F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
9K
|
€
6K
|
€
22K
|
€
11K
|
€
19K
|
€
501K
|
€
3K
|
€
51K
|
€
37K
|
€
-2K
|
€
2K
|
€
7K
|
€
37K
|
€
-25K
|
€
-20K
|
€
-3K
|
€
36K
|
€
32K
|
|
|
€
-18K
|
€
32K
|
€
-47K
|
€
-53K
|
€
-63K
|
€
-84K
|
€
-76K
|
€
405K
|
€
-151K
|
€
-111K
|
€
-104K
|
€
-213K
|
€
-173K
|
€
-168K
|
€
-64K
|
€
-101K
|
€
301K
|
€
-119K
|
€
10K
|
€
-388
|
|
|
€
-422K
|
€
-404K
|
€
-435K
|
€
-388K
|
€
-335K
|
€
-272K
|
€
-188K
|
€
-111K
|
€
-517K
|
€
-365K
|
€
-254K
|
€
-151K
|
€
62K
|
€
235K
|
€
404K
|
€
467K
|
€
568K
|
€
268K
|
€
386K
|
€
377K
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
801
|
€
13K
|
€
5K
|
€
12K
|
€
351K
|
-
|
€
36K
|
€
19K
|
-
|
€
2K
|
€
9K
|
€
37K
|
€
16K
|
€
24K
|
€
9K
|
€
41K
|
€
37K
|
|
|
|
|
|
|
|
|
-
|
€
65
|
|
|
-
|
-
|
|
|
|
|
|
|
|
€
636
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
4K
|
€
1K
|
€
17K
|
€
6K
|
€
15K
|
€
497K
|
€
-3K
|
€
45K
|
€
24K
|
€
-9K
|
€
-3K
|
€
597
|
€
32K
|
€
-35K
|
€
-30K
|
€
-46K
|
€
29K
|
€
24K
|
|
|
€
-18K
|
€
-18K
|
€
-50K
|
€
-57K
|
€
-68K
|
€
-89K
|
€
-81K
|
€
401K
|
€
-100K
|
€
-72K
|
€
-99K
|
€
-136K
|
€
-137K
|
€
-114K
|
€
-46K
|
€
-102K
|
€
-89K
|
€
-105K
|
€
10K
|
€
5K
|
|
|
€
-18K
|
€
185K
|
€
-37K
|
€
-44K
|
€
-47K
|
€
-68K
|
€
-61K
|
€
421K
|
€
-136K
|
€
-95K
|
€
-88K
|
€
-197K
|
€
-158K
|
€
-152K
|
€
-32K
|
€
-86K
|
€
-77K
|
€
-119K
|
€
10K
|
€
-388
|
|
|
€
0
|
€
9K
|
€
37K
|
€
44K
|
€
50K
|
|
|
€
-101K
|
€
0
|
€
0
|
|
|
€
239K
|
€
557K
|
€
147K
|
€
274K
|
€
-159K
|
€
1,34M
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
720
|
€
4K
|
€
840
|
€
422
|
€
4K
|
€
27
|
€
10
|
€
2K
|
€
5K
|
€
1
|
€
16K
|
€
6K
|
€
64K
|
€
24K
|
€
124K
|
€
864
|
|
€
27K
|
|
|
€
10K
|
€
60K
|
€
8K
|
€
4K
|
€
22K
|
€
11K
|
€
20K
|
€
502K
|
€
-54K
|
€
6K
|
€
19K
|
€
-86K
|
€
-39K
|
€
-54K
|
€
15K
|
€
-34K
|
€
359K
|
€
-61K
|
€
28K
|
€
19K
|
|
|
€
-1,84M
|
€
-1,85M
|
€
-1,85M
|
€
-1,82M
|
€
-1,78M
|
€
-1,74M
|
€
-1,75M
|
€
-1,77M
|
€
-2,36M
|
€
-2,30M
|
€
-2,30M
|
€
-2,30M
|
€
-2,17M
|
€
-1,89M
|
€
-1,26M
|
€
-1,11M
|
€
-798K
|
€
-1,44M
|
€
-34K
|
€
-44K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,02
