|
9,83%
|
12,67%
|
12,12%
|
|
|
3,26
|
2,53
|
2,51
|
2,39
|
-0,29
|
-4,57
|
-3,43
|
-2,51
|
-1,13
|
-1,02
|
-0,31
|
-0,93
|
7,25
|
14,12
|
1,32
|
0,37
|
2,08
|
2,39
|
2,80
|
2,37
|
|
|
16,97
|
16,06
|
17,33
|
21,84
|
-2,28
|
-40,07
|
-19,01
|
-8,45
|
-3,52
|
-3,14
|
-0,95
|
-2,85
|
21,92
|
47,65
|
5,11
|
1,43
|
8,03
|
9,83
|
12,67
|
12,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,60
|
17,20
|
20,70
|
23,40
|
27,90
|
35,20
|
48
|
47,10
|
47,30
|
46,40
|
46
|
43,20
|
43,20
|
36,80
|
36,40
|
34,70
|
35,50
|
33,90
|
30,10
|
30,90
|
|
|
€
45K
|
€
51K
|
€
49K
|
€
49K
|
€
42K
|
€
35K
|
€
34K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
€
36K
|
€
36K
|
€
37K
|
€
37K
|
€
38K
|
€
35K
|
€
36K
|
€
38K
|
€
34K
|