FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
14K
|
€
15K
|
€
52K
|
€
58K
|
€
27K
|
€
29K
|
€
18K
|
€
-6K
|
€
-31K
|
€
4K
|
€
-1K
|
|
|
€
30K
|
€
-67K
|
€
-11K
|
€
348
|
€
2K
|
€
13K
|
€
18K
|
€
9K
|
€
-14K
|
€
-41K
|
€
281
|
€
-6K
|
|
|
€
-47K
|
€
-77K
|
€
-10K
|
€
1K
|
€
693
|
€
-1K
|
€
-15K
|
€
-32K
|
€
-42K
|
€
-27K
|
€
7K
|
€
7K
|
|
|
€
19K
|
-
|
-
|
€
4K
|
€
8K
|
€
14K
|
€
18K
|
€
12K
|
-
|
-
|
€
3K
|
€
235
|
|
|
€
5K
|
€
23K
|
€
12K
|
€
11K
|
€
14K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
989
|
€
14K
|
|
|
€
7K
|
€
39K
|
€
20K
|
€
44K
|
€
44K
|
€
3K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-61K
|
€
-6K
|
€
5K
|
€
10K
|
€
19K
|
€
25K
|
€
17K
|
€
-7K
|
€
-32K
|
€
3K
|
€
-2K
|
|
|
€
27K
|
€
-62K
|
€
-8K
|
€
2K
|
€
8K
|
€
16K
|
€
21K
|
€
12K
|
€
-11K
|
€
-36K
|
€
2K
|
€
-3K
|
|
|
€
30K
|
€
-67K
|
€
-11K
|
€
348
|
€
2K
|
€
13K
|
€
18K
|
€
9K
|
€
-14K
|
€
-41K
|
€
281
|
€
-6K
|
|
|
€
-2K
|
€
537
|
-
|
€
3K
|
€
1K
|
|
€
-856
|
€
7K
|
€
2K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85
|
€
5
|
€
10
|
€
4
|
€
82
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-66K
|
€
-9K
|
€
3K
|
€
5K
|
€
16K
|
€
22K
|
€
14K
|
€
-10K
|
€
-37K
|
€
2K
|
€
-5K
|
|
|
€
-47K
|
€
-79K
|
€
-13K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-20K
|
€
-43K
|
€
-51K
|
€
-39K
|
€
2K
|
€
5K
|
|
|
0,62
|
0,64
|
0,93
|
0,97
|
0,95
|
0,91
|
0,75
|
0,60
|
0,58
|
0,64
|
1,06
|
1,14
|
|
|
0,62
|
0,57
|
0,66
|
0,54
|
0,44
|
0,42
|
0,34
|
0,26
|
0,24
|
0,22
|
0,51
|
0,88
|
|
|
0,62
|
0,64
|
0,93
|
0,97
|
0,97
|
0,92
|
0,75
|
0,61
|
0,58
|
0,64
|
1,07
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
140K
|
€
178K
|
€
125K
|
€
82K
|
€
80K
|
€
65K
|
€
77K
|
€
80K
|
€
80K
|
€
49K
|
€
45K
|
|
|
€
124K
|
€
217K
|
€
189K
|
€
124K
|
€
81K
|
€
81K
|
€
79K
|
€
109K
|
€
122K
|
€
108K
|
€
42K
|
€
38K
|
|
|
€
124K
|
€
214K
|
€
189K
|
€
124K
|
€
79K
|
€
81K
|
€
79K
|
€
109K
|
€
122K
|
€
107K
|
€
41K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-61,69%
|
-55,30%
|
-5,72%
|
0,83%
|
0,84%
|
-1,87%
|
-22,61%
|
-42,15%
|
-51,75%
|
-34,33%
|
14,31%
|
14,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,53
|
|
|
26,66
|
8,12
|
4,19
|
3,13
|
6,50
|
|
|
12,05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-62,96%
|
85,39%
|
89,62%
|
274,95%
|
669,09%
|
-1 074,35%
|
-150,72%
|
-42,33%
|
25,18%
|
134,03%
|
22,74%
|
-68,46%
|
|
|
-62,96%
|
86,79%
|
110,20%
|
33,42%
|
315,76%
|
-876,88%
|
-122,05%
|
-28,28%
|
33,97%
|
147,90%
|
4,04%
|
-85,68%
|
|
|
38,84
|
-48,00
|
-6,31
|
0,28
|
2,67
|
16,41
|
27,59
|
11,92
|
-17,58
|
-50,77
|
0,58
|
-12,80
|
|
|
-62,96
|
86,79
|
110,20
|
33,42
|
315,76
|
-876,88
|
-122,05
|
-28,28
|
33,97
|
147,90
|
4,04
|
-85,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
0,10
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
20K
|
€
44K
|
€
44K
|
€
27K
|
|
|
|
|
|
|