FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
125K
|
€
265K
|
€
504K
|
€
56K
|
€
161K
|
€
543K
|
€
216K
|
€
13K
|
€
707K
|
€
43K
|
€
43K
|
€
86K
|
€
152K
|
€
138K
|
€
163K
|
€
109K
|
€
160K
|
€
121K
|
€
109K
|
|
|
€
29K
|
€
-32K
|
€
-19K
|
€
93K
|
€
-92K
|
€
-185K
|
€
387K
|
€
111K
|
€
-43K
|
€
442K
|
€
38K
|
€
38K
|
€
213K
|
€
75K
|
€
61K
|
€
75K
|
€
35K
|
€
73K
|
€
55K
|
€
51K
|
|
|
€
2,66M
|
€
3,18M
|
€
3,21M
|
€
3,23M
|
€
3,14M
|
€
3,33M
|
€
1,65M
|
€
1,26M
|
€
1,15M
|
€
1,19M
|
€
1,19M
|
€
1,19M
|
€
1,15M
|
€
976K
|
€
901K
|
€
840K
|
€
765K
|
€
730K
|
€
669K
|
€
626K
|
|
|
€
171K
|
€
258K
|
€
378K
|
€
630K
|
€
210K
|
€
311K
|
€
851K
|
€
343K
|
€
74K
|
€
1,02M
|
€
123K
|
€
123K
|
€
194K
|
€
253K
|
€
234K
|
€
261K
|
€
135K
|
€
254K
|
€
194K
|
€
156K
|
|
|
€
554
|
€
177
|
€
1K
|
€
414
|
€
318
|
€
33K
|
€
2K
|
|
€
1K
|
€
3K
|
€
907
|
€
907
|
€
911
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545K
|
|
|
|
€
100K
|
|
|
|
|
€
40K
|
|
|
€
42K
|
|
|
|
|
€
12K
|
€
12K
|
|
|
|
1 892,15%
|
|
|
|
|
|
|
|
|
9,04%
|
|
|
19,70%
|
|
|
|
|
16,47%
|
21,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
105K
|
€
227K
|
€
484K
|
€
59K
|
€
152K
|
€
532K
|
€
205K
|
€
6K
|
€
677K
|
€
34K
|
€
34K
|
€
76K
|
€
143K
|
€
128K
|
€
153K
|
€
100K
|
€
151K
|
€
110K
|
€
100K
|
|
|
€
-153K
|
€
-89K
|
€
53K
|
€
333K
|
€
-110K
|
€
-78K
|
€
515K
|
€
177K
|
€
-25K
|
€
589K
|
€
6K
|
€
6K
|
€
48K
|
€
104K
|
€
89K
|
€
114K
|
€
61K
|
€
113K
|
€
78K
|
€
68K
|
|
|
€
179K
|
€
7K
|
€
-179K
|
€
227K
|
€
23K
|
€
-23K
|
€
392K
|
€
-34K
|
€
-38K
|
€
24K
|
€
38K
|
€
38K
|
€
60K
|
€
75K
|
€
61K
|
€
75K
|
€
35K
|
€
73K
|
€
55K
|
€
51K
|
|
|
€
3K
|
€
-30K
|
€
900K
|
€
-111K
|
€
37K
|
€
2,79M
|
€
-410K
|
€
-59K
|
€
3K
|
€
-266K
|
€
0
|
€
0
|
€
-168K
|
€
0
|
€
0
|
€
2K
|
€
3K
|
€
13K
|
€
90K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
721K
|
€
770K
|
€
644K
|
€
948K
|
€
841K
|
€
312K
|
€
251K
|
€
23K
|
€
206K
|
€
2K
|
€
2K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
32K
|
€
320
|
€
571
|
|
|
€
224K
|
€
162K
|
€
156K
|
€
244K
|
€
76K
|
€
45K
|
€
403K
|
€
139K
|
€
-12K
|
€
530K
|
€
67K
|
€
67K
|
€
241K
|
€
114K
|
€
100K
|
€
114K
|
€
74K
|
€
111K
|
€
87K
|
€
83K
|
|
|
€
1,04M
|
€
1,42M
|
€
1,29M
|
€
1,77M
|
€
1,55M
|
€
1,79M
|
€
1,71M
|
€
1,06M
|
€
875K
|
€
836K
|
€
908K
|
€
908K
|
€
842K
|
€
401K
|
€
289K
|
€
390K
|
€
317K
|
€
274K
|
€
127K
|
€
-59K
|
|
|
2,33
|
7,01
|
4,38
|
4,92
|
5,39
|
5,57
|
190,63
|
9,19
|
80,51
|
13,97
|
7,75
|
7,75
|
3,74
|
2,90
|
2,37
|
3,32
|
10,26
|
5,71
|
1,89
|
0,78
|
|
|
2,33
|
7,01
|
4,38