|
0,14
|
0
|
0,47
|
0,49
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,02
|
0,14
|
0
|
0,47
|
0,49
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,02
|
0,14
|
0
|
0,47
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,45M
|
€
1,47M
|
€
1,49M
|
€
1,51M
|
€
1,54M
|
€
1,64M
|
€
1,73M
|
€
1,92M
|
€
2,02M
|
€
2,14M
|
€
2,25M
|
€
2,35M
|
€
2,25M
|
€
1,85M
|
€
1,74M
|
€
1,64M
|
€
1,73M
|
€
477K
|
€
492K
|
|
|
€
1,85M
|
€
1,86M
|
€
1,86M
|
€
1,83M
|
€
1,78M
|
€
1,74M
|
€
1,76M
|
€
1,77M
|
€
2,36M
|
€
2,31M
|
€
2,31M
|
€
2,31M
|
€
2,19M
|
€
1,91M
|
€
1,34M
|
€
1,15M
|
€
941K
|
€
1,46M
|
€
90K
|
€
115K
|
|
|
€
1,85M
|
€
1,86M
|
€
1,86M
|
€
1,83M
|
€
1,78M
|
€
1,74M
|
€
1,76M
|
€
1,77M
|
€
2,36M
|
€
2,30M
|
€
2,31M
|
€
2,30M
|
€
2,19M
|
€
1,91M
|
€
1,33M
|
€
1,14M
|
€
923K
|
€
1,44M
|
€
65K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
|
|
-29,59%
|
-27,77%
|
-29,58%
|
-25,99%
|
-22,24%
|
-17,70%
|
-11,48%
|
-6,45%
|
-26,85%
|
-18,05%
|
-11,86%
|
-6,69%
|
2,64%
|
10,49%
|
21,81%
|
26,81%
|
34,76%
|
15,49%
|
81,04%
|
76,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,03
|
0,03
|
0,08
|
0,07
|
0,08
|
|
|
183,14
|
198,38
|
422,09
|
1 654,08
|
107,46
|
279,83
|
113,96
|
3,55
|
|
51,04
|
95,32
|
|
|
3 190,37
|
41,46
|
|
|
|
3,17
|
4,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,36%
|
-14,76%
|
-1,73%
|
-1,09%
|
-6,48%
|
-4,18%
|
-10,61%
|
-450,01%
|
10,44%
|
-1,74%
|
-7,65%
|
57,32%
|
-63,72%
|
-22,83%
|
3,62%
|
-7,21%
|
63,23%
|
-22,60%
|
7,28%
|
5,02%
|
|
|
4,24%
|
-7,89%
|
10,83%
|
13,74%
|
18,82%
|
30,93%
|
40,64%
|
-363,54%
|
29,30%
|
30,38%
|
40,80%
|
141,15%
|
-279,98%
|
-71,43%
|
-15,75%
|
-21,69%
|
52,90%
|
-44,31%
|
2,47%
|
-0,10%
|
|
|
-1,25
|
2,19
|
-3,21
|
-3,57
|
-4,19
|
-5,48
|
-4,67
|
23,46
|
-7,87
|
-5,48
|
-4,84
|
-9,45
|
-7,38
|
-7,49
|
-3,43
|
-5,81
|
18,39
|
-6,86
|
2,00
|
-0,08
|
|
|
4,24
|
-7,89
|
10,83
|
13,74
|
18,82
|
30,93
|
40,64
|
-363,54
|
29,30
|
30,38
|
40,80
|
141,15
|
-279,98
|
-71,43
|
-15,75
|
-21,69
|
52,90
|
-44,31
|
2,47
|
-0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|