EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
448K
|
€
371K
|
€
245K
|
€
250K
|
€
438K
|
€
383K
|
€
258K
|
€
133K
|
€
131K
|
€
114K
|
€
159K
|
€
133K
|
€
107K
|
€
90K
|
€
191K
|
€
97K
|
€
142K
|
|
|
€
118K
|
€
82K
|
€
102K
|
€
10K
|
€
4K
|
€
129K
|
€
65K
|
€
-60K
|
€
-71K
|
€
13K
|
€
14K
|
€
35K
|
€
20K
|
€
-16K
|
€
6K
|
€
93
|
€
10K
|
€
50K
|
|
|
€
687K
|
€
468K
|
€
386K
|
€
284K
|
€
274K
|
€
270K
|
€
141K
|
€
75K
|
€
135K
|
€
207K
|
€
194K
|
€
180K
|
€
145K
|
€
124K
|
€
140K
|
€
134K
|
€
134K
|
€
124K
|
|
|
0,70
|
0,70
|
0,70
|
|
0,70
|
0,90
|
0,70
|
0,50
|
0,50
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
€
316K
|
€
325K
|
€
272K
|
€
161K
|
€
156K
|
€
302K
|
€
263K
|
€
166K
|
€
33K
|
€
95K
|
€
84K
|
€
136K
|
€
84K
|
€
64K
|
€
52K
|
€
163K
|
€
85K
|
€
148K
|
|
|
€
79K
|
€
112K
|
€
42K
|
€
11K
|
€
27K
|
€
4K
|
€
22
|
€
14K
|
€
2K
|
€
10K
|
€
9K
|
€
17K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
34K
|
€
36K
|
€
16K
|
€
10K
|
€
13K
|
€
40K
|
€
30K
|
€
21K
|
€
22K
|
€
22K
|
€
21K
|
€
22K
|
€
28K
|
€
18K
|
€
19K
|
€
21K
|
€
19K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
386K
|
€
322K
|
€
214K
|
€
207K
|
€
366K
|
€
323K
|
€
231K
|
€
16K
|
€
101K
|
€
89K
|
€
137K
|
€
100K
|
€
85K
|
€
67K
|
€
161K
|
€
65K
|
€
103K
|
|
|
€
181K
|
€
225K
|
€
160K
|
€
51K
|
€
49K
|
€
193K
|
€
98K
|
€
-46K
|
€
-65K
|
€
35K
|
€
24K
|
€
69K
|
€
34K
|
€
5K
|
€
-17K
|
€
22K
|
€
14K
|
€
56K
|
|
|
€
119K
|
€
82K
|
€
102K
|
€
10K
|
€
4K
|
€
129K
|
€
65K
|
€
-60K
|
€
-71K
|
€
13K
|
€
14K
|
€
35K
|
€
20K
|
€
-16K
|
€
6K
|
€
93
|
€
10K
|
€
50K
|
|
|
€
-210K
|
€
72K
|
€
29K
|
€
23K
|
€
11K
|
€
49K
|
€
1,02M
|
€
1,40M
|
€
648K
|
€
6K
|
€
-4K
|
€
11K
|
€
4K
|
€
7K
|
€
58K
|
€
551K
|
€
52K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
286K
|
€
180K
|
€
133K
|
€
66K
|
€
95K
|
€
60K
|
€
92K
|
€
78K
|
€
72K
|
€
10K
|
€
3K
|
€
15K
|
€
29K
|
€
29K
|
€
10K
|
€
112K
|
€
70K
|
|
|
€
283K
|
€
242K
|
€
264K
|
€
173K
|
€
163K
|
€
302K
|
€
291K
|
€
218K
|
€
10K
|
€
80K
|
€
79K
|
€
103K
|
€
86K
|
€
65K
|
€
90K
|
€
138K
|
€
61K
|
€
98K
|
|
|
€
87K
|
€
-36K
|
€
-50K
|
€
-97K
|
€
-22K
|
€
-67K
|
€
-843K
|
€
-97K
|
€
-74K
|
€
1K
|
€
-45K
|
€
-75K
|
€
-102K
|
€
-96K
|
€
-167K
|
€
-157K
|
€
-5K
|
€
18K
|
|
|
1,25
|
0,91
|
0,88
|
0,74
|
0,94
|
0,88
|
0,24
|
0,62
|
0,53
|
1,02
|
0,47
|
0,43
|
0,15
|
0,33
|
0,30
|
0,15
|
0,97
|
1,26
|
|
|
1,25
|
0,91
|
0,88
|
0,74
|
0,94
|
0,88
|
0,24