|
4,92
|
5,39
|
4,99
|
190,63
|
9,19
|
80,51
|
13,97
|
7,75
|
7,75
|
3,74
|
2,90
|
2,37
|
3,32
|
10,26
|
5,71
|
1,89
|
0,78
|
|
|
2,39
|
7,61
|
4,52
|
5,06
|
5,39
|
5,57
|
190,63
|
9,19
|
80,51
|
18,24
|
10,55
|
10,55
|
4,31
|
3,54
|
2,92
|
4,20
|
11,62
|
5,83
|
1,90
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,57M
|
€
4,60M
|
€
4,85M
|
€
4,66M
|
€
4,61M
|
€
5,02M
|
€
2,00M
|
€
1,90M
|
€
1,68M
|
€
1,72M
|
€
1,62M
|
€
1,62M
|
€
1,76M
|
€
1,41M
|
€
1,34M
|
€
1,44M
|
€
1,27M
|
€
1,29M
|
€
1,25M
|
€
1,13M
|
|
|
€
1,45M
|
€
957K
|
€
1,15M
|
€
1,01M
|
€
1,04M
|
€
1,21M
|
€
77K
|
€
359K
|
€
313K
|
€
311K
|
€
358K
|
€
358K
|
€
532K
|
€
438K
|
€
440K
|
€
600K
|
€
505K
|
€
556K
|
€
580K
|
€
508K
|
|
|
€
760K
|
€
218K
|
€
370K
|
€
438K
|
€
353K
|
€
391K
|
€
9K
|
€
130K
|
€
11K
|
€
49K
|
€
99K
|
€
99K
|
€
266K
|
€
173K
|
€
171K
|
€
133K
|
€
30K
|
€
57K
|
€
142K
|
€
272K
|
|
|
€
674K
|
€
721K
|
€
772K
|
€
555K
|
€
685K
|
€
820K
|
€
68K
|
€
229K
|
€
302K
|
€
246K
|
€
224K
|
€
224K
|
€
225K
|
€
227K
|
€
230K
|
€
431K
|
€
471K
|
€
498K
|
€
438K
|
€
236K
|
|
|
58,31%
|
69,10%
|
66,30%
|
69,31%
|
68,06%
|
66,42%
|
82,44%
|
66,51%
|
68,63%
|
69,43%
|
73,20%
|
73,20%
|
65,36%
|
69,02%
|
67,19%
|
58,33%
|
60,24%
|
56,74%
|
53,55%
|
55,20%
|
|
|
0,25
|
0,23
|
0,24
|
0,17
|
0,22
|
0,25
|
0,04
|
0,18
|
0,26
|
0,21
|
0,19
|
0,19
|
0,20
|
0,23
|
0,25
|
0,51
|
0,62
|
0,68
|
0,65
|
0,38
|
|
|
34,43
|
9,07
|
5,08
|
2,08
|
17,65
|
7,94
|
0,14
|
1,76
|
56,50
|
0,46
|
10,60
|
10,60
|
7
|
3,07
|
3,42
|
3,92
|
5,06
|
3,68
|
5,28
|
5,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,39%
|
5,11%
|
4,84%
|
7,55%
|
2,43%
|
1,36%
|
24,47%
|
11,00%
|
-1,06%
|
44,41%
|
5,62%
|
5,62%
|
21,04%
|
11,68%
|
11,15%
|
13,53%
|
9,61%
|
15,25%
|
12,98%
|
13,22%
|
|
|
1,08%
|
-0,99%
|
-0,59%
|
2,87%
|
-2,94%
|
-5,57%
|
23,46%
|
8,82%
|
-3,75%
|
37,05%
|
3,25%
|
3,25%
|
18,59%
|
7,70%
|
6,77%
|
8,91%
|
4,58%
|
9,98%
|
8,21%
|
8,12%
|
|
|
0,63
|
-0,69
|
-0,39
|
1,99
|
-2,00
|
-3,70
|
19,34
|
5,87
|
-2,58
|
25,72
|
2,38
|
2,38
|
12,15
|
5,31
|
4,55
|
5,20
|
2,76
|
5,66
|
4,40
|
4,48
|
|
|
1,08
|
-0,99
|
-0,59
|
2,87
|
-2,94
|
-5,57
|
23,46
|
8,82
|
-3,75
|
37,05
|
3,25
|
3,25
|
18,59
|
7,70
|
6,77
|
8,91
|
4,58
|
9,98
|
8,21
|
8,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,85
|
86,26
|
22,48
|
22,48
|
965,16
|
12,87
|
6,21
|
4,87
|
|
0,06
|
7,36
|
1,15
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,85
|
86,26
|
22,48
|
22,48
|
965,16
|
12,87
|
6,21
|
4,87
|
|
0,06
|
7,36
|
1,15
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|