E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
-7K
|
€
95K
|
€
433K
|
€
84K
|
€
420K
|
€
222K
|
€
213K
|
€
128K
|
€
116K
|
€
109K
|
€
67K
|
€
83K
|
€
6K
|
€
6K
|
€
-17K
|
€
-14K
|
€
776
|
€
34K
|
|
|
€
-18K
|
€
-26K
|
€
-54K
|
€
64K
|
€
326K
|
€
49K
|
€
282K
|
€
178K
|
€
152K
|
€
53K
|
€
49K
|
€
-13K
|
€
-14K
|
€
-54K
|
€
-135K
|
€
-127K
|
€
-121K
|
€
-19K
|
€
-6K
|
€
23K
|
|
|
€
707K
|
€
724K
|
€
750K
|
€
804K
|
€
768K
|
€
528K
|
€
621K
|
€
482K
|
€
361K
|
€
241K
|
€
189K
|
€
140K
|
€
153K
|
€
167K
|
€
221K
|
€
356K
|
€
483K
|
€
604K
|
€
624K
|
€
630K
|
|
|
€
31K
|
€
31K
|
€
29K
|
€
103K
|
€
405K
|
€
77K
|
€
357K
|
€
194K
|
€
181K
|
€
104K
|
€
99K
|
€
81K
|
€
52K
|
€
63K
|
€
11K
|
€
16K
|
€
17K
|
€
18K
|
€
30K
|
€
80K
|
|
|
|
|
|
€
70K
|
€
83K
|
€
122K
|
€
104K
|
-
|
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
355
|
€
-8K
|
€
91K
|
€
432K
|
€
82K
|
€
418K
|
€
219K
|
€
209K
|
€
119K
|
€
116K
|
€
108K
|
€
66K
|
€
81K
|
€
5K
|
€
5K
|
€
-18K
|
€
-14K
|
€
170
|
€
32K
|
|
|
€
-6K
|
€
355
|
€
-8K
|
€
91K
|
€
432K
|
€
82K
|
€
418K
|
€
219K
|
€
209K
|
€
119K
|
€
116K
|
€
108K
|
€
66K
|
€
81K
|
€
4K
|
€
4K
|
€
-19K
|
€
91K
|
€
-359
|
€
32K
|
|
|
€
-18K
|
€
-26K
|
€
-54K
|
€
64K
|
€
326K
|
€
49K
|
€
282K
|
€
178K
|
€
152K
|
€
53K
|
€
49K
|
€
-13K
|
€
-14K
|
€
-54K
|
€
-135K
|
€
-127K
|
€
-121K
|
€
-19K
|
€
-6K
|
€
23K
|
|
|
|
|
|
|
€
-152K
|
|
|
|
€
-58K
|
€
124K
|
-
|
-
|
€
0
|
-
|
€
0
|
-
|
€
-12K
|
€
35K
|
€
3K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
195K
|
€
536K
|
€
683K
|
€
622K
|
€
521K
|
€
655K
|
€
8K
|
€
14K
|
€
18K
|
€
81K
|
€
277K
|
€
690
|
€
723
|
€
758
|
€
825
|
€
16K
|
€
106K
|
€
6K
|
€
2K
|
|
|
€
-18K
|
€
-26K
|
€
-54K
|
€
64K
|
€
326K
|
€
49K
|
€
282K
|
€
178K
|
€
152K
|
€
53K
|
€
49K
|
€
-13K
|
€
-14K
|
€
-54K
|
€
-134K
|
€
-127K
|
€
-120K
|
€
-124K
|
€
-5K
|
€
23K
|
|
|
€
1,60M
|
€
1,81M
|
€
750K
|
€
804K
|
€
718K
|
€
326K
|
€
166K
|
€
-226K
|
€
-448K
|
€
-626K
|
€
-555K
|
€
-604K
|
€
-591K
|
€
-577K
|
€
-522K
|
€
-389K
|
€
-262K
|
€
-153K
|
€
-99K
|
€
-56K
|
|
|
4,88
|
5,60
|
1,45
|
1,47
|
1,42
|
1,16
|
1,06
|
0,92
|
0,85
|
0,81
|
0,84
|
0,84
|
0,84
|
0,80
|
0,81
|
0,87
|
0,91
|
0,93
|
0,95
|
0,49
|
|
|
2,28
|
2,88
|
0,81
|
0,84
|
0,79
|
0,49
|
0,44
|
0,14
|
0,12
|
0,11
|
