E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
16K
|
€
17K
|
€
15K
|
€
-83K
|
€
3K
|
€
396K
|
€
35K
|
€
59K
|
€
45K
|
€
51K
|
€
54K
|
€
57K
|
€
45K
|
€
50K
|
€
41K
|
€
35K
|
€
73K
|
€
68K
|
€
79K
|
|
|
€
21K
|
€
-20K
|
€
-7K
|
€
-34K
|
€
-145K
|
€
-64K
|
€
248K
|
€
-47K
|
€
-6K
|
€
7K
|
€
-3K
|
€
-18K
|
€
-812
|
€
-15K
|
€
185K
|
€
64K
|
€
-95K
|
€
-31K
|
€
11K
|
€
13K
|
|
|
€
429K
|
€
408K
|
€
428K
|
€
435K
|
€
469K
|
€
614K
|
€
678K
|
€
430K
|
€
477K
|
€
483K
|
€
476K
|
€
479K
|
€
497K
|
€
498K
|
€
513K
|
€
328K
|
€
273K
|
€
368K
|
€
398K
|
€
387K
|
|
|
€
54K
|
€
15K
|
€
30K
|
€
29K
|
€
22K
|
€
25K
|
€
443K
|
€
34K
|
€
58K
|
€
50K
|
€
54K
|
€
45K
|
€
60K
|
€
51K
|
€
62K
|
€
43K
|
€
38K
|
€
49K
|
€
69K
|
€
73K
|
|
|
|
|
-
|
€
69
|
€
470
|
€
34K
|
€
25K
|
€
5K
|
€
2K
|
€
14K
|
€
552
|
€
1K
|
€
3K
|
€
13K
|
€
29K
|
€
22K
|
€
1K
|
€
25K
|
€
598
|
€
173
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
138
|
€
14K
|
€
12K
|
€
-95K
|
€
-10K
|
€
390K
|
€
27K
|
€
57K
|
€
43K
|
€
49K
|
€
36K
|
€
55K
|
€
42K
|
€
47K
|
€
38K
|
€
40K
|
€
46K
|
€
64K
|
€
63K
|
|
|
€
36K
|
€
-4K
|
€
10K
|
€
-17K
|
€
-124K
|
€
-39K
|
€
357K
|
€
-3K
|
€
21K
|
€
20K
|
€
19K
|
€
6K
|
€
24K
|
€
11K
|
€
16K
|
€
-6K
|
€
-158K
|
€
9K
|
€
29K
|
€
28K
|
|
|
€
21K
|
€
-20K
|
€
-7K
|
€
-34K
|
€
-145K
|
€
-64K
|
€
436K
|
€
-39K
|
€
2K
|
€
15K
|
€
4K
|
€
-10K
|
€
7K
|
€
-8K
|
€
21K
|
€
73K
|
€
-36K
|
€
-18K
|
€
23K
|
€
25K
|
|
|
€
-300K
|
€
378K
|
€
0
|
€
2K
|
-
|
|
€
-330K
|
€
190K
|
€
168K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
-143K
|
€
-191K
|
€
1,07M
|
€
49K
|
€
12K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
86K
|
€
172
|
€
1K
|
€
174K
|
€
110K
|
€
13K
|
€
21K
|
€
39
|
€
5K
|
€
3K
|
€
544
|
€
1K
|
€
2
|
€
1K
|
€
15K
|
€
1K
|
€
959
|
€
358
|
€
444
|
|
|
€
27K
|
€
-16K
|
€
-3K
|
€
-5K
|
€
-116K
|
€
-35K
|
€
281K
|
€
-16K
|
€
30K
|
€
29K
|
€
27K
|
€
12K
|
€
31K
|
€
17K
|
€
217K
|
€
107K
|
€
91K
|
€
20K
|
€
46K
|
€
48K
|
|
|
€
-291K
|
€
-434K
|
€
-8K
|
€
-16K
|
€
145K
|
€
54K
|
€
135K
|
€
-337K
|
€
-250K
|
€
-331K
|
€
-342K
|
€
-355K
|
€
-339K
|
€
-232K
|
€
-213K
|
€
-613K
|
€
-653K
|
€
-16K
|
€
62K
|
€
205K
|
|
|
0,12
|
0,17
|
0,86
|
0,76
|
2,86
|
1,20
|
1,73
|
0,20
|
0,32
|
0,17
|
0,04
|
0
|
0
|
0,03
|
0,11
|
0,06
|
0,24
|
0,93
|
1,41
|
4,73
|
|
|
0,12
|
0,17
|
0,86
|
