E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
€
565
|
€
265K
|
€
177K
|
€
192K
|
€
251K
|
€
395K
|
€
998K
|
€
7.87M
|
€
4.64M
|
€
5.89M
|
€
11.99M
|
|
|
|
|
|
-99.79%
|
49.58%
|
-7.51%
|
-23.77%
|
-36.46%
|
-60.36%
|
-87.32%
|
69.61%
|
-21.32%
|
-50.82%
|
|
|
|
€
6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
29K
|
€
14K
|
€
3K
|
€
21K
|
€
6K
|
€
98K
|
€
17K
|
€
8K
|
€
244K
|
€
483K
|
|
|
€
379K
|
€
373K
|
€
378K
|
€
380K
|
€
382K
|
€
353K
|
€
579K
|
€
577K
|
€
556K
|
€
550K
|
€
452K
|
€
435K
|
€
1.03M
|
€
783K
|
|
|
€
25K
|
€
18K
|
€
18K
|
€
19K
|
€
90K
|
€
52K
|
€
55K
|
€
107K
|
€
75K
|
€
310K
|
€
343K
|
€
286K
|
€
742K
|
€
1.37M
|
|
|
|
|
|
€
6K
|
€
6K
|
|
€
11K
|
€
12K
|
€
3K
|
€
108K
|
€
95K
|
€
26K
|
€
98K
|
€
164K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
|
|
|
|
|
€
600K
|
|
|
|
|
|
|
|
|
|
1769.31%
|
|
|
|
|
|
7200.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
40K
|
€
19K
|
€
13K
|
€
50K
|
€
37K
|
€
195K
|
€
102K
|
€
153K
|
€
488K
|
€
909K
|
|
|
|
|
|
|
15.23%
|
10.52%
|
6.64%
|
19.83%
|
9.29%
|
19.55%
|
1.29%
|
3.29%
|
8.27%
|
7.59%
|
|
|
€
6K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
40K
|
€
19K
|
€
13K
|
€
50K
|
€
37K
|
€
195K
|
€
102K
|
€
153K
|
€
488K
|
€
909K
|
|
|
€
6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
29K
|
€
14K
|
€
3K
|
€
21K
|
€
6K
|
€
98K
|
€
17K
|
€
8K
|
€
244K
|
€
483K
|
|
|
|
|
|
|
11.11%
|
7.66%
|
1.31%
|
8.39%
|
1.44%
|
9.82%
|
0.22%
|
0.18%
|
4.13%
|
4.03%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
30K
|
€
38K
|
€
43K
|
€
385K
|
€
62K
|
€
147K
|
€
486K
|
€
554K
|
€
678K
|
€
1.80M
|
€
1.02M
|
€
1.52M
|
€
2.69M
|
|
|
€
6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
29K
|
€
14K
|
€
3K
|
€
21K
|
€
6K
|
€
98K
|
€
17K
|
€
8K
|
€
244K
|
€
483K
|
|
|
€
379K
|
€
373K
|
€
378K
|
€
380K
|
€
382K
|
€
353K
|
€
579K
|
€
577K
|
€
556K
|
€
550K
|
€
452K
|
€
435K
|
€
1.03M
|
€
783K
|
|
|
23.61
|
22.56
|
19.32
|
11.87
|
10.85
|
3.14
|
3.64
|
1.72
|
1.44
|
1.50
|
1.14
|
1.07
|
1.14
|
1.23
|
|
|
23.65
|
22.64
|
19.39
|
11.87
|
10.91
|
0.84
|
0.88
|
0.67
|
0.54
|
0.71
|
0.78
|
0.21
|
0.23
|
0.84
|
|
|
23.63
|
22.60
|
19.36
|
11.87
|
10.88
|
3.14
|
3.64
|
1.72
|
1.44
|
1.50
|
1.14
|
1.07
|
1.15
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
390K
|
€
398K
|
€
415K
|
€
421K
|
€
518K
|
€
799K
|
€
1.38M
|
€
1.83M
|
€
1.66M
|
€
3.60M
|
€
7.06M
|
€
8.17M
|
€
4.20M
|
|
|
€
17K
|
€
17K
|
€
21K
|
€
35K
|
€
39K
|
€
165K
|
€
219K
|
€
806K
|
€
1.27M
|
€
1.11M
|
€
3.15M
|
€
6.62M
|
€
7.15M
|
€
3.42M
|
|
|
€
17K
|
€
17K
|
€
21K
|
€
35K
|
€
39K
|
€
165K
|
€
219K
|
€
806K
|
€
1.27M
|
€
1.11M
|
€
3.15M
|
€
6.62M
|
€
7.12M
|
€
3.42M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.77%
|
95.57%
|
94.82%
|
91.57%
|
90.78%
|
68.18%
|
72.54%
|
41.71%
|
30.37%
|
33.2%
|
12.54%
|
6.17%
|
12.56%
|
18.65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.59
|
|
|
|
0.96
|
8.84
|
17.23
|
16.17
|
34.68
|
5.68
|
31.02
|
43.35
|
14.65
|
3.76
|
|
|
|
-10.55
|
|
|
672,613.00
|
|
1.41
|
2.61
|
1.34
|
3.55
|
1.88
|
1.27
|
13.61
|
15.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.63%
|
-1.23%
|
-0.75%
|
-0.53%
|
7.7%
|
3.84%
|
0.43%
|
3.66%
|
1.02%
|
17.81%
|
3.76%
|
1.92%
|
23.74%
|
61.69%
|
|
|
1.63%
|
-1.23%
|
-0.75%
|
-0.53%
|
7.7%
|
3.84%
|
0.43%
|
3.66%
|
1.02%
|
17.81%
|
3.76%
|
1.92%
|
23.74%
|
61.69%
|
|
|
1.56
|
-1.18
|
-0.72
|
-0.48
|
6.99
|
2.62
|
0.32
|
1.52
|
0.31
|
5.91
|
0.47
|
0.12
|
2.98
|
11.51
|
|
|
1.63
|
-1.23
|
-0.75
|
-0.53
|
7.70
|
3.84
|
0.43
|
3.66
|
1.02
|
17.81
|
3.76
|
1.92
|
23.74
|
61.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.91
|
75.97
|
70.26
|
64.25
|
108.89
|
37.42
|
6.46
|
20.51
|
7.74
|
5.48
|
|
|
1,126.44
|
2,191.73
|
|
|
|
|
|
|
277.11
|
28.05
|
93.27
|
118.29
|
103.79
|
60.30
|
|
|
|
|
|
|
4.91
|
75.97
|
70.26
|
64.25
|
108.89
|
37.42
|
6.46
|
20.51
|
7.74
|
5.48
|
|
|
|
|
|
|
|
|
|
|
657.49
|
553.31
|
96.08
|
481.18
|
218.02
|
39.30
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.63
|
0.57
|
1.29
|
0.70
|
2.78
|
18.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|