E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
189K
|
€
169K
|
€
114K
|
€
48K
|
€
210K
|
€
138K
|
€
137K
|
€
174K
|
|
|
€
29K
|
€
-56K
|
€
-16K
|
€
26K
|
€
-103K
|
€
57K
|
€
-15K
|
€
-17K
|
€
-185K
|
|
|
€
-225K
|
€
-254K
|
€
-198K
|
€
-218K
|
€
-244K
|
€
-141K
|
€
-198K
|
€
-183K
|
€
-166K
|
|
|
€
144K
|
€
132K
|
€
104K
|
€
74K
|
€
24K
|
€
142K
|
€
85K
|
€
90K
|
€
159K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
166K
|
€
147K
|
€
105K
|
€
30K
|
€
192K
|
€
121K
|
€
121K
|
€
173K
|
|
|
€
134K
|
€
95K
|
€
76K
|
€
34K
|
€
-41K
|
€
122K
|
€
51K
|
€
51K
|
€
-106K
|
|
|
€
29K
|
€
-56K
|
€
-16K
|
€
26K
|
€
-103K
|
€
57K
|
€
-15K
|
€
-17K
|
€
-185K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
5K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
20K
|
€
24K
|
€
13K
|
€
23K
|
€
147K
|
€
130K
|
€
145K
|
€
160K
|
|
|
€
100K
|
€
15K
|
€
55K
|
€
97K
|
€
-32K
|
€
128K
|
€
55K
|
€
53K
|
€
94K
|
|
|
€
-192K
|
€
-194K
|
€
-115K
|
€
-92K
|
€
-97K
|
€
41K
|
€
8K
|
€
42K
|
€
76K
|
|
|
0,25
|
0,09
|
0,17
|
0,12
|
0,19
|
1,38
|
1,06
|
1,41
|
1,89
|
|
|
0,25
|
0,09
|
0,17
|
0,12
|
0,19
|
1,38
|
1,06
|
1,41
|
1,89
|
|
|
0,65
|
0,24
|
0,28
|
0,12
|
0,19
|
1,38
|
1,06
|
1,41
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,09M
|
€
1,17M
|
€
1,37M
|
€
1,45M
|
€
1,64M
|
€
1,69M
|
€
1,78M
|
€
1,86M
|
|
|
€
1,29M
|
€
1,35M
|
€
1,37M
|
€
1,59M
|
€
1,70M
|
€
1,78M
|
€
1,89M
|
€
1,96M
|
€
2,03M
|
|
|
€
98K
|
€
85K
|
€
87K
|
€
105K
|
€
120K
|
€
106K
|
€
122K
|
€
102K
|
€
85K
|
|
|
€
1,04M
|
€
1,13M
|
€
1,23M
|
€
1,48M
|
€
1,58M
|
€
1,68M
|
€
1,77M
|
€
1,86M
|
€
1,94M
|
|
|
-21,11%
|
-23,20%
|
-16,89%
|
-15,87%
|
-16,77%
|
-8,56%
|
-11,71%
|
-10,33%
|
-8,93%
|
|
|
-4,60
|
-4,47
|
-6,21
|
-6,82
|
-6,47
|
-11,92
|
-8,92
|
-10,12
|
-11,69
|
|
|
6,31
|
8,13
|
9,31
|
15,19
|
56,33
|
9,27
|
15,64
|
16,18
|
11,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-44,26%
|
-5,77%
|
-27,75%
|
-44,55%
|
13,11%
|
-90,85%
|
-27,99%
|
-28,84%
|
-56,70%
|
|
|
-12,74%
|
22,20%
|
8,19%
|
-11,92%
|
42,26%
|
-40,76%
|
7,36%
|
9,33%
|
111,19%
|
|
|
2,69
|
-5,15
|
-1,38
|
1,89
|
-7,09
|
3,49
|
-0,86
|
-0,96
|
-9,93
|
|
|
-12,74
|
22,20
|
8,19
|
-11,92
|
42,26
|
-40,76
|
7,36
|
9,33
|
111,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|