E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
1,31M
|
€
31K
|
€
156K
|
€
86K
|
€
63K
|
€
99K
|
€
103K
|
€
110K
|
€
113K
|
€
105K
|
€
94K
|
€
83K
|
€
87K
|
€
86K
|
€
101K
|
€
89K
|
€
105K
|
€
371K
|
€
86K
|
|
|
€
-16K
|
€
945K
|
€
-68K
|
€
57K
|
€
-33K
|
€
-58K
|
€
-21K
|
€
-20K
|
€
-14K
|
€
-20K
|
€
26K
|
€
-65K
|
€
-3K
|
€
-78K
|
€
34K
|
€
111K
|
€
-28K
|
€
-16K
|
€
154K
|
€
-36K
|
|
|
€
1,02M
|
€
1,90M
|
€
953K
|
€
1,02M
|
€
964K
|
€
997K
|
€
1,06M
|
€
1,08M
|
€
1,10M
|
€
1,11M
|
€
1,13M
|
€
1,10M
|
€
1,17M
|
€
1,17M
|
€
1,25M
|
€
1,22M
|
€
1,11M
|
€
1,13M
|
€
1,15M
|
€
996K
|
|
|
€
66K
|
€
1,45M
|
€
41K
|
€
138K
|
€
65K
|
€
47K
|
€
82K
|
€
82K
|
€
87K
|
€
91K
|
€
84K
|
€
83K
|
€
78K
|
€
82K
|
€
131K
|
€
138K
|
€
131K
|
€
144K
|
€
402K
|
€
140K
|
|
|
€
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
266K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
1,27M
|
€
-15K
|
€
110K
|
€
27K
|
€
5K
|
€
44K
|
€
43K
|
€
47K
|
€
51K
|
€
42K
|
€
42K
|
€
33K
|
€
37K
|
€
71K
|
€
81K
|
€
79K
|
€
91K
|
€
350K
|
€
71K
|
|
|
€
-14K
|
€
1,22M
|
€
-67K
|
€
57K
|
€
-32K
|
€
-58K
|
€
-20K
|
€
-19K
|
€
-13K
|
€
-18K
|
€
-54K
|
€
-51K
|
€
-59K
|
€
-56K
|
€
-10K
|
€
-6K
|
€
-7K
|
€
5K
|
€
269K
|
€
-4K
|
|
|
€
-16K
|
€
945K
|
€
-68K
|
€
57K
|
€
-33K
|
€
-58K
|
€
-21K
|
€
-20K
|
€
-14K
|
€
-20K
|
€
41K
|
€
-43K
|
€
20K
|
€
-56K
|
€
216K
|
€
143K
|
€
3K
|
€
16K
|
€
-838
|
€
-11K
|
|
|
€
51K
|
€
-139K
|
€
-20K
|
€
-28K
|
€
-1K
|
|
|
€
-5K
|
€
-16K
|
€
-12K
|
€
-8K
|
€
-78K
|
€
66K
|
€
751K
|
€
64K
|
€
-6K
|
€
13K
|
€
101K
|
€
62K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
844K
|
€
36K
|
€
27K
|
€
19K
|
€
31K
|
€
20K
|
€
21K
|
€
21K
|
€
22K
|
€
25K
|
€
18K
|
€
31K
|
€
13K
|
€
205K
|
€
224K
|
€
24K
|
€
14K
|
€
170K
|
€
16K
|
|
|
€
23K
|
€
993K
|
€
-16K
|
€
110K
|
€
26K
|
€
4K
|
€
42K
|
€
41K
|
€
46K
|
€
50K
|
€
122K
|
€
27K
|
€
89K
|
€
15K
|
€
115K
|
€
197K
|
€
58K
|
€
70K
|
€
234K
|
€
38K
|
|
|
€
-30K
|
€
889K
|
€
-204K
|
€
-136K
|
€
-202K
|
€
-158K
|
€
-112K
|
€
-90K
|
€
-68K
|
€
-59K
|
€
-51K
|
€
-105K
|
€
-69K
|
€
-28K
|
€
155K
|
€
229K
|
€
72K
|
€
71K
|
€
143K
|
€
-41K
|
|
|
0,86
|
14,94
|
0,20
|
0,17
|
0,09
|
0,17
|
0,21
|
0,31
|
0,28
|
0,36
|
0,44
|
0,18
|
0,32
|
0,51
|
2,92
|
5,39
|
2,52
|
2,51
|
2,81
|
0,29
|
|
|
0,86
|
14,94
|
0,20
|
