EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
20K
|
€
23K
|
€
76K
|
€
41K
|
€
69K
|
€
66K
|
€
99K
|
€
89K
|
€
100K
|
€
100K
|
€
103K
|
€
98K
|
€
83K
|
€
88K
|
€
37K
|
€
30K
|
€
27K
|
|
|
€
-33K
|
€
2K
|
€
3K
|
€
39K
|
€
13K
|
€
37K
|
€
33K
|
€
113K
|
€
225K
|
€
196K
|
€
60K
|
€
212K
|
€
666K
|
€
140K
|
€
140K
|
€
92K
|
€
97K
|
€
80K
|
|
|
€
2,55M
|
€
2,59M
|
€
2,58M
|
€
2,58M
|
€
2,54M
|
€
2,53M
|
€
2,49M
|
€
2,46M
|
€
2,35M
|
€
2,12M
|
€
1,93M
|
€
1,89M
|
€
1,67M
|
€
1,08M
|
€
942K
|
€
802K
|
€
710K
|
€
612K
|
|
|
€
109K
|
€
127K
|
€
124K
|
€
174K
|
€
142K
|
€
165K
|
€
162K
|
€
189K
|
€
175K
|
€
175K
|
€
230K
|
€
232K
|
€
237K
|
€
152K
|
€
148K
|
€
54K
|
€
74K
|
€
65K
|
|
|
€
2K
|
€
13K
|
€
18K
|
€
21K
|
€
17K
|
€
22K
|
€
20K
|
€
6K
|
€
96K
|
€
50K
|
€
34K
|
€
36K
|
€
11K
|
€
9K
|
€
10K
|
€
13K
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
19K
|
€
16K
|
€
75K
|
€
39K
|
€
66K
|
€
65K
|
€
97K
|
€
87K
|
€
98K
|
€
98K
|
€
101K
|
€
96K
|
€
81K
|
€
85K
|
€
35K
|
€
28K
|
€
26K
|
|
|
€
-27K
|
€
19K
|
€
15K
|
€
66K
|
€
30K
|
€
59K
|
€
57K
|
€
89K
|
€
79K
|
€
90K
|
€
90K
|
€
95K
|
€
90K
|
€
75K
|
€
79K
|
€
29K
|
€
28K
|
€
26K
|
|
|
€
-33K
|
€
2K
|
€
3K
|
€
39K
|
€
13K
|
€
37K
|
€
33K
|
€
113K
|
€
225K
|
€
196K
|
€
60K
|
€
212K
|
€
666K
|
€
140K
|
€
140K
|
€
92K
|
€
97K
|
€
80K
|
|
|
|
|
€
-19K
|
-
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
|
|
-
|
€
991
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
13K
|
€
39K
|
€
83K
|
€
54K
|
€
43K
|
€
38K
|
€
78K
|
€
67K
|
€
67K
|
€
14K
|
€
102K
|
€
8K
|
€
35K
|
€
21K
|
€
28K
|
€
61K
|
€
30K
|
|
|
€
-33K
|
€
2K
|
€
3K
|
€
48K
|
€
22K
|
€
45K
|
€
41K
|
€
121K
|
€
233K
|
€
204K
|
€
68K
|
€
219K
|
€
672K
|
€
147K
|
€
146K
|
€
99K
|
€
97K
|
€
80K
|
|
|
€
-116K
|
€
-82K
|
€
-85K
|
€
-27K
|
€
-67K
|
€
-76K
|
€
-96K
|
€
-137K
|
€
-250K
|
€
-271K
|
€
-293K
|
€
-194K
|
€
-241K
|
€
-307K
|
€
-230K
|
€
-369K
|
€
-60K
|
€
-157K
|
|
|
0,15
|
0,42
|
0,52
|
0,85
|
0,61
|
0,54
|
0,47
|
0,55
|
0,33
|
0,32
|
0,20
|
0,45
|
0,23
|
0,24
|
0,26
|
0,18
|
0,60
|
0,16
|
|
|
0,15
|
0,42
|
0,52
|
0,85
|
0,61
|
0,54
|
0,47
|
0,55
|
0,33
|
0,32
|
0,20
|
0,45