0,15
|
0,18
|
0,14
|
0,14
|
0,13
|
0,20
|
0,21
|
0,05
|
0,01
|
0,36
|
|
|
4,88
|
5,60
|
1,46
|
1,48
|
1,42
|
1,16
|
1,06
|
0,92
|
0,85
|
0,81
|
0,84
|
0,84
|
0,84
|
0,80
|
0,82
|
0,87
|
0,91
|
0,93
|
0,95
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
2,21M
|
€
2,41M
|
€
2,52M
|
€
2,48M
|
€
2,54M
|
€
3,57M
|
€
3,19M
|
€
3,39M
|
€
3,58M
|
€
3,72M
|
€
4,01M
|
€
3,89M
|
€
3,10M
|
€
3,04M
|
€
3,24M
|
€
3,25M
|
€
2,81M
|
€
2,57M
|
€
774K
|
|
|
€
1,30M
|
€
1,48M
|
€
1,66M
|
€
1,71M
|
€
1,71M
|
€
2,01M
|
€
2,95M
|
€
2,71M
|
€
3,03M
|
€
3,33M
|
€
3,53M
|
€
3,87M
|
€
3,73M
|
€
2,93M
|
€
2,82M
|
€
2,88M
|
€
2,77M
|
€
2,20M
|
€
1,95M
|
€
145K
|
|
|
€
412K
|
€
394K
|
€
1,64M
|
€
1,70M
|
€
1,71M
|
€
2,01M
|
€
2,95M
|
€
2,71M
|
€
3,03M
|
€
3,33M
|
€
3,53M
|
€
3,87M
|
€
3,73M
|
€
2,93M
|
€
2,82M
|
€
2,88M
|
€
2,77M
|
€
2,20M
|
€
1,95M
|
€
109K
|
|
|
€
891K
|
€
1,09M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
35,17%
|
32,81%
|
31,16%
|
31,95%
|
31,02%
|
20,78%
|
17,40%
|
15,11%
|
10,63%
|
6,75%
|
5,08%
|
3,48%
|
3,94%
|
5,39%
|
7,28%
|
10,99%
|
14,88%
|
21,53%
|
24,26%
|
81,32%
|
|
|
1,26
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
|
|
|
4 182,54
|
|
18,86
|
3,96
|
24,47
|
7,05
|
12,34
|
14,49
|
28,11
|
30,58
|
35,82
|
56,61
|
36,02
|
594,28
|
604,21
|
|
|
11 447,63
|
4,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,51%
|
-3,56%
|
-7,21%
|
7,99%
|
42,41%
|
9,26%
|
45,33%
|
37,00%
|
42,16%
|
21,75%
|
26,12%
|
-9,64%
|
-9,16%
|
-32,38%
|
-60,48%
|
-35,69%
|
-24,93%
|
-20,58%
|
-0,87%
|
3,67%
|
|
|
-2,51%
|
-3,56%
|
-7,21%
|
7,99%
|
42,41%
|
9,26%
|
45,33%
|
37,00%
|
42,16%
|
21,75%
|
26,12%
|
-9,64%
|
-9,17%
|
-32,51%
|
-60,75%
|
-35,82%
|
-25,05%
|
-3,19%
|
-0,95%
|
3,67%
|
|
|
-0,88
|
-1,17
|
-2,24
|
2,55
|
13,16
|
1,92
|
7,89
|
5,59
|
4,48
|
1,47
|
1,33
|
-0,34
|
-0,36
|
-1,75
|
-4,42
|
-3,94
|
-3,73
|
-0,69
|
-0,23
|
2,98
|
|
|
-2,51
|
-3,56
|
-7,21
|
7,99
|
42,41
|
9,26
|
45,33
|
37,00
|
42,16
|
21,75
|
26,12
|
-9,64
|
-9,17
|
-32,51
|
-60,75
|
-35,82
|
-25,05
|
-3,19
|
-0,95
|
3,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,01
|
1 799,54
|
9,80
|
36,16
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,01
|
1 799,54
|
9,80
|
36,16
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|