FU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
51K
|
€
94K
|
€
75K
|
€
133K
|
€
143K
|
€
138K
|
€
137K
|
€
134K
|
€
136K
|
€
105K
|
€
133K
|
€
128K
|
€
135K
|
€
155K
|
€
155K
|
€
155K
|
€
155K
|
€
148K
|
€
152K
|
|
|
€
95K
|
€
88K
|
€
95K
|
€
76K
|
€
98K
|
€
95K
|
€
70K
|
€
83K
|
€
472K
|
€
91K
|
€
71K
|
€
89K
|
€
86K
|
€
92K
|
€
112K
|
€
94K
|
€
99K
|
€
101K
|
€
587K
|
€
103K
|
|
|
€
1,16M
|
€
1,06M
|
€
1,12M
|
€
1,02M
|
€
947K
|
€
849K
|
€
754K
|
€
827K
|
€
887K
|
€
496K
|
€
625K
|
€
553K
|
€
465K
|
€
379K
|
€
387K
|
€
475K
|
€
381K
|
€
282K
|
€
181K
|
€
595K
|
|
|
€
59K
|
€
72K
|
€
105K
|
€
88K
|
€
127K
|
€
131K
|
€
135K
|
€
140K
|
€
167K
|
€
148K
|
€
115K
|
€
147K
|
€
140K
|
€
133K
|
€
137K
|
€
141K
|
€
137K
|
€
133K
|
€
125K
|
€
145K
|
|
|
-
|
€
61K
|
€
20K
|
€
5K
|
€
14K
|
€
8K
|
€
75K
|
€
87K
|
€
47K
|
€
129K
|
€
36K
|
€
43K
|
€
42K
|
€
70K
|
€
117K
|
€
11K
|
€
54K
|
€
73K
|
€
215K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
145K
|
|
|
|
|
€
143K
|
€
143K
|
€
81K
|
€
220K
|
|
|
|
€
100K
|
€
200K
|
|
|
|
€
1,00M
|
|
|
|
0,00%
|
163,79%
|
|
|
|
|
203,85%
|
171,50%
|
17,24%
|
240,50%
|
|
|
|
109,08%
|
178,89%
|
|
|
|
170,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
49K
|
€
92K
|
€
73K
|
€
132K
|
€
143K
|
€
137K
|
€
136K
|
€
133K
|
€
135K
|
€
104K
|
€
132K
|
€
126K
|
€
134K
|
€
154K
|
€
154K
|
€
154K
|
€
153K
|
€
148K
|
€
152K
|
|
|
€
7K
|
€
36K
|
€
62K
|
€
43K
|
€
102K
|
€
112K
|
€
96K
|
€
112K
|
€
109K
|
€
135K
|
€
104K
|
€
132K
|
€
126K
|
€
134K
|
€
154K
|
€
154K
|
€
154K
|
€
153K
|
€
148K
|
€
152K
|
|
|
€
95K
|
€
88K
|
€
95K
|
€
76K
|
€
121K
|
€
90K
|
€
62K
|
€
75K
|
€
470K
|
€
91K
|
€
71K
|
€
89K
|
€
86K
|
€
92K
|
€
112K
|
€
94K
|
€
99K
|
€
101K
|
€
587K
|
€
103K
|
|
|
€
85K
|
-
|
€
0
|
-
|
-
|
€
19K
|
€
87K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,28M
|
€
1,01M
|
€
656K
|
€
1,05M
|
€
33K
|
€
24K
|
€
20K
|
€
308K
|
€
3K
|
€
20K
|
€
411
|
€
954
|
€
719
|
€
261
|
€
3K
|
€
3K
|
€
9K
|
€
256
|
€
9K
|
|
|
€
114K
|
€
102K
|
€
126K
|
€
106K
|
€
128K
|
€
125K
|
€
111K
|
€
107K
|
€
495K
|
€
91K
|
€
71K
|
€
89K
|
€
86K
|
€
92K
|
€
112K
|
€
94K
|
€
99K
|
€
101K
|
€
587K
|
€
103K
|
|
|
€
-1,56M
|
€
-1,63M
|
€
-1,36M
|
€
-1,56M
|
€
-1,65M
|
€
-847K
|
€
-868K
|
€
-408K
|
€
-432K
|
€
-499K
|
€
-370K
|
€
-442K
|
€
-530K
|
€
-616K
|
€
