F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-57K
|
€
358K
|
€
379K
|
€
148K
|
€
65K
|
€
57K
|
€
74K
|
€
106K
|
€
157K
|
€
22K
|
€
10K
|
|
|
€
15K
|
-
|
€
20K
|
|
|
|
€
8K
|
€
-88K
|
€
221K
|
€
220K
|
€
72K
|
€
7K
|
€
-338
|
€
67K
|
€
41K
|
€
105K
|
€
18K
|
€
2K
|
|
|
€
4K
|
|
€
20K
|
|
|
|
€
671K
|
€
663K
|
€
751K
|
€
530K
|
€
310K
|
€
238K
|
€
231K
|
€
231K
|
€
165K
|
€
127K
|
€
21K
|
€
3K
|
€
63K
|
€
63K
|
€
4K
|
€
20K
|
€
20K
|
-
|
|
|
€
53K
|
€
32K
|
€
402K
|
€
308K
|
€
142K
|
€
33K
|
€
47K
|
€
88K
|
€
92K
|
€
160K
|
€
15K
|
€
8K
|
€
3K
|
€
3K
|
€
12K
|
€
975
|
€
22K
|
-
|
|
|
€
798
|
€
44K
|
€
84K
|
€
52K
|
€
12K
|
€
1K
|
€
3K
|
€
20K
|
€
23K
|
€
16K
|
€
5K
|
€
5K
|
|
|
€
3K
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
25K
|
€
28K
|
€
36K
|
€
12K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-59K
|
€
340K
|
€
352K
|
€
117K
|
€
22K
|
€
43K
|
€
71K
|
€
99K
|
€
156K
|
€
18K
|
€
10K
|
|
|
€
14K
|
|
€
20K
|
|
|
|
€
11K
|
€
-68K
|
€
335K
|
€
345K
|
€
109K
|
€
14K
|
€
41K
|
€
71K
|
€
99K
|
€
154K
|
€
18K
|
€
9K
|
|
|
€
10K
|
|
€
20K
|
|
|
|
€
8K
|
€
-88K
|
€
221K
|
€
220K
|
€
72K
|
€
7K
|
€
-338
|
€
67K
|
€
41K
|
€
105K
|
€
18K
|
€
2K
|
|
|
€
4K
|
|
€
20K
|
|
|
|
€
3K
|
€
7K
|
€
23K
|
€
15K
|
€
548
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
498K
|
€
658K
|
€
726K
|
€
174K
|
€
53K
|
€
20K
|
€
65K
|
€
120K
|
€
148K
|
€
41K
|
€
8K
|
|
|
€
110K
|
€
1K
|
|
€
1
|
|
|
€
17K
|
€
-79K
|
€
226K
|
€
227K
|
€
80K
|
€
14K
|
€
3K
|
€
67K
|
€
41K
|
€
106K
|
€
18K
|
€
2K
|
|
|
€
9K
|
|
€
20K
|
|
|
|
€
584K
|
€
570K
|
€
655K
|
€
453K
|
€
240K
|
€
173K
|
€
174K
|
€
229K
|
€
164K
|
€
122K
|
€
21K
|
€
3K
|
|
|
€
-5K
|
€
20K
|
€
20K
|
-
|
|
|
2,99
|
13,79
|
6,57
|
1,29
|
4,76
|
2,12
|
1,51
|
4,14
|
1,42
|
1,67
|
1,09
|
1,10
|
|
|
0,97
|
1,95
|
2
|
1
|
|
|
2,53
|
13,79
|
6,57
|
0,64
|
4,35
|
1,53
|
1,37
|
3,43
|
1,42
|
1,67
|
1,09
|
1,10
|
|
|
0,97
|
0,05
|
0
|
1
|
|
|
3,17
|
14,94
|
7
|
1,32
|
5,56
|
2,37
|
1,62
|
4,14
|
1,42
|
16,45
|
15,07
|
1,10
|
|
|
0,97
|
1,95
|
2
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
965K
|
€
708K
|
€
869K
|
€
2,08M
|
€
374K
|
€
393K
|
€
570K
|
€
304K
|
€
552K
|
€
310K
|
€
268K
|
€
32K
|
€
63K
|
€
63K
|
€
169K
|
€
41K
|
€
40K
|
€
1
|
|
|
€
293K
|
€
45K
|
€
118K
|
€
1,55M
|
€
64K
|
€
155K
|
€
339K
|
€
73K
|
€
387K
|
€
183K
|
€
247K
|
€
29K
|
|
|
€
165K
|
€
21K
|
€
20K
|
€
1
|
|
|
€
293K
|
€
45K
|
€
118K
|
€
1,55M
|
€
64K
|
€
154K
|
€
339K
|
€
73K
|
€
387K
|
€
19K
|
€
18K
|
€
29K
|
|
|
€
165K
|
€
21K
|
€
20K
|
€
1
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,59%
|
93,71%
|
86,46%
|
25,48%
|
82,92%
|
60,64%
|
40,51%
|
76,05%
|
29,86%
|
40,91%
|
7,95%
|
9,03%
|
100,00%
|
100,00%
|
2,65%
|
48,78%
|
50,00%
|
0,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,12
|
|
0,35
|
4,41
|
0,54
|
7,11
|
7,81
|
1,03
|
3,89
|
1,18
|
13,81
|
3,02
|
|
|
11,38
|
|
1
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60%
|
-11,89%
|
30,10%
|
42,78%
|
25,86%
|
6,05%
|
1,10%
|
28,84%
|
25,12%
|
83,98%
|
86,40%
|
69,73%
|
|
|
189,82%
|
|
100,00%
|
|
|
|
1,16%
|
-13,25%
|
29,40%
|
41,50%
|
23,23%
|
2,99%
|
-0,15%
|
28,79%
|
25,12%
|
83,17%
|
86,40%
|
55,85%
|
|
|
84,42%
|
|
100,00%
|
|
|
|
0,81
|
-12,41
|
25,42
|
10,57
|
19,26
|
1,81
|
-0,06
|
21,89
|
7,50
|
34,03
|
6,87
|
5,05
|
|
|
2,24
|
|
50
|
|
|
|
1,16
|
-13,25
|
29,40
|
41,50
|
23,23
|
2,99
|
-0,15
|
28,79
|
25,12
|
83,17
|
86,40
|
55,85
|
|
|
84,42
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
28K
|
€
36K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|