E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
33K
|
€
78K
|
€
17K
|
€
26K
|
€
29K
|
€
1K
|
€
34K
|
€
29K
|
€
8K
|
€
188K
|
€
32K
|
€
204K
|
|
|
€
61
|
€
62
|
€
101
|
€
151
|
€
32
|
€
-160
|
€
-36
|
€
31K
|
€
79K
|
€
22K
|
€
33K
|
€
31K
|
€
-4K
|
€
39K
|
€
168K
|
€
285K
|
€
384K
|
€
-211K
|
€
1,52M
|
|
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
131K
|
€
112K
|
€
90K
|
€
117K
|
€
86K
|
€
138K
|
€
264K
|
€
5,02M
|
€
4,73M
|
€
4,35M
|
€
4,47M
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
54K
|
€
112K
|
€
24K
|
€
32K
|
€
36K
|
€
5K
|
€
38K
|
€
44K
|
€
251K
|
€
548K
|
€
319K
|
€
455K
|
|
|
|
|
|
|
|
|
€
62
|
€
2K
|
€
639
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
11K
|
€
7K
|
€
11K
|
€
15K
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
60K
|
|
|
|
€
48K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
239,96%
|
76,07%
|
|
|
|
|
421,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
32K
|
€
77K
|
€
17K
|
€
25K
|
€
28K
|
€
794
|
€
33K
|
€
28K
|
€
7K
|
€
187K
|
€
31K
|
€
203K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
32K
|
€
77K
|
€
17K
|
€
20K
|
€
23K
|
€
-5K
|
€
27K
|
€
22K
|
€
6K
|
€
186K
|
€
28K
|
€
188K
|
|
|
€
61
|
€
62
|
€
101
|
€
151
|
€
32
|
€
-160
|
€
-36
|
€
31K
|
€
79K
|
€
22K
|
€
33K
|
€
31K
|
€
-4K
|
€
39K
|
€
168K
|
€
285K
|
€
384K
|
€
-211K
|
€
1,52M
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
3K
|
-
|
€
750
|
-
|
-
|
€
982
|
€
313
|
€
25K
|
€
1K
|
-
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97
|
€
8
|
€
36
|
€
130
|
€
71
|
€
45
|
€
24
|
€
5K
|
€
46K
|
€
24K
|
€
18K
|
€
29K
|
€
50K
|
€
3K
|
€
271K
|
€
39K
|
€
31K
|
€
4,63M
|
€
2,56M
|
|
|
€
61
|
€
62
|
€
101
|
€
151
|
€
32
|
€
-160
|
€
-36
|
€
32K
|
€
79K
|
€
22K
|
€
38K
|
€
36K
|
€
2K
|
€
45K
|
€
174K
|
€
286K
|
€
386K
|
€
-208K
|
€
1,54M
|
|
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
25K
|
€
111K
|
€
85K
|
€
196K
|
€
54K
|
€
5K
|
€
231K
|
€
4,99M
|
€
5,52M
|
€
5,14M
|
€
5,24M
|
|
|
44,50
|
44,47
|
39,61
|
44,39
|
44,31
|
42,24
|
12,88
|
3,76
|
1,38
|
7,14
|
2,77
|
11,82
|
4,93
|
1,17
|
2,80
|
6,16
|
142,64
|
89,91
|
24,07
|
|
|
44,50
|
44,47
|
39,61
|
44,39
|
44,31
|
42,24
|
12,88
|
3,76
|
1,38
|
7,14
|
2,77
|
11,82
|
4,93
|
1,17
|
2,80
|
6,16
|
142,64
|
89,91
|
23,81
|
|
|
44,50
|
44,47
|
39,61
|
44,39
|
44,31
|
42,24
|
12,88
|
3,76
|
1,38
|
7,14
|
3,04
|
15,35
|
17,68
|
4,53
|
2,80
|
6,24
|
213,11
|
115,73
|
25,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
94K
|
€
118K
|
€
195K
|
€
130K
|
€
134K
|
€
235K
|
€
200K
|
€
173K
|
€
403K
|
€
5,99M
|
€
5,56M
|
€
5,20M
|
€
5,50M
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
31K
|
€
64K
|
€
18K
|
€
44K
|
€
118K
|
€
114K
|
€
35K
|
€
139K
|
€
970K
|
€
832K
|
€
851K
|
€
1,02M
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
31K
|
€
64K
|
€
18K
|
€
44K
|
€
14K
|
€
9K
|
€
30K
|
€
129K
|
€
955K
|
€
26K
|
€
45K
|
€
214K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
5K
|
€
10K
|
€
15K
|
€
793K
|
€
793K
|
€
795K
|
|
|
97,75%
|
97,75%
|
97,48%
|
97,75%
|
97,74%
|
97,63%
|
92,24%
|
73,41%
|
67,05%
|
86,03%
|
67,22%
|
49,73%
|
43,09%
|
79,86%
|
65,49%
|
83,79%
|
85,04%
|
83,63%
|
81,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
1,11
|
0,86
|
1,16
|
0,04
|
0,04
|
0
|
0,17
|
0,18
|
0,18
|
|
|
|
|
|
|
|
|
|
0,97
|
0,83
|
1,07
|
1,72
|
4,19
|
143,11
|
1,05
|
4,97
|
138,08
|
4,45
|
27,05
|
5,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07%
|
0,07%
|
0,12%
|
0,17%
|
0,04%
|
-0,18%
|
-0,04%
|
36,81%
|
60,62%
|
19,59%
|
42,45%
|
30,94%
|
1,78%
|
32,60%
|
66,01%
|
5,71%
|
8,15%
|
-4,79%
|
34,35%
|
|
|
0,07%
|
0,07%
|
0,12%
|
0,17%
|
0,04%
|
-0,18%
|
-0,04%
|
36,01%
|
60,43%
|
19,37%
|
36,82%
|
26,38%
|
-4,47%
|
28,38%
|
63,78%
|
5,68%
|
8,13%
|
-4,86%
|
34,02%
|
|
|
0,07
|
0,07
|
0,11
|
0,17
|
0,04
|
-0,18
|
-0,04
|
26,44
|
40,52
|
16,66
|
24,75
|
13,12
|
-1,92
|
22,67
|
41,77
|
4,76
|
6,91
|
-4,07
|
27,69
|
|
|
0,07
|
0,07
|
0,12
|
0,17
|
0,04
|
-0,18
|
-0,04
|
36,01
|
60,43
|
19,37
|
36,82
|
26,38
|
-4,47
|
28,38
|
63,78
|
5,68
|
8,13
|
-4,86
|
34,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,02
|
190,10
|
|
|
|
|
|
|
|
114,96
|
264,37
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,02
|
190,10
|
|
|
|
|
|
|
|
114,96
|
264,37
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|