-608K
|
€
-520K
|
€
-614K
|
€
-713K
|
€
-739K
|
€
-803K
|
|
|
0,49
|
0,44
|
0,52
|
0,41
|
0,44
|
0,65
|
0,32
|
0,68
|
0,46
|
0,15
|
0,05
|
0
|
0
|
0
|
0,58
|
0,65
|
0,59
|
0,50
|
0,45
|
0,41
|
|
|
0,49
|
0,44
|
0,52
|
0,41
|
0,44
|
0,65
|
0,32
|
0,68
|
0,46
|
0,15
|
0,05
|
0
|
0
|
0
|
0,58
|
0,65
|
0,59
|
0,50
|
0,45
|
0,41
|
|
|
1,03
|
1,02
|
1,04
|
0,99
|
0,96
|
0,89
|
0,72
|
0,82
|
0,75
|
0,15
|
0,05
|
0
|
0
|
0
|
0,58
|
0,65
|
0,59
|
0,50
|
0,45
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,23M
|
€
3,97M
|
€
3,97M
|
€
3,67M
|
€
3,92M
|
€
3,24M
|
€
2,03M
|
€
2,12M
|
€
1,69M
|
€
1,08M
|
€
1,01M
|
€
995K
|
€
996K
|
€
996K
|
€
1,84M
|
€
1,97M
|
€
1,87M
|
€
1,71M
|
€
1,60M
|
€
2,10M
|
|
|
€
3,07M
|
€
2,91M
|
€
2,85M
|
€
2,65M
|
€
2,97M
|
€
2,39M
|
€
1,28M
|
€
1,29M
|
€
807K
|
€
587K
|
€
390K
|
€
442K
|
€
531K
|
€
617K
|
€
1,46M
|
€
1,50M
|
€
1,49M
|
€
1,42M
|
€
1,42M
|
€
1,51M
|
|
|
€
3,07M
|
€
2,91M
|
€
2,85M
|
€
2,65M
|
€
2,97M
|
€
2,39M
|
€
1,28M
|
€
1,29M
|
€
807K
|
€
587K
|
€
390K
|
€
442K
|
€
531K
|
€
617K
|
€
1,46M
|
€
1,50M
|
€
1,49M
|
€
1,42M
|
€
1,35M
|
€
1,36M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
146K
|
|
|
27,36%
|
26,75%
|
28,15%
|
27,84%
|
24,17%
|
26,19%
|
37,10%
|
39,00%
|
52,36%
|
45,82%
|
61,57%
|
55,60%
|
46,64%
|
38,06%
|
20,99%
|
24,11%
|
20,39%
|
16,53%
|
11,33%
|
28,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41
|
0,24
|
|
|
118,76
|
59,43
|
30,93
|
36,06
|
22,45
|
16,74
|
9,33
|
9,52
|
6,08
|
4,35
|
3,76
|
3,36
|
4,20
|
4,61
|
9,49
|
9,75
|
9,69
|
9,29
|
9,60
|
9,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,86%
|
9,57%
|
11,26%
|
10,39%
|
13,56%
|
14,75%
|
14,72%
|
12,91%
|
55,87%
|
18,44%
|
11,40%
|
16,06%
|
18,43%
|
24,19%
|
28,87%
|
19,78%
|
26,08%
|
35,66%
|
323,49%
|
17,31%
|
|
|
8,26%
|
8,32%
|
8,51%
|
7,39%
|
10,32%
|
11,14%
|
9,29%
|
10,07%
|
53,22%
|
18,44%
|
11,40%
|
16,06%
|
18,43%
|
24,19%
|
28,87%
|
19,78%
|
26,08%
|
35,66%
|
323,49%
|
17,31%
|
|
|
2,26
|
2,23
|
2,40
|
2,06
|
2,49
|
2,92
|
3,45
|
3,93
|
27,87
|
8,45
|
7,02
|
8,93
|
8,60
|
9,21
|
6,06
|
4,77
|
5,32
|
5,89
|
36,66
|
4,90
|
|
|
8,26
|
8,32
|
8,51
|
7,39
|
10,32
|
11,14
|
9,29
|
10,07
|
53,22
|
18,44
|
11,40
|
16,06
|
18,43
|
24,19
|
28,87
|
19,78
|
26,08
|
35,66
|
323,49
|
17,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|