E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2
|
€
-2K
|
|
€
1K
|
€
4K
|
€
4K
|
€
-33K
|
€
271K
|
€
378K
|
€
450K
|
€
339K
|
€
376K
|
€
271K
|
€
194K
|
€
56K
|
€
178K
|
|
|
€
-484
|
€
-677
|
€
-3K
|
€
664
|
€
3K
|
€
10K
|
€
-10K
|
€
19K
|
€
-25K
|
€
23K
|
€
6K
|
€
24K
|
€
3K
|
€
28K
|
€
-98K
|
€
4K
|
|
|
€
78K
|
€
78K
|
€
79K
|
€
81K
|
€
81K
|
€
77K
|
€
68K
|
€
78K
|
€
59K
|
€
84K
|
€
61K
|
€
55K
|
€
31K
|
€
27K
|
€
-987
|
€
97K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
8K
|
€
10K
|
€
3K
|
€
49K
|
€
22K
|
€
46K
|
€
22K
|
€
34K
|
€
17K
|
€
50K
|
€
9K
|
€
35K
|
|
|
|
|
|
€
306
|
€
113
|
€
352
|
|
€
76
|
€
91K
|
€
27K
|
€
72K
|
€
65K
|
€
25K
|
€
11K
|
€
4K
|
€
41K
|
|
|
|
|
|
|
|
€
-3K
|
€
6K
|
€
207K
|
€
338K
|
€
391K
|
€
310K
|
€
337K
|
€
247K
|
€
134K
|
€
122K
|
€
132K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-350
|
€
-3K
|
€
-348
|
€
1K
|
€
4K
|
€
6K
|
€
-40K
|
€
57K
|
€
28K
|
€
54K
|
€
28K
|
€
39K
|
€
22K
|
€
58K
|
€
-67K
|
€
45K
|
|
|
€
-350
|
€
-348
|
€
-3K
|
€
1K
|
€
4K
|
€
6K
|
€
-10K
|
€
25K
|
€
11K
|
€
42K
|
€
14K
|
€
24K
|
€
9K
|
€
28K
|
€
-99K
|
€
4K
|
|
|
€
-484
|
€
-677
|
€
-3K
|
€
664
|
€
3K
|
€
10K
|
€
-10K
|
€
19K
|
€
-25K
|
€
23K
|
€
6K
|
€
24K
|
€
3K
|
€
28K
|
€
-98K
|
€
4K
|
|
|
|
|
|
|
|
|
€
0
|
-
|
-
|
-
|
€
2K
|
€
8K
|
€
0
|
€
56K
|
€
7K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298
|
€
683
|
€
66
|
€
3K
|
€
2K
|
€
2K
|
€
320
|
€
32K
|
€
12K
|
€
680
|
€
25K
|
€
37K
|
€
26K
|
€
6K
|
|
€
23K
|
|
|
€
-484
|
€
-3K
|
€
-376
|
€
664
|
€
3K
|
€
10K
|
€
-40K
|
€
51K
|
€
-8K
|
€
35K
|
€
20K
|
€
38K
|
€
16K
|
€
58K
|
€
-67K
|
€
45K
|
|
|
|
|
|
€
81K
|
€
81K
|
€
77K
|
€
67K
|
€
77K
|
€
56K
|
€
79K
|
€
193K
|
€
176K
|
€
144K
|
€
130K
|
€
128K
|
€
51K
|
|
|
|
|
|
226,17
|
67,06
|
18,05
|
24,51
|
1,27
|
1,11
|
1,18
|
1,33
|
1,33
|
1,36
|
1,41
|
1,39
|
1,10
|
|
|
|
|
|
226,17
|
67,06
|
18,05
|
24,51
|
1,27
|
1,11
|
1,18
|
1,33
|
1,33
|
1,36
|
1,41
|
1,39
|
1,10
|
|
|
|
|
|
266,68
|
71,15
|
18,32
|
25,67
|
1,27
|
1,11
|
1,18
|
1,33
|
1,33
|
1,36
|
1,45
|
1,62
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
78K
|
€
79K
|
€
82K
|
€
82K
|
€
82K
|
€
70K
|
€
361K
|
€
573K
|
€
514K
|
€
800K
|
€
741K
|
€
577K
|
€
497K
|
€
478K
|
€
594K
|
|
|
€
57
|
€
55
|
€
55
|
€
361
|
€
1K
|
€
5K
|
€
3K
|
€
283K
|
€
514K
|
€
430K
|
€
739K
|
€
687K
|
€
546K
|
€
470K
|
€
479K
|
€
496K
|
|
|
|
|
|
€
306
|
€
1K
|
€
4K
|
€
3K
|
€
283K
|
€
514K
|
€
430K
|
€
589K
|
€
537K
|
€
396K
|
€
310K
|
€
283K
|
€
486K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
|
|
|
99,93%
|
99,93%
|
99,93%
|
99,56%
|
98,51%
|
94,46%
|
95,95%
|
21,54%
|
10,29%
|
16,29%
|
7,57%
|
7,40%
|
5,30%
|
5,49%
|
-0,21%
|
16,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
2,48
|
2,74
|
4,91
|
5,50
|
-151,98
|
|
|
|
|
|
|
0,35
|
0,33
|
0,70
|
|
4,95
|
18,43
|
7,99
|
26,75
|
17,81
|
25,29
|
8,13
|
|
10,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,62%
|
-3,72%
|
-0,48%
|
0,82%
|
4,31%
|
12,41%
|
-58,66%
|
65,39%
|
-13,23%
|
42,20%
|
32,71%
|
69,95%
|
51,49%
|
211,65%
|
6 747,42%
|
46,45%
|
|
|
-0,62%
|
-0,87%
|
-3,31%
|
0,82%
|
4,31%
|
12,41%
|
-14,94%
|
24,13%
|
-41,94%
|
27,64%
|
9,48%
|
44,29%
|
10,73%
|
103,62%
|
9 967,07%
|
4,17%
|
|
|
-0,62
|
-0,87
|
-3,30
|
0,81
|
4,25
|
11,73
|
-14,34
|
5,20
|
-4,31
|
4,50
|
0,72
|
3,28
|
0,57
|
5,68
|
-20,56
|
0,68
|
|
|
-0,62
|
-0,87
|
-3,31
|
0,82
|
4,31
|
12,41
|
-14,94
|
24,13
|
-41,94
|
27,64
|
9,48
|
44,29
|
10,73
|
103,62
|
9 967,07
|
4,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,73
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,73
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
5,80
|
12,70
|
17
|
12,90
|
14,80
|
10,10
|
5,70
|
5,50
|
6,20
|
|
|
|
|
|
|
|
|
€
29K
|
€
36K
|
€
27K
|
€
23K
|
€
24K
|
€
23K
|
€
24K
|
€
24K
|
€
22K
|
€
21K
|