E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
-
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
-5K
|
|
€
-10K
|
€
-155
|
€
2K
|
€
-4K
|
|
|
€
-6K
|
-
|
€
-10K
|
€
-669
|
€
950
|
€
-5K
|
|
|
€
7
|
€
6K
|
€
6K
|
€
15K
|
€
16K
|
€
15K
|
|
|
€
0
|
€
204
|
€
204
|
€
744
|
€
3K
|
€
731
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
538
|
€
65
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
-
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
-
|
€
-10K
|
€
-503
|
€
2K
|
€
-4K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
€
-5K
|
-
|
€
-10K
|
€
-503
|
€
2K
|
€
-5K
|
|
|
€
-6K
|
-
|
€
-10K
|
€
-669
|
€
950
|
€
-5K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
62
|
€
62
|
€
631
|
€
3K
|
€
4K
|
|
|
€
-6K
|
-
|
€
-10K
|
€
-669
|
€
950
|
€
-4K
|
|
|
€
7
|
€
6K
|
€
6K
|
€
15K
|
€
16K
|
€
15K
|
|
|
1
|
1,30
|
1,30
|
2,12
|
2,40
|
2,04
|
|
|
1
|
1,03
|
1,03
|
1,75
|
1,96
|
1,55
|
|
|
1
|
1,30
|
1,30
|
2,12
|
2,40
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
24K
|
€
24K
|
€
29K
|
€
27K
|
€
29K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
14K
|
€
11K
|
€
14K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
14K
|
€
11K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
0,04%
|
23,16%
|
23,16%
|
52,80%
|
58,29%
|
50,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
6,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-75 348,46%
|
0,00%
|
-170,94%
|
-4,38%
|
5,96%
|
-27,64%
|
|
|
-75 348,46%
|
0,00%
|
-170,94%
|
-4,38%
|
5,96%
|
-33,43%
|
|
|
-29,15
|
0
|
-39,58
|
-2,31
|
3,48
|
-17,02
|
|
|
-75 348,46
|
0
|
-170,94
|
-4,38
|
5,96
|
-33,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|