E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
72K
|
€
-315
|
€
125K
|
€
53K
|
€
8K
|
€
28K
|
|
|
€
42K
|
€
-16K
|
€
85K
|
€
29K
|
€
-2K
|
€
10K
|
|
|
€
98K
|
€
114K
|
€
130K
|
€
45K
|
€
16K
|
€
15K
|
|
|
€
77K
|
€
6K
|
€
139K
|
€
43K
|
€
5K
|
€
21K
|
|
|
€
3K
|
€
3K
|
€
7K
|
€
11K
|
€
12K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
€
59K
|
|
|
|
|
|
|
Taux de distribution
|
139,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
-965
|
€
124K
|
€
52K
|
€
5K
|
€
26K
|
|
|
€
60K
|
€
-13K
|
€
113K
|
€
39K
|
€
898
|
€
18K
|
|
|
€
42K
|
€
-16K
|
€
85K
|
€
29K
|
€
-2K
|
€
10K
|
|
|
€
9K
|
€
10K
|
€
16K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
4K
|
€
71K
|
€
70K
|
€
6K
|
€
2K
|
|
|
€
54K
|
€
-4K
|
€
96K
|
€
42K
|
€
2K
|
€
18K
|
|
|
€
43K
|
€
48K
|
€
54K
|
€
-34K
|
€
5K
|
€
-76K
|
|
|
1,54
|
2,53
|
1,86
|
0,75
|
1,25
|
0,12
|
|
|
1,54
|
2,53
|
1,86
|
0,75
|
1,25
|
0,12
|
|
|
1,57
|
2,60
|
1,88
|
0,76
|
1,29
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
146K
|
€
194K
|
€
183K
|
€
39K
|
€
105K
|
|
|
€
79K
|
€
31K
|
€
63K
|
€
138K
|
€
23K
|
€
90K
|
|
|
€
77K
|
€
31K
|
€
62K
|
€
137K
|
€
21K
|
€
87K
|
|
|
|
|
|
-
|
€
548
|
€
3K
|
|
|
55,42%
|
78,44%
|
67,36%
|
24,83%
|
41,70%
|
14,12%
|
|
|
|
|
|
0
|
0,03
|
0,18
|
|
|
1,10
|
|
0,51
|
2,63
|
4,27
|
3,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,17%
|
-3,70%
|
73,75%
|
93,11%
|
12,73%
|
123,97%
|
|
|
43,25%
|
-14,14%
|
65,14%
|
64,50%
|
-14,47%
|
66,22%
|
|
|
23,97
|
-11,09
|
43,87
|
16,01
|
-6,03
|
9,35
|
|
|
43,25
|
-14,14
|
65,14
|
64,50
|
-14,47
|
66,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|