0,76
|
2,86
|
0,61
|
0,37
|
0,18
|
0,32
|
0,17
|
0,04
|
0
|
0
|
0,03
|
0,11
|
0,06
|
0,24
|
0,93
|
1,41
|
4,73
|
|
|
0,12
|
0,20
|
1,60
|
2,32
|
2,86
|
1,20
|
1,73
|
0,20
|
0,59
|
0,45
|
0,40
|
0,41
|
0,45
|
0,24
|
0,31
|
0,13
|
0,36
|
1,38
|
2,05
|
6,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
887K
|
€
1,26M
|
€
873K
|
€
940K
|
€
1,03M
|
€
1,42M
|
€
1,44M
|
€
1,57M
|
€
1,61M
|
€
1,44M
|
€
1,42M
|
€
1,46M
|
€
1,50M
|
€
1,43M
|
€
1,48M
|
€
1,66M
|
€
1,93M
|
€
1,05M
|
€
1,05M
|
€
1,08M
|
|
|
€
458K
|
€
852K
|
€
444K
|
€
505K
|
€
565K
|
€
803K
|
€
763K
|
€
1,05M
|
€
1,03M
|
€
850K
|
€
837K
|
€
866K
|
€
882K
|
€
811K
|
€
840K
|
€
1,30M
|
€
1,59M
|
€
567K
|
€
548K
|
€
583K
|
|
|
€
330K
|
€
519K
|
€
58K
|
€
68K
|
€
78K
|
€
268K
|
€
183K
|
€
423K
|
€
365K
|
€
397K
|
€
356K
|
€
355K
|
€
340K
|
€
239K
|
€
238K
|
€
649K
|
€
863K
|
€
213K
|
€
152K
|
€
55K
|
|
|
€
128K
|
€
332K
|
€
386K
|
€
438K
|
€
487K
|
€
535K
|
€
580K
|
€
623K
|
€
665K
|
€
453K
|
€
481K
|
€
510K
|
€
542K
|
€
572K
|
€
601K
|
€
646K
|
€
725K
|
€
353K
|
€
396K
|
€
528K
|
|
|
48,39%
|
32,39%
|
49,07%
|
46,26%
|
45,36%
|
43,34%
|
47,04%
|
27,34%
|
29,67%
|
33,60%
|
33,48%
|
32,89%
|
33,24%
|
34,83%
|
34,73%
|
19,71%
|
14,14%
|
35,04%
|
37,75%
|
35,67%
|
|
|
0,30
|
0,81
|
0,90
|
1,01
|
1,04
|
0,87
|
0,86
|
1,45
|
1,39
|
0,94
|
1,01
|
1,06
|
1,09
|
1,15
|
1,17
|
1,97
|
2,65
|
0,96
|
0,99
|
1,36
|
|
|
10,83
|
6 173,60
|
31,29
|
40,46
|
|
|
1,96
|
38,35
|
17,98
|
19,98
|
17,06
|
23,97
|
15,90
|
19,11
|
17,78
|
34,35
|
39,41
|
12,22
|
8,59
|
9,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,25%
|
-3,92%
|
-0,61%
|
-1,15%
|
-24,69%
|
-5,65%
|
41,52%
|
-3,80%
|
6,25%
|
6,03%
|
5,66%
|
2,61%
|
6,22%
|
3,33%
|
42,28%
|
32,68%
|
33,25%
|
5,33%
|
11,61%
|
12,49%
|
|
|
4,88%
|
-4,93%
|
-1,58%
|
-7,86%
|
-30,87%
|
-10,38%
|
36,57%
|
-10,95%
|
-1,26%
|
1,46%
|
-0,69%
|
-3,70%
|
-0,16%
|
-3,04%
|
36,11%
|
19,40%
|
-34,59%
|
-8,31%
|
2,82%
|
3,42%
|
|
|
2,36
|
-1,60
|
-0,78
|
-3,64
|
-14,00
|
-4,50
|
17,20
|
-2,99
|
-0,37
|
0,49
|
-0,23
|
-1,22
|
-0,05
|
-1,06
|
12,54
|
3,82
|
-4,89
|
-2,91
|
1,06
|
1,22
|
|
|
4,88
|
-4,93
|
-1,58
|
-7,86
|
-30,87
|
-10,38
|
36,57
|
-10,95
|
-1,26
|
1,46
|
-0,69
|
-3,70
|
-0,16
|
-3,04
|
36,11
|
19,40
|
-34,59
|
-8,31
|
2,82
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|