E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
636K
|
€
577K
|
€
601K
|
€
166K
|
€
148K
|
€
55K
|
€
36K
|
€
84K
|
€
111K
|
€
86K
|
€
29K
|
€
36K
|
€
69K
|
€
29K
|
€
70K
|
€
30K
|
€
12K
|
|
|
€
286K
|
€
304K
|
€
308K
|
€
366K
|
€
69K
|
€
56K
|
€
16K
|
€
3K
|
€
8K
|
€
22K
|
€
14K
|
€
-1K
|
€
-5K
|
€
3K
|
€
621
|
€
14K
|
€
1K
|
€
-302
|
|
|
€
1,31M
|
€
1,10M
|
€
856K
|
€
547K
|
€
181K
|
€
137K
|
€
81K
|
€
65K
|
€
62K
|
€
54K
|
€
32K
|
€
18K
|
€
19K
|
€
24K
|
€
21K
|
€
8K
|
€
4K
|
€
3K
|
|
|
2
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
532K
|
€
474K
|
€
469K
|
€
113K
|
€
111K
|
€
42K
|
€
15K
|
€
58K
|
€
84K
|
€
50K
|
€
17K
|
€
29K
|
€
41K
|
€
24K
|
€
47K
|
€
20K
|
€
8K
|
|
|
€
53K
|
€
45K
|
€
88K
|
€
35K
|
€
17K
|
€
7K
|
€
64K
|
€
53K
|
€
43K
|
€
43K
|
€
81K
|
€
16K
|
€
21K
|
€
19K
|
€
2K
|
€
6K
|
€
12K
|
€
3K
|
|
|
€
129K
|
€
63K
|
€
51K
|
€
36K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
25,22%
|
19,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
571K
|
€
521K
|
€
563K
|
€
132K
|
€
132K
|
€
49K
|
€
18K
|
€
79K
|
€
103K
|
€
61K
|
€
23K
|
€
40K
|
€
57K
|
€
33K
|
€
58K
|
€
25K
|
€
11K
|
|
|
€
135K
|
€
505K
|
€
447K
|
€
506K
|
€
85K
|
€
66K
|
€
19K
|
€
11K
|
€
15K
|
€
41K
|
€
29K
|
€
2K
|
€
1K
|
€
17K
|
€
7K
|
€
10K
|
€
7K
|
€
4K
|
|
|
€
286K
|
€
304K
|
€
308K
|
€
366K
|
€
69K
|
€
56K
|
€
16K
|
€
3K
|
€
8K
|
€
22K
|
€
14K
|
€
-1K
|
€
-5K
|
€
3K
|
€
621
|
€
14K
|
€
1K
|
€
-302
|
|
|
€
606K
|
€
16K
|
€
162K
|
€
79K
|
€
77K
|
€
169K
|
€
226K
|
€
20K
|
€
13K
|
€
5K
|
€
3K
|
€
121K
|
€
50K
|
€
54K
|
€
9K
|
€
49K
|
€
53K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
11K
|
€
274K
|
€
276K
|
€
169K
|
€
60K
|
€
181K
|
€
97K
|
€
139K
|
€
190K
|
€
226K
|
€
22K
|
€
43K
|
€
19K
|
€
15K
|
€
66K
|
€
8K
|
€
7K
|
|
|
€
387K
|
€
370K
|
€
382K
|
€
423K
|
€
116K
|
€
122K
|
€
46K
|
€
10K
|
€
71K
|
€
84K
|
€
46K
|
€
19K
|
€
26K
|
€
50K
|
€
20K
|
€
70K
|
€
19K
|
€
7K
|
|
|
€
-81K
|
€
-317K
|
€
-130K
|
€
776
|
€
-174K
|
€
-95K
|
€
-71K
|
€
-46K
|
€
-34K
|
€
8K
|
€
-21K
|
€
-25K
|
€
-35K
|
€
503
|
€
23K
|
€
22K
|
€
-5K
|
€
-12K
|
|
|
0,90
|
0,43
|
0,82
|
1
|
0,64
|
0,76
|
0,89
|
0,90
|
0,94
|
1,01
|
0,98
|
0,94
|
0,89
|
1
|
1,11