|
0,62
|
0,53
|
1,02
|
0,47
|
0,43
|
0,15
|
0,33
|
0,30
|
0,15
|
0,96
|
1,24
|
|
|
1,25
|
0,91
|
1
|
0,74
|
0,94
|
0,88
|
0,24
|
0,62
|
0,53
|
1,02
|
0,47
|
0,43
|
0,15
|
0,33
|
0,30
|
0,15
|
0,97
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,16M
|
€
2,41M
|
€
2,50M
|
€
2,55M
|
€
2,78M
|
€
3,06M
|
€
2,95M
|
€
2,06M
|
€
854K
|
€
288K
|
€
306K
|
€
391K
|
€
410K
|
€
501K
|
€
600K
|
€
581K
|
€
314K
|
€
227K
|
|
|
€
1,44M
|
€
1,94M
|
€
2,11M
|
€
2,27M
|
€
2,50M
|
€
2,80M
|
€
2,81M
|
€
1,98M
|
€
719K
|
€
81K
|
€
112K
|
€
211K
|
€
265K
|
€
377K
|
€
460K
|
€
447K
|
€
180K
|
€
102K
|
|
|
€
343K
|
€
392K
|
€
353K
|
€
373K
|
€
379K
|
€
567K
|
€
1,10M
|
€
258K
|
€
156K
|
€
81K
|
€
85K
|
€
131K
|
€
120K
|
€
143K
|
€
240K
|
€
185K
|
€
180K
|
€
70K
|
|
|
€
1,10M
|
€
1,55M
|
€
1,71M
|
€
1,90M
|
€
2,12M
|
€
2,23M
|
€
1,70M
|
€
1,73M
|
€
563K
|
|
€
27K
|
€
80K
|
€
145K
|
€
234K
|
€
220K
|
€
262K
|
|
€
32K
|
|
|
31,80%
|
19,41%
|
15,46%
|
11,13%
|
9,89%
|
8,81%
|
4,77%
|
3,66%
|
15,84%
|
71,73%
|
63,26%
|
45,99%
|
35,32%
|
24,82%
|
23,35%
|
23,08%
|
42,71%
|
54,83%
|
|
|
1,60
|
3,31
|
4,42
|
6,67
|
7,73
|
8,25
|
12,11
|
22,87
|
4,16
|
|
0,14
|
0,44
|
1
|
1,88
|
1,57
|
1,95
|
|
0,26
|
|
|
4,17
|
5,04
|
6,56
|
10,61
|
12,05
|
7,64
|
8,69
|
8,57
|
44,21
|
0,81
|
1,26
|
1,54
|
2,66
|
4,45
|
6,87
|
2,78
|
2,74
|
0,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,20%
|
51,70%
|
68,43%
|
60,85%
|
59,29%
|
111,71%
|
206,67%
|
288,70%
|
7,36%
|
38,54%
|
40,68%
|
57,31%
|
59,54%
|
51,89%
|
63,99%
|
103,16%
|
45,45%
|
78,44%
|
|
|
17,25%
|
17,45%
|
26,46%
|
3,45%
|
1,63%
|
47,83%
|
46,41%
|
-79,39%
|
-52,55%
|
6,28%
|
7,19%
|
19,44%
|
14,00%
|
-12,55%
|
4,28%
|
0,07%
|
7,23%
|
39,86%
|
|
|
5,48
|
3,39
|
4,09
|
0,38
|
0,16
|
4,21
|
2,21
|
-2,91
|
-8,33
|
4,51
|
4,55
|
8,94
|
4,94
|
-3,12
|
1,00
|
0,02
|
3,09
|
21,85
|
|
|
17,25
|
17,45
|
26,46
|
3,45
|
1,63
|
47,83
|
46,41
|
-79,39
|
-52,55
|
6,28
|
7,19
|
19,44
|
14,00
|
-12,55
|
4,28
|
0,07
|
7,23
|
39,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,79
|
|
|
|
|
|
|
27,21
|
114,93
|
27,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,79
|
|
|
|
|
|
|
27,21
|
114,93
|
27,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
|
0,70
|
0,90
|
0,70
|
0,50
|
0,50
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
€
49K
|
€
52K
|
€
23K
|
|
€
19K
|
€
44K
|
€
43K
|
€
43K
|
€
44K
|
|
|
|
|
€
37K
|
€
39K
|
€
41K
|
€
38K
|
€
36K
|