0,17
|
0,09
|
0,17
|
0,21
|
0,31
|
0,28
|
0,36
|
0,44
|
0,18
|
0,32
|
0,51
|
2,92
|
5,39
|
2,52
|
2,51
|
2,81
|
0,29
|
|
|
0,86
|
14,94
|
0,20
|
0,17
|
0,09
|
0,18
|
0,21
|
0,31
|
0,28
|
0,38
|
0,45
|
0,18
|
0,32
|
0,51
|
2,92
|
5,39
|
2,52
|
2,51
|
2,81
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
2,24M
|
€
1,52M
|
€
1,57M
|
€
1,65M
|
€
1,72M
|
€
1,80M
|
€
1,88M
|
€
1,93M
|
€
2,01M
|
€
2,10M
|
€
2,19M
|
€
2,29M
|
€
2,32M
|
€
1,86M
|
€
1,93M
|
€
1,86M
|
€
1,93M
|
€
2,02M
|
€
1,83M
|
|
|
€
453K
|
€
341K
|
€
570K
|
€
553K
|
€
684K
|
€
723K
|
€
742K
|
€
799K
|
€
831K
|
€
902K
|
€
969K
|
€
1,08M
|
€
1,12M
|
€
1,14M
|
€
614K
|
€
628K
|
€
667K
|
€
705K
|
€
776K
|
€
827K
|
|
|
€
209K
|
€
64K
|
€
254K
|
€
164K
|
€
223K
|
€
191K
|
€
140K
|
€
128K
|
€
91K
|
€
90K
|
€
88K
|
€
126K
|
€
101K
|
€
57K
|
€
81K
|
€
52K
|
€
47K
|
€
47K
|
€
79K
|
€
58K
|
|
|
€
244K
|
€
277K
|
€
316K
|
€
388K
|
€
460K
|
€
532K
|
€
601K
|
€
670K
|
€
738K
|
€
809K
|
€
879K
|
€
954K
|
€
1,02M
|
€
1,09M
|
€
533K
|
€
576K
|
€
619K
|
€
658K
|
€
697K
|
€
770K
|
|
|
69,31%
|
84,78%
|
62,59%
|
64,87%
|
58,51%
|
57,96%
|
58,73%
|
57,40%
|
56,89%
|
55,18%
|
53,84%
|
50,51%
|
51,05%
|
50,65%
|
67,09%
|
63,16%
|
59,50%
|
58,80%
|
56,98%
|
54,39%
|
|
|
0,24
|
0,15
|
0,33
|
0,38
|
0,48
|
0,53
|
0,57
|
0,62
|
0,67
|
0,73
|
0,78
|
0,86
|
0,87
|
0,93
|
0,43
|
0,47
|
0,56
|
0,58
|
0,61
|
0,77
|
|
|
17,79
|
0,27
|
|
5,01
|
24,93
|
154,10
|
17,01
|
18,76
|
17,51
|
17,54
|
23,03
|
25,82
|
34,27
|
31,01
|
8,60
|
7,78
|
8,42
|
7,78
|
2,22
|
11,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,26%
|
52,32%
|
-1,66%
|
10,79%
|
2,70%
|
0,43%
|
4,02%
|
3,82%
|
4,22%
|
4,47%
|
10,77%
|
2,45%
|
7,63%
|
1,28%
|
9,22%
|
16,23%
|
5,24%
|
6,19%
|
20,39%
|
3,77%
|
|
|
-1,59%
|
49,80%
|
-7,10%
|
5,55%
|
-3,46%
|
-5,85%
|
-1,97%
|
-1,89%
|
-1,26%
|
-1,78%
|
2,27%
|
-5,92%
|
-0,24%
|
-6,66%
|
2,75%
|
9,14%
|
-2,57%
|
-1,41%
|
13,36%
|
-3,66%
|
|
|
-1,10
|
42,22
|
-4,44
|
3,60
|
-2,02
|
-3,39
|
-1,16
|
-1,08
|
-0,72
|
-0,98
|
1,22
|
-2,99
|
-0,12
|
-3,37
|
1,85
|
5,77
|
-1,53
|
-0,83
|
7,61
|
-1,99
|
|
|
-1,59
|
49,80
|
-7,10
|
5,55
|
-3,46
|
-5,85
|
-1,97
|
-1,89
|
-1,26
|
-1,78
|
2,27
|
-5,92
|
-0,24
|
-6,66
|
2,75
|
9,14
|
-2,57
|
-1,41
|
13,36
|
-3,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|