|
1,10
|
0,96
|
0,86
|
|
|
0,90
|
0,43
|
0,82
|
1
|
0,63
|
0,74
|
0,87
|
0,88
|
0,92
|
1
|
0,97
|
0,92
|
0,88
|
0,99
|
1,05
|
1,04
|
0,95
|
0,84
|
|
|
1,46
|
0,84
|
1,30
|
1,47
|
1,45
|
1,55
|
2,53
|
2,82
|
1,97
|
2,17
|
2,37
|
1,67
|
1,32
|
1,01
|
1,11
|
1,11
|
0,96
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,93M
|
€
3,10M
|
€
2,52M
|
€
2,47M
|
€
2,09M
|
€
699K
|
€
875K
|
€
523K
|
€
668K
|
€
665K
|
€
1,02M
|
€
601K
|
€
377K
|
€
284K
|
€
290K
|
€
326K
|
€
176K
|
€
89K
|
|
|
€
2,62M
|
€
2,00M
|
€
1,66M
|
€
1,92M
|
€
1,91M
|
€
562K
|
€
794K
|
€
458K
|
€
606K
|
€
612K
|
€
989K
|
€
583K
|
€
357K
|
€
252K
|
€
269K
|
€
311K
|
€
172K
|
€
86K
|
|
|
€
569K
|
€
446K
|
€
600K
|
€
563K
|
€
329K
|
€
228K
|
€
250K
|
€
168K
|
€
315K
|
€
266K
|
€
372K
|
€
247K
|
€
217K
|
€
206K
|
€
212K
|
€
226K
|
€
130K
|
€
86K
|
|
|
€
1,80M
|
€
1,44M
|
€
940K
|
€
1,25M
|
€
1,42M
|
€
163K
|
€
154K
|
€
3K
|
€
32K
|
€
63K
|
€
105K
|
€
146K
|
€
34K
|
€
45K
|
€
56K
|
€
82K
|
€
41K
|
|
|
|
33,41%
|
35,40%
|
33,98%
|
22,16%
|
8,67%
|
19,65%
|
9,27%
|
12,47%
|
9,26%
|
8,08%
|
3,12%
|
3,02%
|
5,17%
|
8,51%
|
7,38%
|
2,57%
|
2,38%
|
3,03%
|
|
|
1,37
|
1,31
|
1,10
|
2,27
|
7,83
|
1,18
|
1,90
|
0,04
|
0,52
|
1,18
|
3,30
|
8,03
|
1,76
|
1,84
|
2,61
|
9,83
|
9,93
|
|
|
|
11,09
|
3,51
|
3,19
|
3,42
|
14,39
|
4,25
|
16,07
|
25,44
|
7,71
|
5,92
|
16,30
|
25,31
|
8,91
|
4,44
|
8,08
|
5,32
|
6,83
|
7,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,49%
|
33,67%
|
44,69%
|
77,28%
|
64,02%
|
89,08%
|
56,72%
|
15,40%
|
115,26%
|
156,92%
|
143,26%
|
107,00%
|
135,19%
|
208,40%
|
91,09%
|
834,12%
|
460,46%
|
251,09%
|
|
|
21,79%
|
27,63%
|
36,01%
|
66,92%
|
37,88%
|
41,04%
|
19,57%
|
5,09%
|
13,13%
|
40,63%
|
43,04%
|
-7,23%
|
-24,24%
|
11,56%
|
2,90%
|
169,44%
|
35,54%
|
-11,20%
|
|
|
7,28
|
9,78
|
12,24
|
14,83
|
3,29
|
8,07
|
1,81
|
0,63
|
1,22
|
3,28
|
1,34
|
-0,22
|
-1,25
|
0,98
|
0,21
|
4,36
|
0,84
|
-0,34
|
|
|
21,79
|
27,63
|
36,01
|
66,92
|
37,88
|
41,04
|
19,57
|
5,09
|
13,13
|
40,63
|
43,04
|
-7,23
|
-24,24
|
11,56
|
2,90
|
169,44
|
35,54
|
-11,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
63K
|
€
51K
|
€
36K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|