|
0,23
|
0,24
|
0,26
|
0,18
|
0,60
|
0,16
|
|
|
0,15
|
0,42
|
0,52
|
0,85
|
0,61
|
0,54
|
1,02
|
0,81
|
0,44
|
0,40
|
0,24
|
0,52
|
0,26
|
0,28
|
0,32
|
0,18
|
0,60
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,69M
|
€
2,73M
|
€
2,76M
|
€
2,84M
|
€
2,80M
|
€
2,80M
|
€
2,76M
|
€
2,84M
|
€
2,81M
|
€
2,82M
|
€
2,77M
|
€
2,83M
|
€
2,75M
|
€
2,78M
|
€
2,77M
|
€
2,78M
|
€
861K
|
€
800K
|
|
|
€
136K
|
€
142K
|
€
176K
|
€
256K
|
€
257K
|
€
267K
|
€
262K
|
€
382K
|
€
463K
|
€
699K
|
€
847K
|
€
942K
|
€
1,07M
|
€
1,70M
|
€
1,83M
|
€
1,98M
|
€
151K
|
€
187K
|
|
|
€
133K
|
€
142K
|
€
176K
|
€
176K
|
€
169K
|
€
167K
|
€
85K
|
€
204K
|
€
285K
|
€
321K
|
€
302K
|
€
305K
|
€
283K
|
€
342K
|
€
247K
|
€
439K
|
€
151K
|
€
187K
|
|
|
|
|
-
|
€
80K
|
€
88K
|
€
100K
|
€
80K
|
€
80K
|
€
87K
|
€
299K
|
€
481K
|
€
588K
|
€
760K
|
€
1,29M
|
€
1,52M
|
€
1,53M
|
|
|
|
|
94,94%
|
94,78%
|
93,63%
|
90,98%
|
90,81%
|
90,44%
|
90,50%
|
86,57%
|
83,52%
|
75,22%
|
69,47%
|
66,71%
|
60,92%
|
38,95%
|
34,04%
|
28,88%
|
82,46%
|
76,59%
|
|
|
|
|
0
|
0,03
|
0,03
|
0,04
|
0,03
|
0,03
|
0,04
|
0,14
|
0,25
|
0,31
|
0,45
|
1,20
|
1,61
|
1,90
|
|
|
|
|
|
7,64
|
11,18
|
3,42
|
6,60
|
4,03
|
4,04
|
3,92
|
5,34
|
7,12
|
8,66
|
9,30
|
11,17
|
20,86
|
21,45
|
55,82
|
5,32
|
7,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,31%
|
0,10%
|
0,13%
|
1,85%
|
0,86%
|
1,76%
|
1,64%
|
4,91%
|
9,94%
|
9,61%
|
3,52%
|
11,59%
|
40,15%
|
13,54%
|
15,45%
|
12,37%
|
13,69%
|
13,07%
|
|
|
-1,31%
|
0,10%
|
0,12%
|
1,49%
|
0,49%
|
1,45%
|
1,31%
|
4,57%
|
9,59%
|
9,23%
|
3,10%
|
11,25%
|
39,76%
|
12,94%
|
14,85%
|
11,52%
|
13,69%
|
13,07%
|
|
|
-1,25
|
0,09
|
0,11
|
1,36
|
0,45
|
1,31
|
1,19
|
3,96
|
8,01
|
6,94
|
2,15
|
7,50
|
24,22
|
5,04
|
5,06
|
3,33
|
11,29
|
10,01
|
|
|
-1,31
|
0,10
|
0,12
|
1,49
|
0,49
|
1,45
|
1,31
|
4,57
|
9,59
|
9,23
|
3,10
|
11,25
|
39,76
|
12,94
|
14,85
|
11,52
|
13,69
|
13,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,86
|
66,73
|
75,73
|
72,84
|
73,48
|
|
365
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,86
|
66,73
|
75,73
|
72,84
|
73,48
|
|
365
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|